2022-06-30-accounts - The Robert Winstanley Trust

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

Trustees’ Annual Report for the period

From 1 July 2021 To 30 June 2022 Charity name: The Robert Winstanley Trust Charity registration number: 1182229

Objectives and Activities

	SORP reference
Summary of the purposes of the charity as set out in its governing document	Para 1.17	1. (a) to advance the mission of the Church of All Saints, Loughton, Milton Keynes which is part of the Watling Valley Ecumenical Partnership; 2. (b) to preserve, repair, maintain, improve, upkeep, beautify and restore All Saints Church Loughton, Milton Keynes and the churchyard affixing the church and of any monument, fitting, fixture, stained glass, furniture, ornament, organ bell, bell fittings, or chattel in the church or churchyard 3. (c) For any ecclesiastical purpose within the meaning of the Parochial Church Councils (Powers) Measure 1956 as amended affecting the said Church or any part thereof.
Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts.	Para 1.17 and 1.19	The Trustees continued to meet once per quarter to monitor investments and assess any grant requests.
Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit	Para 1.18	A number of trustees attended a trustee training event March 2019 and have shared that knowledge with the rest of the trustees. Guidance on accounting preparation is reviewed before annual accounts are completed, to ensure changes in the Charities Act are complied with.

Additional information (optional) You may choose to include further statements where relevant about:

	SORP reference
Policy on grant making	Para 1.38	Distribution of investment income is by grants, except in extremis. Grants are for the furtherance of mission of All Saints’ Church.
		There is no social investment. .

Para 1.38 Policy on social investment including program related investment N/a Para 1.38 Contribution made by volunteers N/a Other

Achievements and Performance

	SORP reference
Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole.	Para 1.20	There were no grant requests during the period.
Additional information (optional) You may choose to include further statements		where relevant about:
Achievements against objectives set	Para 1.41	N/a
Performance of fundraising activities against objectives set	Para 1.41	N/a
Investment performance against objectives	Para 1.41	N/a

Nla Other

Financial Review

Financial Review
Review of the charity’s financial position at the end of the period	Para 1.21	At the end of the period, the Trust had Net Assets of £551,847. This included loss on investments amounting to £29,100.
Statement explaining the policy for holding reserves stating why they are held	Para 1.22	N/a
Amount of reserves held	Para 1.22	0
Reasons for holding zero reserves	Para 1.22	The Robert Winstanley Trust is a small charity with a narrow focus. The investment policy is to retain investments for income purposes. In extremis the investments can be realised and distributed. In such circumstances the Trustees would consider the value of investment to be retained.
Details of fund materially in deficit	Para 1.24	N/a
Explanation of any uncertainties about the charity continuing as a going concern	Para 1.23	There are no uncertainties.

Additional information (optional) You may choose to include further statements	Additional information (optional) You may choose to include further statements	where relevant about:
The charity’s principal sources of funds (including any fundraising)	Para 1.47	N/a
Investment policy and objectives including any social investment policy adopted	Para 1.46	N/a
A description of the principal risks facing the charity	Para 1.46	N/a
Other		N/a

Structure, Governance and Management

Description of charity’s trusts:
Type of governing document (trust deed, royal charter)	Para 1.25	Trust deed
How is the charity constituted? (e.g unincorporated association, CIO)	Para 1.25	CIO
Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees	Para 1.25	4 Ex officio Trustees 2 Nominated by All Saints’ Church, Loughton 1 Nominated by the Watling Valley Ecumenical Partnership

Additional information (optional)

You may choose to include further statements where relevant about:

N/a Policies and procedures adopted for the induction and Para 1.51 training of trustees N/a The charity’s organisational structure and any wider Para 1.51 network with which the charity works N/a Relationship with any related Para 1.51 parties N/a Other

Reference and Administrative details

Charity name	The Robert Winstanley Trust
Other name the charity uses
Registered charity number	1182229
Charity’s principal address	c/o 7 Lucy Lane Loughton Milton Keynes MK5 8EP

Names of the charity trustees who manage the charity

Trustee name	Office (if any)	Name of person (or body) entitled to appoint trustee (ifany)
Mike Morris	Chair	Ex officio
David Thom		Ex officio
John Rowcroft- James
Rozi Rowcroft James	Treasurer	Ex officio
Shalmali Job		All Saints’ Loughton
Lynne Smith	Clerk	Watling Valley Ecumenical Partnership
GaryReading		All Saints’ Loughton

– Corporate trustees names of the directors at the date the report was approved

Director name

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets N/a held in this capacity Name and objects of the N/a charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for N/a safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address adviser

Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details N/a

Other optional information

N/a

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) Full name(s) Position (eg Secretary, Chair, etc) Date	Mike Morris	Rozi Rowcroft James
	Michael James Morris	Rosemary Helen Parry Rowcroft James
	Chair
	26/04/2023
	26/04/2023

----- Start of picture text -----
The Robert Winstanley Trust Charity No 1182229
Company No
Annual accounts for the period
Period start date To
07/07/2021 Period end date 06/30/2022
----- End of picture text -----

Section A Statement of financial activities (including summary income and expenditure account)

Recommended categories by activity Guidance Note Total funds £ £ £ £ £ Income (Note 3) F01 F02 F03 F04 F05 Income and endowments from: Donations and legacies S01 - - - - 1,191 Charitable activities S02 - - - - - Other trading activities S03 - - - - - Investments S04 21,424 - - 21,424 17,207 Separate material item of income S05 - - - - 506,000 Other S06 - - - - - *Total* S07 21,424 - - 21,424 524,398 Expenditure (Notes 6) Expenditure on: Raising funds S08 - - - - - Charitable activities S09 - - - - 17,500 Separate material expense item S10 Other S11 49 - - 49 - *Total* S12 49 - - 49 17,500 S13 21,375 - - 21,375 506,898 Tax payable S14 - - - - - S15 21,375 - - 21,375 506,898 Net gains/(losses) on investments S16 (30,385) - - (30,385) 52,492 Net income/(expenditure) S17 (9,010) - - (9,010) 559,390 Extraordinary items S18 - - - - Transfers between funds S19 - - - - - S20 - - - - - Other gains/(losses) S21 - - - - - *Net movement in funds* S22 (9,010) - - (9,010) 559,390 Total funds brought forward S23 559,564 - - 559,564 174 *Total funds carried forward* S24 550,554 - - 550,554 559,564 Unrestricted funds Restricted income funds Endowment funds Prior year funds Net income/(expenditure) before tax for the reporting period Net income/(expenditure) after tax before investment gains/(losses) Other recognised gains/(losses): Gains and losses on revaluation of fxed assets for the charity’s own use *Reconciliation of* *funds:*	Recommended categories by activity Guidance Note Total funds £ £ £ £ £ Income (Note 3) F01 F02 F03 F04 F05 Income and endowments from: Donations and legacies S01 - - - - 1,191 Charitable activities S02 - - - - - Other trading activities S03 - - - - - Investments S04 21,424 - - 21,424 17,207 Separate material item of income S05 - - - - 506,000 Other S06 - - - - - *Total* S07 21,424 - - 21,424 524,398 Expenditure (Notes 6) Expenditure on: Raising funds S08 - - - - - Charitable activities S09 - - - - 17,500 Separate material expense item S10 Other S11 49 - - 49 - *Total* S12 49 - - 49 17,500 S13 21,375 - - 21,375 506,898 Tax payable S14 - - - - - S15 21,375 - - 21,375 506,898 Net gains/(losses) on investments S16 (30,385) - - (30,385) 52,492 Net income/(expenditure) S17 (9,010) - - (9,010) 559,390 Extraordinary items S18 - - - - Transfers between funds S19 - - - - - S20 - - - - - Other gains/(losses) S21 - - - - - *Net movement in funds* S22 (9,010) - - (9,010) 559,390 Total funds brought forward S23 559,564 - - 559,564 174 *Total funds carried forward* S24 550,554 - - 550,554 559,564 Unrestricted funds Restricted income funds Endowment funds Prior year funds Net income/(expenditure) before tax for the reporting period Net income/(expenditure) after tax before investment gains/(losses) Other recognised gains/(losses): Gains and losses on revaluation of fxed assets for the charity’s own use *Reconciliation of* *funds:*	Recommended categories by activity Guidance Note Total funds £ £ £ £ £ Income (Note 3) F01 F02 F03 F04 F05 Income and endowments from: Donations and legacies S01 - - - - 1,191 Charitable activities S02 - - - - - Other trading activities S03 - - - - - Investments S04 21,424 - - 21,424 17,207 Separate material item of income S05 - - - - 506,000 Other S06 - - - - - *Total* S07 21,424 - - 21,424 524,398 Expenditure (Notes 6) Expenditure on: Raising funds S08 - - - - - Charitable activities S09 - - - - 17,500 Separate material expense item S10 Other S11 49 - - 49 - *Total* S12 49 - - 49 17,500 S13 21,375 - - 21,375 506,898 Tax payable S14 - - - - - S15 21,375 - - 21,375 506,898 Net gains/(losses) on investments S16 (30,385) - - (30,385) 52,492 Net income/(expenditure) S17 (9,010) - - (9,010) 559,390 Extraordinary items S18 - - - - Transfers between funds S19 - - - - - S20 - - - - - Other gains/(losses) S21 - - - - - *Net movement in funds* S22 (9,010) - - (9,010) 559,390 Total funds brought forward S23 559,564 - - 559,564 174 *Total funds carried forward* S24 550,554 - - 550,554 559,564 Unrestricted funds Restricted income funds Endowment funds Prior year funds Net income/(expenditure) before tax for the reporting period Net income/(expenditure) after tax before investment gains/(losses) Other recognised gains/(losses): Gains and losses on revaluation of fxed assets for the charity’s own use *Reconciliation of* *funds:*	Recommended categories by activity Guidance Note Total funds £ £ £ £ £ Income (Note 3) F01 F02 F03 F04 F05 Income and endowments from: Donations and legacies S01 - - - - 1,191 Charitable activities S02 - - - - - Other trading activities S03 - - - - - Investments S04 21,424 - - 21,424 17,207 Separate material item of income S05 - - - - 506,000 Other S06 - - - - - *Total* S07 21,424 - - 21,424 524,398 Expenditure (Notes 6) Expenditure on: Raising funds S08 - - - - - Charitable activities S09 - - - - 17,500 Separate material expense item S10 Other S11 49 - - 49 - *Total* S12 49 - - 49 17,500 S13 21,375 - - 21,375 506,898 Tax payable S14 - - - - - S15 21,375 - - 21,375 506,898 Net gains/(losses) on investments S16 (30,385) - - (30,385) 52,492 Net income/(expenditure) S17 (9,010) - - (9,010) 559,390 Extraordinary items S18 - - - - Transfers between funds S19 - - - - - S20 - - - - - Other gains/(losses) S21 - - - - - *Net movement in funds* S22 (9,010) - - (9,010) 559,390 Total funds brought forward S23 559,564 - - 559,564 174 *Total funds carried forward* S24 550,554 - - 550,554 559,564 Unrestricted funds Restricted income funds Endowment funds Prior year funds Net income/(expenditure) before tax for the reporting period Net income/(expenditure) after tax before investment gains/(losses) Other recognised gains/(losses): Gains and losses on revaluation of fxed assets for the charity’s own use *Reconciliation of* *funds:*	Recommended categories by activity Guidance Note Total funds £ £ £ £ £ Income (Note 3) F01 F02 F03 F04 F05 Income and endowments from: Donations and legacies S01 - - - - 1,191 Charitable activities S02 - - - - - Other trading activities S03 - - - - - Investments S04 21,424 - - 21,424 17,207 Separate material item of income S05 - - - - 506,000 Other S06 - - - - - *Total* S07 21,424 - - 21,424 524,398 Expenditure (Notes 6) Expenditure on: Raising funds S08 - - - - - Charitable activities S09 - - - - 17,500 Separate material expense item S10 Other S11 49 - - 49 - *Total* S12 49 - - 49 17,500 S13 21,375 - - 21,375 506,898 Tax payable S14 - - - - - S15 21,375 - - 21,375 506,898 Net gains/(losses) on investments S16 (30,385) - - (30,385) 52,492 Net income/(expenditure) S17 (9,010) - - (9,010) 559,390 Extraordinary items S18 - - - - Transfers between funds S19 - - - - - S20 - - - - - Other gains/(losses) S21 - - - - - *Net movement in funds* S22 (9,010) - - (9,010) 559,390 Total funds brought forward S23 559,564 - - 559,564 174 *Total funds carried forward* S24 550,554 - - 550,554 559,564 Unrestricted funds Restricted income funds Endowment funds Prior year funds Net income/(expenditure) before tax for the reporting period Net income/(expenditure) after tax before investment gains/(losses) Other recognised gains/(losses): Gains and losses on revaluation of fxed assets for the charity’s own use *Reconciliation of* *funds:*
-	-	-	-	-
-	-	-	-	-
(9,010)	-	-	(9,010)	559,390

559,564	-	-	559,564	174
550,554	-	-	550,554	559,564

Charity Name

Charity No Company No

Section B Balance sheet

Section B Balance sheet	Section B Balance sheet	Section B Balance sheet	Section B Balance sheet
Guidance Note £ £ £ Fixed assets F01 F02 F03 Intangible assets (Note 15) B01 - - - Tangible assets (Note 14) B02 - - - Heritage assets (Note 16) B03 - - - Investments (Note 17) B04 528,107 - - *Total fxed assets* B05 528,107 - - Current assets Stocks (Note 18) B06 - - - Debtors (Note 19) B07 - - - Investments (Note 17.4) B08 - - - Cash at bank and in hand (Note 24) B09 22,448 - - *Total current assets* B10 22,448 - - B11 - - - *Net current assets/(liabilities)* B12 22,448 - - *Total assets less current liabilities* B13 550,555 -- B14 - - - Provisions for liabilities B15 - - - *Total net assets or liabilities* B16 550,555 - - Funds of the Charity Endowment funds (Note 27) B17 - B18 - Unrestricted funds B19 551,847 - Revaluation reserve B20 Fair value reserve B21 *Total funds* B22 551,847 - - Unrestricted funds Restricted income funds Endowment funds Creditors: amounts falling due within one year (Note 20) Creditors: amounts falling due after one year (Note 20) Restricted income funds (Note 27)
	551,847	-	-

The company was entitled to exemption from audit under s477 of the Companies small companies.

The members have not required the company to obtain an audit in accordance w Companies Act 2006.

CC17a (Excel)

04/26/2023

The directors acknowledge their responsibilities for complying with the requirem Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable subject to the small companies regime and in accordance with FRS102 SORP.

Signed by one or two trustees/directors on behalf of all the trustees/directors

Signature of director authenticating accounts being sent to Companies House

Print Name Signature

CC17a (Excel)

04/26/2023

----- Start of picture text -----
Total this Total last
year year
£ £
F04 F05
- -
- -
- -
528,107 558,492
528,107 558,492
- -
- -
- -
22,448 16,072
22,448 16,072
- 15,000
22,448 1,072
550,555 559,564
- -
- -
550,555 559,564
- -
- -
551,847 559,564
-
551,847 559,564
----- End of picture text -----

s Act 2006 relating to

ith section 476 of the

CC17a (Excel)

04/26/2023

ments of the Companies

e to small companies

----- Start of picture text -----
Date of
approval
dd/mm/yyyy
Date
dd/mm/yyyy
Print name
----- End of picture text -----

CC17a (Excel)

04/26/2023

Section C Notes to the ac

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost c value unless otherwise stated in the relevant note(s) to these a

The accounts have been prepared in accordance with:

the Statement of Recommended P • and with ü preparing their accounts in accorda in the UK and Republic of Ireland (F • and with ü the Financial Reporting Standard ap Ireland (FRS 102)

and with the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS 102.*

-Tick as appropriate

1.2 Going concern

If there are material uncertainties related to events or c charity's ability to continue as a going concern, please p applicable", if appropriate:

An explanation as to those factors that support Not applicabl the conclusion that the charity is a going concern;

Disclosure of any uncertainties that make the Not applicabl going concern assumption doubtful;

Where accounts are not prepared on a going Not applicabl concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.

1.3 Change of accounting policy

The accounts present a true and fair view and no changes have note 2.

Yes ü * -Tick as appropriate No

Please disclose:

CC17a (Excel)

04/26/2023

(i) the nature of the change in accounting policy;

(ii) the reasons why applying the new accounting policy provides more reliable and more relevant information; and

(iii) the amount of the adjustment for each line affected in the current period, each prior period presented and the aggregate amount of the adjustment relating to periods before those presented, 3.44 FRS102 SORP.

1.4 Changes to accounting estimates

No changes to accounting estimates have occurred in the repo

Yes * -Tick as appropriate No ü

Please disclose:

(i) the nature of any changes;

(ii) the effect of the change on income and expense or assets and liabilities for the current period; and
(iii) where practicable, the effect of the change in one or more future periods.

1.5 Material prior year errors

No material prior year error have been identified in the reportin Yes*

-Tick as appropriate No* ü

Please disclose:

(i) the nature of the prior period error;

CC17a (Excel)

04/26/2023

(ii) for each prior period presented in the accounts, the amount of the correction for each account line item affected; and

(iii) the amount of the correction at the beginning of the earliest prior period presented in the accounts.

CC17a (Excel)

04/26/2023

ccounts

onvention with items recognised at cost or transaction accounts.

ractice: Accounting and Reporting by Charities ance with the Financial Reporting Standard applicable FRS 102) issued on 16 July 2014

pplicable in the United Kingdom and Republic of

conditions that cast significant doubt on the provide the following details or state "Not

----- Start of picture text -----
le
le
le
----- End of picture text -----

e been made to the accounting policies adopted in

CC17a (Excel)

04/26/2023

rting period (3.46 FRS102 SORP).

None Not applicable

Not applicable

ng period (3.47 FRS102 SORP).

No error

CC17a (Excel)

04/26/2023

Not applicable Not applicable CC17a IExcell li 0412612023

Section C Notes to

Note 2 Accounting policies

This standard list of accounting policies has been applie different or additional policy has been adopted then thi

2.1 RECONCILIATION WITH PREVIOUS GE PRACTICE

Please provide a description of the nature of each change in accounting policy

Reconciliation of funds per previous GAAP to funds dete

Start of End of period period £ £ Fund balances as previously stated Adjustments: Fund balance as restated Reconciliation of net income/(net expenditure) per prev FRS 102 End of period £ Net income/(expenditure) as previously stated Adjustments: Previous period net income/(expenditure) as restated

CC17a (Excel)

04/26/2023

o the accounts (cont)

ed by the charity except for those deleted. Where a is is detailed in the box below.

ENERALLY ACCEPTED ACCOUNTING

ermined under FRS 102

vious GAAP to net income/(net expenditure) under

CC17a (Excel)

04/26/2023

Section C

Note 2	Accounting policies
2.2 INCOME
Recognition of income	These are included in the Stat
	· the charity becomes ent
	· it is more likely than not
	· the monetary value can
Ofsetting	There has been no ofsetting o required or permitted by the F
Grants and donations	Grants and donations are only criteria are met (5.10 to 5.12
	In the case of performance re
	that the charity has provided
	only occurs when the perform
	Legacies are included in the S
Legacies	grant of probate, the executor estate and any conditions atta
	charity or have been met.
Government grants	The charity has received gove
	Gift Aid receivable is included
Tax reclaims on	Any Gift Aid amount recovered
donations and gifts	treated as an addition to the s
	terms of the appeal have spec
Contractual income and	This is only included in the So
performance related	services or met the performan
grants
Donated goods	Donated goods are measured exchanged) unless impractica
	The cost of any stock of goods
	the fair value of those gifts at
	receipt. In the reporting perio
	as an expense at the carrying
	Donated goods for resale are
	expected proceeds from sale
	from other trading activities' w

CC17 FRS 102 SORP

04/26/2023

	from other trading activities' w
	sheet. On its sale the value o
	activities' and the proceeds fr
	activities'.
	Goods donated for on-going u
	and included in the SoFA as in
	Gifts in kind for use by the cha
	when receivable.
Donated services and	Donated services and facilitie
facilities	the gift to the charity provided
	Donated services and facilitie
	with an equivalent amount rec
	the SOFA.
Support costs	The charity has incurred expe
Volunteer help	The value of any voluntary he in the trustees’ annual report.
Income from interest,	This is included in the accoun
royalties and dividends	be measured reliably.
Income from membership	Membership subscriptions rec
subscriptions	and Legacies.
	Membership subscriptions wh
	benefts are recognised as inc
	income from charitable activit
Settlement of insurance claims	Insurance claims are only incl criteria are met (5.10 to 5.12 in the SoFA.
Investment gains and losses	This includes any realised or u any gain or loss resulting from
	year.
2.3 EXPENDITURE	AND LIABILITIES
	Liabilities are recognised whe
Liability recognition	constructive obligation comm the obligation can be measure
Governance and support	Support costs have been alloc
costs	Governance costs comprise a
	compliance with regulation an

CC17 FRS 102 SORP

04/26/2023

	Support costs include central
	categories on a basis consiste
	foor areas, or per capita, staf
Grants with performance	Where the charity gives a gra
conditions	service or output to be provid
	recipient of the grant has prov
Grants payable without	Where there are no conditions
performance conditions	realistically avoid the commit
	recognised.
Redundancy cost	The charity made no redunda
Deferred income	No material item of deferred i
Creditors	The charity has creditors whic discounts
	A liability is measured on reco
Provisions for liabilities	measured at the best estimat
	reporting date
Basic fnancial instruments	The charity accounts for basic paragraph 10.7 FRS102 SORP 11.19, FRS102 SORP.
2.4 ASSETS
Tangible fxed assets for	These are capitalised if they c
use by charity
	They are valued at cost.
	The depreciation rates and me
	The charity has intangible fxe
Intangible fxed assets	physical substance but are ide
	or legal rights. The amortisat
	They are valued at cost.
	The charity has heritage asse
Heritage assets	scientifc, technological, geop maintained principally for the
	rates and methods used as di
	They are valued at cost.
	Fixed asset investments in qu
Investments	valued at initially at cost and end. The same treatment is a
	measured reliably in which ca

CC17 FRS 102 SORP

04/26/2023

Investments held for resale or maturity date of less than 1 y Stocks and work in Stocks held for sale as part of progress net realisable value. Goods or services provided as value based on the service po Work in progress is valued at contract. Debtors (including trade debto recognition at settlement amo Debtors charity. Subsequently, they a be received. The charity has investments w Current asset cash equivalents with a matur investments and cash equivalents with a m rather than to meet short-term

They are valued at fair value e

POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE

CC17 FRS 102 SORP

04/26/2023

Notes to the accounts (cont)

tement of Financial Activities (SoFA) when: titled to the resources;

that the trustees will receive the resources; be measured with sufficient reliability.

of assets and liabilities, or income and expenses, unless FRS 102 SORP or FRS 102.

y included in the SoFA when the general income recognition FRS102 SORP).

lated grants, income must only be recognised to the extent the specified goods or services as entitlement to the grant mance related conditions are met (5.16 FRS 102 SORP).

SOFA when receipt is probable, that is, when there has been rs have established that there are sufficient assets in the ached to the legacy are either within the control of the

ernment grants in the reporting period

in income when there is a valid declaration from the donor. d on a donation is considered to be part of that gift and is same fund as the initial donation unless the donor or the cified otherwise.

oFA once the charity has provided the related goods or nce related conditions.

at fair value (the amount for which the asset could be al to do so.

s donated for distribution to beneficiaries is deemed to be the time of their receipt and they are recognised on od in which the stocks are distributed, they are recognised amount of the stocks at distribution.

measured at fair value on initial recognition, which is the less the expected costs of sale, and recognised in 'Income with the corresponding stock recognised in the balance

----- Start of picture text -----
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
----- End of picture text -----*

CC17 FRS 102 SORP

04/26/2023

se by the charity are recognised as tangible fixed assets ncoming resources when receivable.

arity are included in the SoFA as income from donations

s are included in the SOFA when received at the value of d the value of the gift can be measured reliably.

s that are consumed immediately are recognised as income cognised as an expense under the appropriate heading in

enditure on support costs.

elp received is not included in the accounts but is described

----- Start of picture text -----
.
----- End of picture text -----

ts when receipt is probable and the amount receivable can

ceived in the nature of a gift are recognised in Donations

ich gives a member the right to buy services or other come earned from the provision of goods and services as ties.

uded in the SoFA when the general income recognition FRS102 SORP) and are included as an item of other income

unrealised gains or losses on the sale of investments and m revaluing investments to market value at the end of the

re it is more likely than not that there is a legal or itting the charity to pay out resources and the amount of ed with reasonable certainty.

cated between governance costs and other support. ll costs involving public accountability of the charity and its nd good practice.

ü Yes No N/a* ü

Yes No N/a ü Yes No N/a ü Yes No N/a ü Yes No N/a ü Yes No N/a ü Yes No N/a ü Yes No N/a ü Yes No N/a ü Yes No N/a ü Yes No N/a ü Yes No N/a ü Yes No N/a ü

CC17 FRS 102 SORP

04/26/2023

functions and have been allocated to activity cost

ent with the use of resources, eg allocating property costs by ff costs by the time spent and other costs by their usage.

nt with conditions for its payment being a specific level of ed, such grants are only recognised in the SoFA once the vided the specified service or output.

s attaching to the grant that enables the donor charity to ment, a liability for the full funding obligation must be

ncy payments during the reporting period.

ncome has been included in the accounts.

ch are measured at settlement amounts less any trade

ognition at its historical cost and then subsequently e of the amount required to settle the obligation at the

c financial instruments on initial recognition as per

P. Subsequent measurement is as per paragraphs 11.17 to

can be used for more than one year, and cost at least

Yes No N/a ü Yes No N/a ü Yes No N/a ü Yes No N/a ü Yes No N/a ü Yes No N/a ü Yes No N/a ü Yes No N/a ü Yes No N/a* ü

ethods used are disclosed in note 14.

ed assets, that is, non-monetary assets that do not have entifiable and are controlled by the charity through custody tion rates and methods used are disclosed in note 15.

ts, that is, non-monetary assets with historic, artistic, hysical or environmental qualities that are held and ir contribution to knowledge and culture. The depreciation sclosed in note 16.

oted shares, traded bonds and similar investments are subsequently at fair value (their market value) at the year applied to unlisted investments unless fair value cannot be se it is measured at cost less impairment.

Yes No N/a ü Yes No N/a ü Yes No N/a ü Yes No N/a ü Yes No N/a* ü

CC17 FRS 102 SORP

04/26/2023

r pending their sale and cash and cash equivalents with a ear are treated as current asset investments

f non-charitable trade are measured at the lower or cost or

s part of a charitable activity are measured at net realisable otential provided by items of stock.

cost less any foreseeable loss that is likely to occur on the

ors and loans receivable) are measured on initial

ount after any trade discounts or amount advanced by the re measured at the cash or other consideration expected to

which it holds for resale or pending their sale and cash and rity date less than one year. These include cash on deposit maturity of loss than one year held for investment purposes m cash commitments as they fall due.

except where they qualify as basic financial instruments.

----- Start of picture text -----
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
----- End of picture text -----*

CC17 FRS 102 SORP

04/26/2023

Section C Notes to the accounts

Note 3 Income

----- Start of picture text -----
Restricted
Unrestricted income Endowment
Analysis of income funds funds funds
Donations Donations and gifts - - -
and legacies: Gift Aid - - -
- - -
Legacies
General grants provided by government/other
charities - - -
Membership subscriptions and sponsorships
which are in substance donations - - -
- - -
Donated goods, facilities and services
Other - - -
Total - - -
Charitable
activities: - - -
- - -
- - -
Other - - -
Total - - -
Other trading
activities: - - -
- - -
- - -
Other - - -
Total - - -
Income from Interest income - - -
investments: Dividend income 21,425 - -
- - -
Rental and leasing income
Other - - -
Total 21,425 - -
- - -
Separate Transfer of funds into the charity
material item - - -
of income - - -
- - -
Total - - -
Other: Conversion of endowment funds into income - - -
Gain on disposal of a tangible fixed asset held
for charity's own use - - -
Gain on disposal of a programme related
investment - - -
Royalties from the exploitation of intellectual
property rights - - -
Other - - -
Total - - -
TOTAL INCOME 21,425 - -
Other information:
----- End of picture text -----

CC17 (E l)

04/26/2023

All income in the prior year was unrestricted except for: (please provide description and amounts)

Where any endowment fund is converted into income in the reporting period, please give the reason for the conversion.

Not applicable Not applicable

Where any endowment fund is converted into income in the prior period, please give the reason for the conversion.

Within the income items above the following items are material: (please disclose the nature, amount and any prior year amounts)

This year: Where sums originally denominated in foreign currency have been included in income, explain the basis on which those sums have been translated into sterling (or the currency in which the accounts are drawn up).

Last year: Where sums originally denominated in foreign currency have been included in income, explain the basis on which those sums have been translated into sterling (or the currency in which the accounts are drawn up).

Not applicable Not applicable Not applicable

Not applicable

CC17 (E l)

04/26/2023

(cont)

----- Start of picture text -----
Total funds Prior year
£ £
- -
- -
- -
- -
-
- -
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
21,425 17,207
- -
- -
21,425 17,207
- 506,000
- -
- -
- -
- 506,000
- -
- -
- -
- -
- -
- -
21,425 523,207
----- End of picture text -----

CC17 (E l)

04/26/2023

Section C Notes to the accounts

Note 4 Analysis of receipts of government grants

----- Start of picture text -----
Description
----- End of picture text -----

Government grant 1 Government grant 2 Government grant 3 Other

Description

Government grant 1 Government grant 2 Government grant 3 Other

Please provide details of any unfulfilled conditions and other contingencies attaching to grants that have been recognised in income.

----- Start of picture text -----
This year
----- End of picture text -----

Please give details of other forms of government assistance from which the charity has directly benefited.

CC17a (Excel)

04/26/2023

(cont)

This year £ - - - - Total -

Last year £ - - - - Total - Last year Last year

CC17a (Excel)

04/26/2023

Section C Notes to the accounts

Note 5 Donated goods, facilities and services

Seconded staff Use of property Other

This year

Please provide details of the accounting policy for the recognition and valuation of donated goods, facilities and services.

Please provide details of any unfulfilled conditions and other contingencies attaching to resources from donated goods and services not recognised in income.

Please give details of other forms of other donated goods and services not recognised in the accounts, eg contribution of unpaid volunteers.

CC17a (Excel)

04/26/2023

(cont)

This year Last year £ £	This year Last year £ £
-	-
-	-
-	-
-	-

Last year

CC17a (Excel)

04/26/2023

Section C Notes to the accounts

----- Start of picture text -----
Note 6 Expenditure
This year
Restricted
Unrestricted income Endowment
Analysis funds funds funds Total funds
Expenditure on raising funds: £
Incurred seeking donations - - - -
Incurred seeking legacies - - - -
Incurred seeking grants - - - -
Operating membership schemes and social
lotteries - - - -
Staging fundraising events - - - -
Fudraising agents
- - - -
Operating charity shops - - - -
Operating a trading company undertaking
non-charitable trading activity - - - -
Advertising, marketing, direct mail and
publicity - - - -
Start up costs incurred in generating new
source of future income - - - -
Database development costs - - - -
Other trading activities - - - -
Investment management costs:
- - - -
Portfolio management costs
- - - -
Cost of obtaining investment advice
- - - -
Investment administration costs
- - - -
Intellectual property licencing costs
- - - -
Rent collection, property repairs and
maintenance charges - - - -
- - - -
Total expenditure on raising funds - - - -
Expenditure on charitable activities:
- - - -
- - - -
- - - -
- - - -
Total expenditure on charitable activities - - - -
----- End of picture text -----

CC17a (Excel)

04/26/2023

----- Start of picture text -----
Separate material item of expense
- - - -
- - - -
- - - -
Total - - - -
Other
Bank service charges 49 - - 49
- - - -
- - - -
- - - -
Total other expenditure 49 - - 49
TOTAL EXPENDITURE 49 - - 49
----- End of picture text -----

CC17a (Excel)

04/26/2023

Other information:

Analysis of expenditure on charitable activities

----- Start of picture text -----
This year
Activities Grant
Support Total this
Activity or programme undertaken funding of
Costs year
directly activities
£ £ £ £
Activity 1 - - - -
Activity 2 - - - -
Other - - - -
Total - - - -
----- End of picture text -----

This year: Where sums originally denominated in foreign currency have been included in expenditure, explain the basis on which those sums have been translated into sterling (or the currency in which the accounts are drawn up).

Last year: Where sums originally denominated in foreign currency have been included in expenditure, explain the basis on which those sums have been translated into sterling (or the currency in which the accounts are drawn up).

CC17a (Excel)

04/26/2023

(cont)

Last year

----- Start of picture text -----
Restricted
Unrestricted income Endowment
funds funds funds Total funds
£
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
----- End of picture text -----

CC17a (Excel)

04/26/2023

CC17a (Excel)

04/26/2023

----- Start of picture text -----
Last year
Activities Grant
Support Total last
undertaken funding of
Costs year
directly activities
£ £ £ £
- - - -
- - - -
- - - -
- - - -
Not applicable
Not applicable
----- End of picture text -----

CC17a (Excel)

04/26/2023

Section C Notes to the accounts Note 7 Extraordinary items Please explain the nature of each extraordinary item occurring in the period Description Extraordinary item 1 Extraordinary item 2 Extraordinary item 3 Extraordinary item 4 Total extraordinary items

CC17a (Excel)

04/26/2023

(cont)

----- Start of picture text -----
d.
This year Last year
£ £
- -
- -
- -
- -
- -
- -
----- End of picture text -----

CC17a (Excel)

04/26/2023

Section C Notes to the accounts

Note 8 Funds received as agent

8.1 Please complete this note if the charity has agreed to administer the funds of another entity as its agent. Note: If a charity is acting as an agent, it should not recognise the income in the Statement of Financial Activities or the Balance Sheet.

----- Start of picture text -----
Amount received Amount paid out Balance held at period end
Description/name of party Related
party (Yes This year Last year This year Last year This year Last year
or No) £ £ £ £ £ £
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Total - - - - - -
8.2 Where a consortia or similar arrangement exists whereby 2 or more charities co-operate to achieve economies in the
purchase of goods or services, please disclose details of any balances outstanding between any participating members.
Description/name of party
Balance held at period end
This year Last year
£ £
- -
- -
- -
- -
- -
Total - -
----- End of picture text -----

CC17a (Excel)

04/26/2023

Section C Notes to the accounts

Note 9 Support Costs

Please complete this note if the charity has analysed its expenses using activity categories and has support costs.

----- Start of picture text -----
This year
Raising funds Activity 1 Activity 2 Activity 3
Support cost
(examples) £ £ £ £
Governance - - - -
- - - -
- - - -
- - - -
Other - - - -
- - - -
Total
Last year
Support cost Raising funds Activity 1 Activity 2 Activity 3
(examples) £ £ £ £
Governance - - - -
- - - -
- - - -
- - - -
Other - - - -
- - - -
Total
----- End of picture text -----

CC17a (Excel)

04/26/2023

Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment.

CC17a (Excel)

04/26/2023

----- Start of picture text -----
Grand total Basis of allocation
£ (Describe method)
-
-
-
-
-
-
----- End of picture text -----

CC17a (Excel)

04/26/2023

CC17a IExcell 42 0412612023

Section C Notes to the accounts

Note 10 Details of certain types of expenditure

Note 10.1 Fees for examination of the accounts

Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).

Independent examiner’s fees

Assurance services other than independent examination Tax advisory fees

Other fees (for example: financial advice, consultancy, accountancy services) paid to the independent examiner

CC17a (Excel)

04/26/2023

----- Start of picture text -----
This year Last year
£ £
- -
- -
- -
- -
----- End of picture text -----

CC17a (Excel)

04/26/2023

Section C Notes to the accounts

Note 11 Paid employees

Please complete this note if the charity has any employees (transactions with Truste Note 28)

11.1 Staff Costs

This year £ Salaries and wages - Social security costs - Pension costs (defined contribution scheme) Other employee benefits - Total staff costs - This year: Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party Last year:

Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party

Please give details of the number of employees whose total employee benefits (excl pension costs) fell within each band of £10,000 from £60,000 upwards. If there are transactions, please enter 'true' in the box provided.

No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000

----- Start of picture text -----
Band Number of
This year
£60,000 to £69,999 -
£70,000 to £79,999 -
£80,000 to £89,999 -
£90,000 to £99,999 -
£100,000 to £109,999 -
This year
£
Please provide the total amount paid to key management -
----- End of picture text -----

CC17a (Excel)

04/26/2023

11.2 Average head count in the year This year Number Fundraising - Charitable Activities - Governance - Other - Total- 11.3 Ex-gratia payments to employees and others (excluding trustees) *Please complete if an ex-gratia payment is made.* This year Last year This year Last year This year £ - The parts of the charity in which the employees work Please explain the nature of the payment Please state the legal authority or reason for making the payment Please state the amount of the payment (or value of any waiver of a right to an asset)		This year Number
	Fundraising	-
	Charitable Activities	-
	Governance	-
	Other	-
	Total	-
		This year
		£
		-

CC17a (Excel)

04/26/2023

11.4 Redundancy payments Please complete if any redundancy or termination payment is made in the period.

Total amount of payment	This year £ -
The extent of redundancy funding at the balance sheet date The nature of the payment (cash, asset etc.)	This year £ -
Please state the accounting policy for any redundancy or termination payments

CC17a (Excel)

04/26/2023

(c

ees dealt with in

----- Start of picture text -----
Last year
£
-
-
-
-
----- End of picture text -----

luding employer no such

----- Start of picture text -----
employees
Last year
-
-
-
-
-
Last year
£
-
----- End of picture text -----

CC17a (Excel)

04/26/2023

Last year Number - - - - -

----- Start of picture text -----
Last year
£
-
----- End of picture text -----

CC17a (Excel)

04/26/2023

----- Start of picture text -----
Last year
£
-
Last year
£
-
----- End of picture text -----

CC17a (Excel)

04/26/2023

Section C Notes to the accounts

Note 12 Defined contribution pension scheme or defined benefit accounted for as a defined contribution scheme.

12.1 Please complete this note if a defined contribution pension scheme is operate

----- Start of picture text -----
This year
£
Amount of contributions recognised in the SOFA as an expense -
----- End of picture text -----

Please explain the basis for allocating the liability and expense of defined contribution pension scheme between activities and between restricted and unrestricted funds.

12.2 Please complete this section where the charity participates in a defined benefi is unable to ascertain its share of the underlying assets and liabilities.

Please confirm that although the scheme is accounted for as a defined contribution plan, it is a defined benefit plan.

Please provide such information as is available about the plan's surplus or deficit and the implications, if any, for the reporting charity this year and last year, if different

12.3 Please complete this section where the charity participates in a multi-employe pension plan that is accounted for as a defined contribution plan.

Describe the extent to which the charity can be liable to the plan for other entities' obligations under the terms and conditions of the multiemployer plan. If this is different for last year, provide details

CC17a (Excel)

04/26/2023

Provide an explanation of how any liability arising from an agreement with a multi-employer plan to fund a deficit has been determined. If this is different for last year, provide details

CC17a (Excel)

04/26/2023

(cont)

t scheme

----- Start of picture text -----
ed.
Last year
£
-
----- End of picture text -----

fit pension plan but

er defined benefit

CC17a (Excel)

04/26/2023

CC17a IExcell 54 0412612023

Section C Notes to the accounts

Note 13 Grantmaking

Please complete this note if the charity made any grants or donations wh part of the charitable activities undertaken.

This year:

----- Start of picture text -----
13.1 Analysis of grants paid (included in cost of charitable activities)
Grants to Grants to
Analysis institutions individuals
Activity or project 1 - -
Activity or project 2 - -
Activity or project 3 - -
Activity or project 4 - -
Total - -
----- End of picture text -----

Please enter “Nil” if the charity does not identify and/or allocate support

13.2 Grants made to institutions

My charity has made grants to particular institutions that are material in the context of its grantmaking. Details of the institution supported, purpose of the grant and total paid to each institution is available on the charity's web site.

----- Start of picture text -----
Names of institution Purp
No grants made this year
----- End of picture text -----

Total grants to institutions in reporting period

CC17a (Excel)

04/26/2023

other unanalysed grants TOTAL GRANTS PAID CC17a IExcell 56 0412612023

Last year:

13.3 Analysis of grants paid (included in cost of charitable activities)

----- Start of picture text -----
Grants to Grants to
Analysis institutions individuals
Activity or project 1 17,500.00
Activity or project 2 - -
Activity or project 3 - -
Activity or project 4 - -
Total 17,500 -
----- End of picture text -----

Please enter “Nil” if the charity does not identify and/or allocate support

13.4 Grants made to institutions

Names of institution Purp No grants made this year

Total grants to institutions in reporting period

Other unanalysed grants

TOTAL GRANTS PAID

CC17a (Excel)

04/26/2023

(cont)

hich in aggregate form a material

----- Start of picture text -----
Support costs Total
£ £
- -
- -
- -
- -
- -
----- End of picture text -----

t costs.

----- Start of picture text -----
Please provide
Yes details of charity's
URL.
Provide details
No
below
----- End of picture text -----

Total amount of pose grants paid £ - - - - - - - - - - -

CC17a (Excel)

04/26/2023

----- Start of picture text -----
-
-
----- End of picture text -----

CC17a (Excel)

04/26/2023

----- Start of picture text -----
Support costs Total
£ £
Nil 17,500.00
- -
- -
- -
- 17,500
t costs.
Please provide
details of charity's
URL.
Provide details
No
below
----- End of picture text -----

t costs.

Total amount of pose grants paid £ - - - - - - - - - - - - -

CC17a (Excel)

04/26/2023

Section C Notes to the accounts

Note 14 Tangible fixed assets Please complete this note if the charity has any tangible fixed assets

14.1 Cost or valuation

£ Freehold land & buildings	£ Other land & buildings	£ Plant, machinery and motor vehicles
-	-	-
-	-	-
-	-	-
-	-	-
-	-	-
-	-	-
-	-	-
-	-	-

CC17a (Excel)

04/26/2023

14.4 Impairment

This year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

Last year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

14.5 Revaluation

If an accounting policy of revaluation is adopted, please provide:

the effective date of the revaluation

the name of independent valuer, if applicable

the methods applied and significant assumptions

the carrying amount that would have been recognised had the assets been carried under the cost model.

14.6 Other disclosures

(i) Please state the amount of borrowing costs, if any, capitalised in the construction of tangible fixed assets and the capitalisation rate used.

(ii) Please provide the amount of contractual commitments for the acquisition of tangible fixed assets.

(iii) Details of the existence and carrying amounts of property, plant and equipment to which the charity has restricted title or that are pledged as security for liabilities.

The "transfers" row is for movements between fixed asset categories.
** Please indicate the method of depreciation by deleting the method not applicable (SL

CC17a (Excel)

04/26/2023

(cont)

----- Start of picture text -----
Fixtures, fittings and Total
equipment
£ £
- -
- -
- -
- -
- -
- -
SL or RB SL or RB
- -
- -
- -
- -
- -
- -
- -
- -
----- End of picture text -----

CC17a (Excel)

04/26/2023

This year Last year

----- Start of picture text -----
- -
----- End of picture text -----

----- Start of picture text -----
This year Last year
£ £
- -
- -
----- End of picture text -----

= straight line; RB = reducing balance). Also

CC17a (Excel)

04/26/2023

Section C Notes to the accounts

Note 15 Intangible assets Please complete this note if the charity has any intangible assets 15.1 Cost or valuation

£ - Research & development At beginning of the	£ - Research & development At beginning of the	£ - Patents and trademarks	Other Total £ £ - -
Additions year	-	-	- -
Disposals	-	-	- -
Revaluations	-	-	- -
Transfers *	-	-	- -
At end of the year	-	-	- -
15.2 Amortisation and impairments
Basis SL or RB Rate At beginning of the	-	SL or RB -	SL or RB SL or RB - - Straight Line ("SL") or Reducing Balance ("RB")
Disposals year	-	-	- -
Amortisation	-	-	- -
Impairment	-	-	- -
Transfers*	-	-	- -
At end of year	-	-	- -

15.3 Net book value

Net book value at the beginning of the year Net book value at the end of the year	-	-	-	-
	-	-	-	-

15.4 Accounting policy

Please disclose the accounting policy for intangible fixed assets including:

Reasons for choosing amortisation rates

CC17a (Excel)

04/26/2023

Policies for the recognition of any capital development

CC17a (Excel)

04/26/2023

15.5 Impairment This year:

Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

Last year:

Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

15.6 Revaluation If an accounting policy of revaluation is adopted, please provide:

the effective date of the revaluation the name of independent valuer, if applicable the methods applied

the carrying amount that would have been recognised had the assets been carried under the cost model.

This year La

15.7 Other disclosures

(i) If your intangible asset was acquired by way of grant, provide value on initial recognition and carrying amount of the asset.

(ii) Details of the carrying amounts of any intangible assets to which the charity has restricted title or that are pledged as security for liabilities.

(iii) Please provide the amount of contractual commitments for the acquisition of intangible assets.

(iv) State the amount of research and development expenditure recognised as expenditure in the year.

CC17a (Excel)

04/26/2023

(v) Please detail the headings in the SOFA in which a charge for amortisation of intangible assets is included.

(vi) For any material intangible assets, please provide a description, its carrying amount and any remaining amortisation period.

The "transfers" row is for movements between fixed asset categories.

** Please indicate the method of depreciation by deleting the method not applicable (SL = straight li balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life o years); for reducing balance, what is the percentage annual deduction.

CC17a (Excel)

04/26/2023

(cont CC17a IExcell 69 0412612023

st year CC17a IExcell 70 0412612023

ne,. RB = reducing f the asset (in CC17a IExcell 71 0412612023

Section C Notes to the accounts

Note 16 Heritage assets Please complete this note if the charity has heritage assets

16.1 General disclosures for all charities holding heritage assets

This year

(i) Explain the nature and scale of heritage assets held.

(ii) Explain the policy for the acquisition, preservation, management and disposal of heritage assets.

16.2 Cost or valuation

£ Heritage asset 1	£ Heritage asset 2	£ Heritage asset 3
-	-	-
-	-	-
-	-	-
-	-	-
-	-	-
-	-	-
-	-	-
-	-	-
-	-	-
-	-	-
-	-	-
-	-	-

CC17a (Excel)

04/26/2023

16.4 Net book value

Net book value at the beginning of the - - - year Net book value at the end of the year - - -

CC17a (Excel)

04/26/2023

16.5 Impairment

This year Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

Last year Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

16.6 Revaluation

If an accounting policy of revaluation is adopted, please provide: This the effective date of the revaluation the name of independent valuer, if applicable qualifications of independent valuer the methods applied and significant assumptions any significant limitations on the valuation

16.7 Analysis of heritage assets by class or group distinguishing those at cost

Carrying amount at the beginning of the period

Additions Disposals Depreciation/impairment

Revaluation

Carrying amount at the end of period

16.8 Heritage assets (where heritage assets are not recoignised on the balanc

This year

CC17a (Excel)

04/26/2023

(i) Explain the reason why heritage assets have not been recognised on the balance sheet.

(ii) Describe the significance and nature of heritage assets.

(iii) Disclose information that is helpful in assessing the value of heritage assets.

(iv) Explain the reason why it is not practicable to obtain a valuation of heritage assets.

CC17a (Excel)

04/26/2023

16.9 Five year summary of heritage assets transactions

----- Start of picture text -----
2015 2014 2013
£ £ £
Purchases
Group A - - -
Group B - - -
Group C -
Other -
Donations
Group A - - -
Group B - - -
Group C - - -
Other - - -
Total additions - - -
Charge for impairment
Group A - - -
Group B - - -
Group C - - -
Other - - -
Total charge for impairment - - -
Disposals
Group A - carrying amount - - -
Group B - carrying amount - - -
Group C - - -
Other - - -
Total disposals - - -
----- End of picture text -----

CC17a (Excel)

04/26/2023

(cont)

----- Start of picture text -----
Last year
Heritage asset Total
4
£ £
- -
- -
- -
- -
- -
- -
Straight Line
("SL") or
Reducing
Balance ("RB")
- -
- -
- -
- -
- -
- -
----- End of picture text -----

CC17a (Excel)

04/26/2023

----- Start of picture text -----
- -
- -
----- End of picture text -----

CC17a (Excel)

04/26/2023

----- Start of picture text -----
year Last year
----- End of picture text -----

----- Start of picture text -----
and those at valuation
At valuation At cost Group Total
Group A B
£ £ £
- - -
- - -
- - -
- - -
- - -
- - -
----- End of picture text -----

e sheet)

Last year

CC17a (Excel)

04/26/2023

CC17a IExcell 80 0412612023

----- Start of picture text -----
2012 2011
£ £
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
----- End of picture text -----

CC17a (Excel)

04/26/2023

Section C Notes to the accounts

Note 17 Investment assets

Please complete this note if the charity has any investment assets.

17.1 Fixed assets investments (please provide for each class of investment)

Cash & cash equivalents	Listed investments	Investment properties	Social investments
558,492	-	-	-
-	-	-	-
-	-	-	-
(30,385)	-	-	-
-	-	-	-
-	-	-	-
-	-	-	-
528,107	-	-	-
	Not applicable

Please note that Fair Value in this context is the amount for which an asset could be knowlegable and willing parties in an arm's length transaction. For traded securities value of the security quoted on the London Stock Exchange Daily Official List or equiv where there is no market price on a traded market, it is the trustees' or valuers' best

17.2 Please provide a breakdown of investments shown above agreeing with B04 differentiating between those held at fair value and those held at cost les

This year:

Analysis of investments Cash or cash equivalents Listed investments Investment properties Social investments Other investments
	Fair value at year end
	£
	528,107
	-
	-
	-
	-

CC17a (Excel)

04/26/2023

Total Grand total (Fair value at year end+Cost less impairment)

528,107

Last year: Analysis of investments

Analysis of investments Cash or cash equivalents Listed investments Investment properties Social investments Total Grand total (Fair value at year end+Cost less impairment) Other investments
	Fair value at year end
	£
	558,492
	-
	-
	-
	-
	558,492

17.3 If your charity holds investment properties, please complete the followin

This year

(i) Explain the methods and significant assumptions in determining the fair value of investment property held by the charity

(ii) Name or independent valuer, if applicable, and relevant qualifications

(iii) Provide details of any restrictions on the ability to realise investment property or on the remittance of income or disposal proceeds

(iv) Explain any contractual obligations for the purchase, construction or development of investment property or for repairs, maintenance or enhancements

17.4 Please provide a breakdown of current asset investments, if applicable, b l h

Analysis of current asset investments Cash or cash equivalents Listed investments Investment properties	This year
	£
	551,847
	-
	-

CC17a (Excel)

04/26/2023

----- Start of picture text -----
||| |---|---| |Social investments|-| |Other investments|-| |551,847| |Total| |17.5 Guarantees| |This year| |Please provide details and amount of any guarantee made| |to or on behalf of a third party| |Name of the entity or entities benefitting from those| |guarantees| |Please explain how the guarantee furthers the charity's| |aims|

----- End of picture text -----

CC17a (Excel)

04/26/2023

17.6 Concessionary loans

Amount of concessionary loans made ( Multiple loans made may be disclosed in aggregate provided that such aggregation does not obsure significant information ).

Amount of concessionary loans received (Multiple loans received may be disclosed in aggregate provided that such aggregation does not obsure significant information).

Description Total Description Total This year

Terms and conditions eg interest rate, security provided

Value of any concessionary loans which have been committed but not taken up at the reporting date

Amounts payable within 1 year

Amounts payable after more than 1 year Amounts receivable within 1 year

Amounts receivable after more than 1 year

17.7 Additional information

This year

Please provide information about the significance of investments to the charity's financial position or performance eg. terms and conditions of loans or the use of hedging to manage financial risk.

For all investments measured at fair value, the basis for determining the value, including any assumptions applied when using a valuation technique.

Based on the valuation provided by the funds holder (M&G) provided at year end.

CC17a (Excel)

04/26/2023

Where a charity has provided financial assets as a form of security, the carrying amount of the financial asset pledged as security and the terms and conditions relating to its pledge.

CC17a (Excel)

04/26/2023

(cont)

----- Start of picture text -----
Other Total
- 558,492
- -
- -
- - 30,385
- -
- -
- -
- 528,107
----- End of picture text -----

exchanged between s, the fair value is the valent. For other assets t estimate of fair value.

the balance sheet row ss impairment.

----- Start of picture text -----
Cost less impairment
£
-
-
-
-
-
----- End of picture text -----

CC17a (Excel)

04/26/2023

----- Start of picture text -----
-
528,107
Cost less impairment
£
-
-
-
-
-
-
558,492
----- End of picture text -----

----- Start of picture text -----
ng note:
Last year
----- End of picture text -----

agreeing with the

----- Start of picture text -----
Last year
£
574,564
-
-
----- End of picture text -----

CC17a (Excel)

04/26/2023

----- Start of picture text -----
-
-
574,564
----- End of picture text -----

----- Start of picture text -----
Last year
----- End of picture text -----

CC17a (Excel)

04/26/2023

----- Start of picture text -----
This year £ Last year £
- -
- -
- -
- -
- -
This year £ Last year £
- -
- -
- -
- -
Last year
Last year
----- End of picture text -----

CC17a (Excel)

04/26/2023

CC17a IExcell 91 0412612023

Section C Notes to the accounts

Note 18 Stocks

Please complete this note if the charity holds any stock items

18.1 Please state the carrying amount of stock and work in progress analysed be activities.

Stock	Stock	Donated goods	Donated goods
For distribution	For resale	For distribution	For resale
£	£	£	£

-	-	-	-
-	-	-	-
-	-	-	-
-	-	-	-
-	-	-	-


-	-	-	-
-	-	-	-
-	-	-	-
-	-	-	-
-	-	-	-


-	-	-	-
-	-	-	-
-	-	-	-
-	-	-	-
-	-	-	-
-	-	-	-
-	-	-	-
	This year		Last

CC17a (Excel)

04/26/2023

18.2 Please specify the carrying amount of any stocks pledged as security for liabilities

£ £

CC17a (Excel)

04/26/2023

(cont)

tween

Work in progress £ - - - - - - - - - - - - - - - - -

----- Start of picture text -----
year
----- End of picture text -----

CC17a (Excel)

04/26/2023

CC17a IExcell 95 0412612023

Section C Notes to the accounts

Note 19 Debtors and prepayments

Please complete this note if the charity has any debtors or prepayments.

19.1 Analysis of debtors
Trade debtors	This year £ -
Prepayments and accrued income	-
Other debtors	- Total-

Complete 19.2 where a material debtor is recoverable more than a year after the rep date.

19.2 Disclosure of debtors recoverable in more than 1 year (included in debtors ab

Trade debtors Prepayments and accrued income Other debtors Total	This year £
	-
	-
	-
	-

CC17a (Excel)

04/26/2023

(cont)

----- Start of picture text -----
Last year
£
-
-
-
-
----- End of picture text -----

porting

bove)

Last year £ - - - -

CC17a (Excel)

04/26/2023

Section C Notes to the accounts

Note 20 Creditors and accruals

Please complete this note if the charity has any creditors or accruals.

20.1 Analysis of creditors

Amounts falling due within one year	Amounts falling due within one year	Amounts f after more t
This year £	Last year £	This year £
-	-	-
-	-	-
-	-	-
-	-	-
-	-	-
-	-	-
-	-	-
-	-	-

20.2 Deferred income

Please complete this note if the charity has deferred income

20.2 Deferred income *Please complete this note if the charity has deferred* i	*eferred*
This year Last *Movement in deferred income account* This year £ Balance at the start of the reporting period - Amounts added in current period - Amounts released to income from previous periods - Balance at the end of the reporting period - *ncome* *Please explain the reasons why income is* *deferred.*	This year	Last

		This year £
		-
		-
		-
		-

CC17a (Excel)

04/26/2023

(cont)

falling due han one year Last year £ 15,000 - - - - - - 15,000

falling due han one year

year

----- Start of picture text -----
Last year
£
-
-
-
-
----- End of picture text -----

CC17a (Excel)

04/26/2023

Section C Notes to the accounts

Note 21 Provisions for liabilities and charges

Please complete this note if you have included in charity expenditure any provisions provision is made when the charity has a liability of uncertain timing or amount.

----- Start of picture text -----
21.1 Movements in recognised provisions and funding commitment during the perio
This year
£
Balance at the start of the reporting period -
Amounts added in current period -
Amounts charged against the provision in the current period -
Unused amounts reversed during the period -
Balance at the end of the reporting period -
21.2 Please provide: This year Last
- a brief description of any obligations on
the balance sheet and the expected amount
and timing of resulting payments;
- an indication of the uncertainties about
the amount or timing of those outflows; and
- the amount of any expected
reimbursement, stating the amount of any
asset that has been recognised for that
expected reimbursement.
This year Last
21.3 For any funding commitment that is
not recognised as a liability or provision,
provide details of commitment made, the
time frame of that commitment, any
performance-related conditions and details
of how the commitment will be funded (with
contracts for capital expenditure separately
identified).
21.4 Where unrestricted funds have been
designated to a fund commitment, please
disclose the nature of any amounts
designated and the likely timing of that
expenditure.
----- End of picture text -----

CC17a (Excel)

100

04/26/2023

(cont)

s. A

od Last year £ - - - - -

year

year

CC17a (Excel)

101

04/26/2023

Section C Notes to the accounts (c

Note 22 Other disclosures for debtors, creditors and other basic financial instrum

This year

22.1 Please provide information about the significance of financial instruments (eg. debtors, creditors, investments etc) to the charity's financial position or performance, for example, the terms and conditions of loans or the use of hedging to manage financial risk.

22.2 If the charity has provided financial assets as a form of security, the carrying amount of the financial assets pledged as security and the terms and conitions related to its pledge should be given here.

CC17a (Excel)

102

04/26/2023

ont) nents Last year CC17a IExcell 103 0412612023

Section C Notes to the accounts

Note 23 Contingent liabilities and contingent assets

23.1 Contingent liabilities

Where the charity has contingent liabililities, please complete the following section possibility of their existence is remote.

This year

----- Start of picture text -----
Description of item including its legal Estimate of financial effect
nature. Please describe any security
provided in connection to the liability.
Last year
Description of item including its legal Estimate of financial effect
nature. Please describe any security
provided in connection to the liability.
----- End of picture text -----

23.2 Contingent assets Where the charity has contingent assets, please complete the following section whe existence is probable

This year

----- Start of picture text -----
Description of item Estimate of financial effect
Last year
Description of item Estimate of financial effect
----- End of picture text -----

23.4 Other disclosures for contingent assets and/or liabilities

CC17a (Excel)

104

04/26/2023

Please provide the following information where practicable:

Explain any uncertainties relating to the amount or timing of settlement; and the possibilty of any reimbursement Where it is not practical to make one or more of these disclosures, please state this fact	This year	Last

CC17a (Excel)

105

04/26/2023

(cont) unless the ,.n their CC17a IExcell 106 0412612023

year CC17a IExcell 107 0412612023

----- Start of picture text -----
||| |---|---| |Section C Notes to the accounts| |Note 24 Cash at bank and in hand| |This year| |£| |Short term cash investments (less than 3 months maturity date)|-| |Short term deposits|-| |Cash at bank and on hand|22,448| |Other|-| |Total|22,448|

----- End of picture text -----

CC17a (Excel)

108

04/26/2023

(cont)

Last year £ - - 16,072 - 16,072

CC17a (Excel)

109

04/26/2023

Section C Notes to the accounts

Note 25 Fair value of assets and liabilities

This year 25.1 Please provide details of the charity's exposure to credit risk (the risk of incurring a loss due to a debtor not paying what is owed) , liquidity risk (the risk of not being able to meet short term The charity is exposed to the movements in The charity financial demands) and market risk (the financial markets, as it has invested in ethical financial ma risk that the value of an investment will shares and bonds. shares and fall due to changes in the market) arising from financial instruments to which the charity is exposed at the end of the reporting period and explain how the charity manages those risks. 25.2 Please give details of the amount of change in the fair value of basic financial instruments (debtors, creditors, investments (see section 11, FRS 102 SORP)) measured at fair value through the SoFA that is attributable to changes Not applicable. Not applica in credit risk.

CC17a (Excel)

110

04/26/2023

(cont)

Last year

is exposed to the movements in arkets, as it has invested in ethical bonds.

ble.

CC17a (Excel)

04/26/2023

111

Section C Notes to the accounts

Note 26 Events after the end of the reporting period

Please complete this note events (not requiring adjustment to the accounts) have occur reporting period but before the accounts are authorised which relate to conditions that the reporting period.

This year Please provide details of the nature of the event

Provide an estimate of the financial effect of the event or a statement that such an estimate cannot be made

CC17a (Excel)

112

04/26/2023

(cont)

rred after the end of the arose after the end of

Last year

CC17a (Excel)

113

04/26/2023

Section C Notes to the accounts (cont)

Note 27 Charity funds

27.1 Details of material funds held and movements during the CURRENT reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds' (which should include revaluation reserve and fair value reserve, if applicable). The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.

* Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

----- Start of picture text -----
Fund Fund
balances balances
Type PE, EE
R or UR * Purpose and Restrictions brought Gains and carried
forward Income Expenditure Transfers losses forward
Fund names £ £ £ £ £ £
M&G Charibond UR 246,443 - - - 100,000 - 13,940 132,503
M&G Charifund UR 312,049 - - 100,000 - 16,444 395,605
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds (balancing
figure) N/a N/a - - - - - -
Total Funds as per balance sheet 558,492 - - - - 30,384 528,108
Yes No
Fund balances carried forward include assets and liabilities denominated in a foreign currency ü ü
----- End of picture text -----

If yes, please state the basis on which the assets and/or liabilities have been translated into sterling (or the currency in which the accounts are drawn up).

CC17a (Excel)

04/26/2023

114

Section C Notes to the accounts (cont)

Note 27 Charity funds

27.2 Details of material funds held and movements during the PREVIOUS reporting period

* Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

----- Start of picture text -----
Fund Fund
balances balances
Type PE, EE
R or UR * Purpose and Restrictions brought Gains and carried
forward Income Expenditure Transfers losses forward
Fund names £ £ £ £ £ £
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds (balancing
figure) N/a N/a - - - - - -
Total Funds as per balance sheet - - - - - -
----- End of picture text -----

Fund balances carried forward include assets and liabilities denominated in a foreign currency

Yes No	Yes No
ü	ü

CC17a (Excel)

04/26/2023

115

Section C Notes to the accounts

Note 27 Charity funds (cont)

27.3 Transfers between funds

This year

Reason for transfer and where endowment is con income, legal power for its conversion

Between unrestricted and restricted funds Between endowment and restricted funds Between endowment and unrestricted funds

Last year

Reason for transfer and where endowment is con income, legal power for its conversion Between unrestricted and restricted funds Between endowment and restricted funds Between endowment and unrestricted funds

27.4 Designated funds

This year Planned use Purpose of the designation Last year Planned use Purpose of the designation

CC17a (Excel)

116

04/26/2023

CC17a IExcell 117 0412612023

----- Start of picture text -----
verted to Amount
-
-
-
-
----- End of picture text -----

----- Start of picture text -----
Amount
-
-
-
-
-
-
----- End of picture text -----

----- Start of picture text -----
Amount
-
-
----- End of picture text -----

CC17a (Excel)

118

04/26/2023

CC17a (Excel)

119

04/26/2023

Section C Notes to the accounts

Note 28 Transactions with trustees and related part

If the charity has any transactions with related parties (other than the trustee expe details of such transactions should be provided in this note. If there are no transac “True” in the box or "False" if there are transactions to report.

28.1 Trustee remuneration and benefits

This year

None of the trustees have been paid any remuneration or received any other benefi employment with their charity or a related entity (True or False)

In the period the charity has paid trustees remuneration and benefits. Please give t for, any remuneration or other benefits paid to a trustee by the charity or any instit it.

----- Start of picture text -----
Amounts pa
Legal authority (eg Remuneration Pension
Name of trustee order, governing contribution
document)
£ £
- -
- -
- -
- -
----- End of picture text -----

Please give details of why remuneration or other employment benefits were paid.

Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment. If a third party has been reimbursed for providing one or more trustees, state the nature of the payment and amount of the reimbursement.

State the number of trustees to whom retirement benefits are accruing under a defined contribution pension scheme.

CC17a (Excel)

120

04/26/2023

Last year

None of the trustees have been paid any remuneration or received any other benefi employment with their charity or a related entity (True or False)

In the period the charity has paid trustees remuneration and benefits. Please give t for, any remuneration or other benefits paid to a trustee by the charity or any instit it.

----- Start of picture text -----
Amounts pa
Remuneration Pension
Legal authority (eg contribution
Name of trustee order, governing
document)
£ £
- -
- -
- -
- -
Please give details of why remuneration or other
employment benefits were paid.
Where an ex gratia payment has been made to a
trustee, provide an explanation of the nature of the
payment.
If a third party has been reimbursed for providing one
or more trustees, state the nature of the payment and
amount of the reimbursement.
State the number of trustees to whom retirement
benefits are accruing under a defined contribution
pension scheme.
----- End of picture text -----

28.2 Trustees' expenses

If the charity has paid trustees expenses for fulfilling their duties, details of such tr this note. If there are no transactions to report, please enter “True” in the box belo report, please enter "False".

CC17a (Excel)

121

04/26/2023

No trustee expenses have been incurred (True or False)

This Type of expenses reimbursed £ Travel Subsistence Accommodation Other (please specify): TOTAL Please provide the number of trustees reimbursed for expenses or who had expenses paid by the charity

28.3 Transaction(s) with related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in material interest, including where funds have been held as agent for related parties transactions, please enter 'true' in the box provided.

This year

There have been no related party transactions in the reporting period (True or False

----- Start of picture text -----
Name of the trustee Relationship Description of the Balance at
Amount
or related party to charity transaction(s) period end
£ £
- -
- -
- -
- -
In relation to the transactions above, please provide the
terms and conditions, including any security and the
nature of any payment (consideration) to be provided in
settlement.
----- End of picture text -----

For any related party, please provide details of any guarantees given or received.

Last year

CC17a (Excel)

122

04/26/2023

There have been no related party transactions in the reporting period (True or False

CC17a (Excel)

123

04/26/2023

(cont)

ties

enses explained in guidance notes) tions to report, please enter

ts from an

the amount of, and legal authority tution or company connected with

----- Start of picture text -----
aid or benefit value
Redundancy Other TOTAL
(including loss
of office)/ex
gratia
£ £ £
- - [ - ]
- - [ - ]
- - [ - ]
- - [ - ]
----- End of picture text -----

CC17a (Excel)

124

04/26/2023

ts from an

the amount of, and legal authority tution or company connected with

----- Start of picture text -----
aid or benefit value
Redundancy Other TOTAL
(including loss
of office)/ex
gratia
£ £
- - [ - ]
- - [ - ]
- - [ - ]
- - [ - i]
----- End of picture text -----

ransactions should be provided in ow. If there are transactions to

CC17a (Excel)

125

04/26/2023

----- Start of picture text -----
year Last year
£ £
- -
- -
- -
- -
- -
- -
----- End of picture text -----

which a related party has a s. If there are no such

----- Start of picture text -----
e)
Amounts
written
Provision for bad debts
off during
at period end
reporting
period
£ £
- -
- -
- -
- -
----- End of picture text -----

CC17a (Excel)

126

04/26/2023

e)

----- Start of picture text -----
Amounts
written
Provision for bad debts
off during
at period end
reporting
period
£ £
- -
- -
- -
- -
----- End of picture text -----

CC17a (Excel)

127

04/26/2023

ote 29 Additional Disclosures

CC17a (Excel)

128

04/26/2023