OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

YEA R ENDED 31 DECEMBER 2020
2020 2019
Notes f f
Receipts
Voluntary
Receipts
Planned
Giving
5 47,502 48,041
Collections
and Donations
1 932 4 883
49,434 52,924
Receipts from Activities for generating funds
B'ham International
Airport
Grant
Teas 656
Sundry
Income
2 645 2 719
2,645 3,375
Receipts from Church Activities
VAT refund
on
building work 6, 159
Wedding
and Funeral Fees
6 166 1 427
6,166 7,586
Receipts from investments
Investment
Income
I 013 989
Total receipts 59,258 64,874
Payments
Church
Acti vities
Apportionment 49,740 48,780
Building
repairs
2,601 1,660
Charities 2,366 2,508
Church
running
expenses 438 100
Church
and Churchyard
12,643 12,449
Printing,
postage
and stationery
1,846 1,612
Sundry Expenses 10 1,148 801
VCC planning fees 15 000
85,782 67,910
Governance
costs
Accountancy I 680 1 656
Total payments 87,462 69,566
Transfers to / (out of) general fund 38,525 '3,000
(Deficit)/Surplus
of Receipts/Overpayments
Bank Balances I January 6 066
Bank Balances 31 December 374
2020 2019
Notes f
Receipts
Voluntary
Receipts
Collections
and
Donations 2 132 19039
2,132 , 19,039
Receipts from Activities for generating funds
Sundry
income
Receipts from Church Activities
Wedding
and Funeral
Fees 5 043 1 203
5 043 1 203
Total receipts 7,175 20,242
Payments
Church Activities
Church
running
expenses 4,829 1,592
Church
and Churchyard
Total payments 4,829 1,592
Transfer from general funds (9,021)
(Deficit)/Surplus ofReceipts/Overpayments 186 0
Bank Balances
1
January
Bank Balances 31 December 18650

2020 2019
Receipts
Voluntary
Receipts
Transfer from Funds
Receipts from Church Activities
Weddings
& Funeral
Fees 84 643
Receipts
from investments
Interest on CBFAppeals Fund
Total receipts 90 653
Payments
Church Activities
Transfer
between
funds
Music Fund 299
Building
Repairs
3,996
Wedding fees costs 183
Total payments 4 478
(Deficit)/Surplus
of
receipts/overpayments 90 ~25
Bank Balances
I January
I 557 5 03
Bank Balances 31 December I 66 1 578

2020 2019
Receipts
Voluntary
Receipts
Donations
Receipts from Church Activities
Income from organisations 1,432 6,766
Outside
Bookings
1,526 2,006
Miscellaneous 40 90
2,998 8,862
Receipts from investments
Bank Interest
Total receipts 3,002 8,870
Payments
Church Acti vi ties
Hail cleaning 2,050
Maintenance and repair 638
Light and Heat 880 2,639
Water 108 101
Insurance 473 1,005
Sundries 39
Total payments 2 101 6472
Transfer
between
funds (18,580) (3,000)
Deficit ofreceipts over payments ~77
Bank Balances I January ~2
Bank Balances 31 December ~17 79
YEAR ENDED 31 DECEMBER 2020
2020 2019
Receipts
Receipts from Church Activities
Rents 1,850 8, 1 55
Functions 285
Grants and Donations 74
1,850 8,514
Receipts
from
investments
Interest
Received
16
Total receipts 1,857 8,530
Payments
Church
Acti vities
Insurance 2,466 2,905
Water Rates 100 219
Telephone 85 195
Electricity 1,786 1,984
Cleaning 416 1,352
Fire Security 339 327
Maintenance 1,348 506
Sundry 39
Total payments 6 540 7 527
Transfer
between
funds V 0,925)
(Deficit)/Surplus of receipts/overpayments
Bank Balances 1 January
Bank Balances 31 December

2020 2019
General Designated Restricted Total Total
f E E E
Receipts
Planned
Giving
47,502 47,502 48,041
Collections
& Donations
1,932 2,132 4,064 23,922
Teas 656
Sundry
Income
2,645 2,645 2,719
Wedding
& Funeral
Fees 6,166 84 5,043 11,293 3,273
Investment
Income
1,013 17 1,030 1,022
VAT refund
on Building
Work 6,159
income from Organisations 1,432 1,432 6,766
Outside
Bookings
1,526 1,526 2,006
Miscellaneous 40 40 90
Rents 1,850 1,850 8,155
Functions 285
Grants &Donations 74
Total Receipts
payments
Apportionment 49,740 49,740 48,780
Charities 2,366 2,366 2,508
Church
Running
Expenses 438 4,829 5,267 1,692
Church & Churchyard 12,643 '!2,643 I 2,449
Printing,
Postage
&Stationary 1,846 1,846 1,612
Sundry
Expenses
1,148 1,148 1,361
Accountancy 1,680 1,680 1,656
Building
Maintenance
& Repairs 2,603 1,348 3,951 6,799
Clean
ing
1,056 1,056 3,402
Light & Heat 2,666 2,666 4,623
Water 208 208 320
Insurance 2,939 2,939 3,910
Telephone 85 85 195
Fire Security 339 339 327
VCC planning
fees
I 5,000 15,000
Total Payments ~7

General Restricted Designated
Total Fund Fund Funds
f f f f
Monetary Assets
CBFdeposit fund 11,363 9,959 1,404
Bank current accounts 16,046 3,807 11,975 264
Bank deposit accounts 929 929
28,338 14,695 1i,975 1,668
Investments
(at valuation
at year end)
CBFShare Portfolio 35,797 35,797
CBFFixed Interest 2'I 2 212
~4~7 ~16 11 676 ~16
Other Assets
Properties
vested
in the Birmingham Diocesan Board ofTrustees on behalf ofth
StStephens
Church
Centre and Valley Church Centre
ANALYSIS OF DESIGNATED FUNDS
Valley
Fabric Church StStephens
Fund Centre Hall Users
f f
CBFdeposit fund 1,404
Bank current account 264
Bank deposit account
1 668

PLANNED GIVING
2020 2019
E
Gift aid receipts 27,682 30,392
income tax recovered 5,452 8,466
Other giving l4 368 9 183
48 041

6. INVESTMENT INCOME
2020 2019
f f
CBF Deposit account interest 8
CBF Dividends 953 926
Interest on Reserve fund 53 55
7. APPORTIONMENT
2020 2019
Paid Direct ~740 48 780
8. CHARITIES
2020 2019
Christian
Relief, Development
and Agencies 127 475
Churches
overseas
2,005 2,033
Home Missions 150

9. CHURCH AND AND CHURCHYARD EXPENSES
2020 2019
f f
Maintenance and repairs 720 766
Water rates 183 460
Telephone 111 209
Light and heat 3,289 4,046
Insurance 2,907 2853
Sundries 4,437 3,934
Wine, candles etc 64 96
Curate's House Rent
Consumer unit test 8 certification 840
Christian Literature 92 10
Readers' Board 75
~3 ~12
10. SUNDRY EXPENSES
2020 2019
Fete floats
Other Sundry Expenses 1 148 801
I 148 5Q1