| YEA | R ENDED | 31 DECEMBER | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||||
| Notes | f | f | ||||||||
| Receipts | ||||||||||
| Voluntary Receipts |
||||||||||
| Planned Giving |
5 | 47,502 | 48,041 | |||||||
| Collections and Donations |
1 932 | 4 883 | ||||||||
| 49,434 | 52,924 | |||||||||
| Receipts from Activities | for generating | funds | ||||||||
| B'ham International Airport |
Grant | |||||||||
| Teas | 656 | |||||||||
| Sundry Income |
2 645 | 2 | 719 | |||||||
| 2,645 | 3,375 | |||||||||
| Receipts from | Church | Activities | ||||||||
| VAT refund on |
building | work | 6, | 159 | ||||||
| Wedding and Funeral Fees |
6 166 | 1 | 427 | |||||||
| 6,166 | 7,586 | |||||||||
| Receipts from | investments | |||||||||
| Investment Income |
I 013 | 989 | ||||||||
| Total receipts | 59,258 | 64,874 | ||||||||
| Payments | ||||||||||
| Church Acti vities |
||||||||||
| Apportionment | 49,740 | 48,780 | ||||||||
| Building repairs |
2,601 | 1,660 | ||||||||
| Charities | 2,366 | 2,508 | ||||||||
| Church running |
expenses | 438 | 100 | |||||||
| Church and Churchyard |
12,643 | 12,449 | ||||||||
| Printing, postage and stationery |
1,846 | 1,612 | ||||||||
| Sundry Expenses | 10 | 1,148 | 801 | |||||||
| VCC planning | fees | 15 000 | ||||||||
| 85,782 | 67,910 | |||||||||
| Governance costs |
||||||||||
| Accountancy | I 680 | 1 656 | ||||||||
| Total payments | 87,462 | 69,566 | ||||||||
| Transfers to / | (out of) | general | fund | 38,525 | '3,000 | |||||
| (Deficit)/Surplus of Receipts/Overpayments |
||||||||||
| Bank Balances | I January | 6 066 | ||||||||
| Bank Balances | 31 December | 374 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f | |||||||
| Receipts | ||||||||
| Voluntary Receipts |
||||||||
| Collections and |
Donations | 2 132 | 19039 | |||||
| 2,132 | , 19,039 | |||||||
| Receipts from Activities | for generating | funds | ||||||
| Sundry income |
||||||||
| Receipts from Church | Activities | |||||||
| Wedding and Funeral |
Fees | 5 | 043 | 1 203 | ||||
| 5 043 | 1 203 | |||||||
| Total receipts | 7,175 | 20,242 | ||||||
| Payments | ||||||||
| Church Activities | ||||||||
| Church running |
expenses | 4,829 | 1,592 | |||||
| Church and Churchyard |
||||||||
| Total payments | 4,829 | 1,592 | ||||||
| Transfer from general | funds | (9,021) | ||||||
| (Deficit)/Surplus | ofReceipts/Overpayments | 186 0 | ||||||
| Bank Balances 1 |
January | |||||||
| Bank Balances 31 December | 18650 |
| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Receipts | |||||||||
| Voluntary Receipts |
|||||||||
| Transfer from Funds | |||||||||
| Receipts from Church Activities | |||||||||
| Weddings & Funeral |
Fees | 84 | 643 | ||||||
| Receipts from investments |
|||||||||
| Interest on CBFAppeals | Fund | ||||||||
| Total receipts | 90 | 653 | |||||||
| Payments | |||||||||
| Church Activities | |||||||||
| Transfer between funds |
|||||||||
| Music Fund | 299 | ||||||||
| Building Repairs |
3,996 | ||||||||
| Wedding fees costs | 183 | ||||||||
| Total payments | 4 | 478 | |||||||
| (Deficit)/Surplus of |
receipts/overpayments | 90 | ~25 | ||||||
| Bank Balances I January |
I | 557 | 5 | 03 | |||||
| Bank Balances 31 December | I | 66 | 1 | 578 |
| 2020 | 2019 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Receipts | ||||||||||
| Voluntary Receipts |
||||||||||
| Donations | ||||||||||
| Receipts from | Church | Activities | ||||||||
| Income from | organisations | 1,432 | 6,766 | |||||||
| Outside Bookings |
1,526 | 2,006 | ||||||||
| Miscellaneous | 40 | 90 | ||||||||
| 2,998 | 8,862 | |||||||||
| Receipts from | investments | |||||||||
| Bank Interest | ||||||||||
| Total receipts | 3,002 | 8,870 | ||||||||
| Payments | ||||||||||
| Church Acti vi | ties | |||||||||
| Hail cleaning | 2,050 | |||||||||
| Maintenance | and repair | 638 | ||||||||
| Light and Heat | 880 | 2,639 | ||||||||
| Water | 108 | 101 | ||||||||
| Insurance | 473 | 1,005 | ||||||||
| Sundries | 39 | |||||||||
| Total payments | 2 101 | 6472 | ||||||||
| Transfer between |
funds | (18,580) | (3,000) | |||||||
| Deficit ofreceipts over payments | ~77 | |||||||||
| Bank Balances | I January | ~2 | ||||||||
| Bank Balances | 31 | December | ~17 | 79 |
| YEAR ENDED 31 | DECEMBER | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||
| Receipts | ||||||||
| Receipts from | Church Activities | |||||||
| Rents | 1,850 | 8, 1 | 55 | |||||
| Functions | 285 | |||||||
| Grants and Donations | 74 | |||||||
| 1,850 | 8,514 | |||||||
| Receipts from |
investments | |||||||
| Interest Received |
16 | |||||||
| Total receipts | 1,857 | 8,530 | ||||||
| Payments | ||||||||
| Church Acti vities |
||||||||
| Insurance | 2,466 | 2,905 | ||||||
| Water Rates | 100 | 219 | ||||||
| Telephone | 85 | 195 | ||||||
| Electricity | 1,786 | 1,984 | ||||||
| Cleaning | 416 | 1,352 | ||||||
| Fire Security | 339 | 327 | ||||||
| Maintenance | 1,348 | 506 | ||||||
| Sundry | 39 | |||||||
| Total payments | 6 540 | 7 527 | ||||||
| Transfer between |
funds | V | 0,925) | |||||
| (Deficit)/Surplus | of receipts/overpayments | |||||||
| Bank Balances | 1 January | |||||||
| Bank Balances | 31 | December |
| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| General | Designated | Restricted | Total | Total | |||||
| f | E | E | E | ||||||
| Receipts | |||||||||
| Planned Giving |
47,502 | 47,502 | 48,041 | ||||||
| Collections & Donations |
1,932 | 2,132 | 4,064 | 23,922 | |||||
| Teas | 656 | ||||||||
| Sundry Income |
2,645 | 2,645 | 2,719 | ||||||
| Wedding & Funeral |
Fees | 6,166 | 84 | 5,043 | 11,293 | 3,273 | |||
| Investment Income |
1,013 | 17 | 1,030 | 1,022 | |||||
| VAT refund on Building |
Work | 6,159 | |||||||
| income from Organisations | 1,432 | 1,432 | 6,766 | ||||||
| Outside Bookings |
1,526 | 1,526 | 2,006 | ||||||
| Miscellaneous | 40 | 40 | 90 | ||||||
| Rents | 1,850 | 1,850 | 8,155 | ||||||
| Functions | 285 | ||||||||
| Grants &Donations | 74 | ||||||||
| Total Receipts | |||||||||
| payments | |||||||||
| Apportionment | 49,740 | 49,740 | 48,780 | ||||||
| Charities | 2,366 | 2,366 | 2,508 | ||||||
| Church Running |
Expenses | 438 | 4,829 | 5,267 | 1,692 | ||||
| Church & Churchyard | 12,643 | '!2,643 | I 2,449 | ||||||
| Printing, Postage |
&Stationary | 1,846 | 1,846 | 1,612 | |||||
| Sundry Expenses |
1,148 | 1,148 | 1,361 | ||||||
| Accountancy | 1,680 | 1,680 | 1,656 | ||||||
| Building Maintenance |
& | Repairs | 2,603 | 1,348 | 3,951 | 6,799 | |||
| Clean ing |
1,056 | 1,056 | 3,402 | ||||||
| Light & Heat | 2,666 | 2,666 | 4,623 | ||||||
| Water | 208 | 208 | 320 | ||||||
| Insurance | 2,939 | 2,939 | 3,910 | ||||||
| Telephone | 85 | 85 | 195 | ||||||
| Fire Security | 339 | 339 | 327 | ||||||
| VCC planning fees |
I 5,000 | 15,000 | |||||||
| Total Payments | ~7 |
| General | Restricted | Designated | ||||
|---|---|---|---|---|---|---|
| Total | Fund | Fund | Funds | |||
| f | f | f | f | |||
| Monetary Assets | ||||||
| CBFdeposit fund | 11,363 | 9,959 | 1,404 | |||
| Bank current accounts | 16,046 | 3,807 | 11,975 | 264 | ||
| Bank deposit accounts | 929 | 929 | ||||
| 28,338 | 14,695 | 1i,975 | 1,668 | |||
| Investments (at valuation |
at year end) | |||||
| CBFShare Portfolio | 35,797 | 35,797 | ||||
| CBFFixed Interest | 2'I 2 | 212 | ||||
| ~4~7 ~16 | 11 676 | ~16 | ||||
| Other Assets | ||||||
| Properties vested |
in the | Birmingham | Diocesan Board ofTrustees on | behalf ofth | ||
| StStephens Church |
Centre | and Valley | Church Centre | |||
| ANALYSIS OF DESIGNATED FUNDS | ||||||
| Valley | ||||||
| Fabric | Church | StStephens | ||||
| Fund | Centre | Hall Users | ||||
| f | f | |||||
| CBFdeposit fund | 1,404 | |||||
| Bank current account | 264 | |||||
| Bank deposit account | ||||||
| 1 668 |
| PLANNED GIVING | ||
|---|---|---|
| 2020 | 2019 | |
| E | ||
| Gift aid receipts | 27,682 | 30,392 |
| income tax recovered | 5,452 | 8,466 |
| Other giving | l4 368 | 9 183 |
| 48 041 |
| 6. | INVESTMENT INCOME | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| f | f | |||
| CBF Deposit account interest | 8 | |||
| CBF Dividends | 953 | 926 | ||
| Interest on Reserve fund | 53 | 55 | ||
| 7. | APPORTIONMENT | |||
| 2020 | 2019 | |||
| Paid Direct | ~740 | 48 780 | ||
| 8. | CHARITIES | |||
| 2020 | 2019 | |||
| Christian Relief, Development |
and Agencies | 127 | 475 | |
| Churches overseas |
2,005 | 2,033 | ||
| Home Missions | 150 |
| 9. | CHURCH | AND | AND | CHURCHYARD | EXPENSES | ||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| f | f | ||||||
| Maintenance | and repairs | 720 | 766 | ||||
| Water rates | 183 | 460 | |||||
| Telephone | 111 | 209 | |||||
| Light and | heat | 3,289 | 4,046 | ||||
| Insurance | 2,907 | 2853 | |||||
| Sundries | 4,437 | 3,934 | |||||
| Wine, candles | etc | 64 | 96 | ||||
| Curate's | House | Rent | |||||
| Consumer | unit | test 8 certification | 840 | ||||
| Christian | Literature | 92 | 10 | ||||
| Readers' | Board | 75 | |||||
| ~3 | ~12 | ||||||
| 10. | SUNDRY | EXPENSES | |||||
| 2020 | 2019 | ||||||
| Fete floats | |||||||
| Other Sundry | Expenses | 1 148 | 801 | ||||
| I 148 | 5Q1 |