OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

Trustees

Annual Annual Trustee Report 2023Report 2024

Registered Charity No. 1182187

1

Index Index
1. Reference and administration p3 8. What out trainees think p26
2. Vision p4 9. What our partners and parents think p27
3. Re-Use It shop p7 10. Volunteers p28
4. Gardening p11 11. Fundraising and donations p30
5. Cups & Co p15 12. Financial Review p33
6. Community engagement p22 13. Overview of receipts and payments p36
7. Conquerors p23 14. Balance sheet p44

The Trustees confirm that they have complied with their duty to have regard to the public benefit guidance issued by the Charity Commission when exercising any powers or duties to which the guidance is relevant.

2

Reference and Administration

Charity Commission number: 1182187

Charity’s registered office: Greendene, Glebe Road, Ashtead, Surrey KT21 2NT

Trustee name Office Dates Election due Structure and Governance Structure and Governance
Pamela Walden Chair Elected, June 2023 June 2026 Governing document Constitution
Tony Leach Vice Chair Elected, June 2023 June 2026 How the charity is constituted Charitable Incorporated Organisation
(CIO)
John Ashurst Treasurer Elected, April 2024 April 2027 Trustee selection methods Elected by members in line with
constitution
Liz Newhouse Secretary Elected, June 2023 June 2026
Hazel Gibson Elected, June 2023 June 2026 Bankers Lloyds Bank plc
VICTORIA (309897)
Jennie Blackburn Elected, June 2023 June 2026 Independent Examiners HM Day BSc (Hons) FCA DChA ICAEW
Tudor John Limited, Nightingale
House, 46-48 East Street, Epsom,
Surrey, KT17 IHQ
~~3~~

Advancing the social inclusion Work experienceof people with Gardeninglearning To expect the same Retaildisabilities. Hospitality life experiences and chances as any other young person. Nurturing Supporting adults independence, social with learning disabilities to lead opportunities fulfilling lives and the right within their local to work. community.

4

Advancing the social inclusion of people with learning disabilities

Outcome: social inclusion opportunities Outcome: social inclusion in the workplace

Social events

5

Celebrating achievement is at the heart of what we do - a growth in self confidence and social communication or maybe a more formal achievement whether ALDAG related or at home.

All our provisions continue to attract new members, often through word of mouth. We have not been able to actively recruit this year as we are oversubscribed in most provisions.

Being an ordinary part of the local community is our vision and 2024 has seen the consolidation of our coffee shop Cups & Co, now in its second year and fast becoming part of Dorking’s community along with Re-Use It. A year to celebrate success!

6

----- Start of picture text -----
‘Love this shop! Packed with
goodies and very friendly,
welcoming staff. Can always find
a little gem in there.’
----- End of picture text -----

Re-Use It 62a West Street Dorking

Over the past year 13 trainees have worked in the shop including our apprentice who finishes at the end of the year. Our trainees have a wide range of abilities including those who are working to gain experience and work skills before applying for paid jobs and others for whom their placement progression initially focuses on a social communication pathway.

‘Interesting mix of things for sale, some nice vintage items, good quality clothes, books etc. I always manage to find something a bit different. Friendly staff, and they allow dogs which is great for me!’

7

Re-Use It

Our "Achievement" window display at the Re-Use It shop coincided with the start of the Olympic Games, the last week in July and beginning of August. We flagged up the wonderful things our young people have achieved, with a display of photographs and certificates including food hygiene, health & safety, swimming, dancing, sponsored walks and exam results. Medals and awards won (from paralympic medals to awards for the best onions in the local flower and produce show). All along with photographs of our young people in television shows plus art works, mugs, bird houses, jewellery.

----- Start of picture text -----
8
----- End of picture text -----

Re-Use It

Target: using initiative Manager’s comments J has a very good attitude to work. She is very conscientious in her approach and always makes the most of every moment. She takes pride in the appearance of the shop, making sure everything is in the right place.

Target: using the Point of Sale Manager’s comments J has grown in confidence since the old till died. She responds to the newer, more familiar technology with ease and has dealt with customers completely independently and accurately. She always respectfully looks away when the customer uses their pin number. She still looks for confirmation in selecting the less familiar categories on the iPad, and often when selecting the right amount of change.

J’s comments

I like to look around if the books are nice and neat, and the DVDs are ok. I like the hangers to face the right way. If they are the wrong way they don’t look good. I like to check that the donations don’t have a big hole in them. Then they go in the bin. If they are good then I hang them, check the sizes and if they need steaming and hang them out.

J’s comments

I enjoy the using the iPad and it's easier to use than the till we had last time. I am now confident to use the till and use the iPad on my own, because when the manager is doing something I don’t want to disturb her.

I don’t watch when the customer is putting in the pin number and then I’ll tell them to take the card out of the machine when they’ve finished.

It’s difficult to give the right change so I need some help with that. Some people give you £20 and you have to give them lots of change. But if it’s just £3 then I can do that.

9

Target: Use own initiative to have impact on sales and customer experience

Manager’s comments

J is good at questioning why things are as they are, and he is naturally reflective to offer good ideas & suggestions.

Areas to work on for this target:

J has a lovely approach with customers, asking very politely if they’d like a bag, receipt, if they are paying by cash or card. J can handle busy customer sales really well, staying calm and steady, and asking appropriate questions when needed. The till is accurate with sales at the end of the day even after a busy one.

Trainee comments

I think I’m good at it but see others who I think are better, so it’s a scenario I’d like to develop in. I understand ‘initiative’ as being helpful, communicating with the 10 customers.

Gardening, Leatherhead Allotments

Spring '24

Summer '24

Autumn '24

----- Start of picture text -----
Winter '24
----- End of picture text -----

11

Iljnlls Ip ¥,,'Illl rganic Produce. Grown for you at ALDAG'S allotment in Leatherhead

In the afternoons we go to customers houses to work in their gardens. We have 4 regular customers. The group enjoy going out to meet them and tend their gardens. The jobs are very different from those that they do in the allotment.

13

Gardening and the local community: next steps

We have joined together with members and other charities at the allotments to raise funds for a large polytunnel, where we and other members of the allotment community can work in the cold or bad weather. Raised beds and better pathways in this area will enable access for people with disabilities, wheelchair users, the elderly and children.

Research: A wheelchair-accessible raised garden bed is typically higher than traditional raised beds, with room to roll a wheelchair underneath to make reaching plants easier.

14

Cups & Co, 114 High Street, Dorking ALDAG . 11

Aim (1) Develop opportunities for both paid and voluntary employment for people with a learning disability by opening a coffee shop/café run by a team of young peple with a learning disability supported by a paid manager

• Cups & Co has had 18 trainees during 2024, plus 1 intern from NESCOT, 2 work experience students from special schools and 1 student from a special school on the Duke of Edinburgh scheme

How? Create an employment pathway for our coffee shop assistants, including both generic and catering specific skills.

Aim (2) Provide an inclusive workplace for people with a learning disability where our team can develop self- confidence, social communication and interactive social skills

How? Positive reinforcement, positive team relationships, respecting everyone’s views, providing time for 1:1s, setting own achievable goals

Aim (3) Be an integral part of the local business community as evidenced by a successful coffee shop demonstrating that a learning disability doesn’t need to be a barrier to work.

How? Coffee shop with a distinctive presence and a reputation for providing an excellent service to the community, part of Dorking Town Partnership – special events and promotion of coffee shop

16

All trainees will:

Most trainees will:

A few trainees will:

Work skills

What we have learnt

It takes a year before the young people have enough time to establish their strengths and at that point the manager can more accurately identify individual needs which would help point to possible paid work. Some of our trainees are worried about the thought of moving on. We have far more people applying than we have places. We need to be clear that at the end of the first year the placement will be reviewed and only trainees who want to work in hospitality going forward will be offered a second year.

Next step

We have decided to put in an interim step between working at Cups & Co and a paid job in hospitality and we ~~will be establishing s~~ ome work experience placements with local businesses that we can support. Another step is paid shift work at Cups which will support CVs. 17

Self- confidence, social communication and interactive social skills

What we have learnt

All trainees will develop:

Most trainees will develop:

A few trainees will:

and problem-solving skills

Our young trainees rise to the expectations that we ~~have for them. We assume th~~ at they can do everything and with very few exceptions the trainees are able to do the different tasks in the coffee shop. All trainees have developed their communication skills dealing with customers, for some this is a big step that will support them in whatever they decide to do next. Clear direction from the manager reduces anxiety that individuals may experience. Over time trainees are able to manage their own anxiety, e.g. initially walking away when presented with a queue of customers to methodically working through the orders. Some trainees find a full day when busy very tiring.

Next step

Establish shorter shifts on the busiest days of the week.

18

All trainees will:

An integral part of the local business community

Most trainees will:

A few trainees will:

Reviews

A great cafe with incredible drinks - the best smoothie I’ve had in ages. We enjoyed sitting in the calm atmosphere and the staff were very friendly.

A planned visit today. My husband had booked a table for lunch. It was quiet when we arrived but within about 15 minutes more people arrived. This didn't affect the service however which was prompt and efficient. The staff were lovely, the food was excellent, we each ordered a different panini and chips, the orders were accurate and delicious. Would definitely recommend this cafe.

and abilities of people with a learning

Relaxed coffee- no feeling of being rushed! Lots of disability tasty cakes and coffee tasted amazing. Cakes have their corresponding allergens listed etc low gluten all move onto paid jobs in the wider out on the counter too - spoiled for choice Beautifully community ~~decorated interior and I love that this is a charity.~~ 19

Meet the teams

----- Start of picture text -----
Monday team Tuesday team Wednesday team
Friday team
Thursday team Friday team
Saturday team
20
----- End of picture text -----

Partnerships

The Sunnybank Trust provide social groups in Epsom which are accessible to our trainees, they will follow up concerns and support particular trainees that we work with together. They visited Cups & Co as an opportunity for the two trainees we have in common to explain about working in a coffee shop to their group.

Surrey Choices continue to place young people with us to provide work experience.

Our coffee shop provides work experience and Duke of Edinburgh placements for students from Surrey special schools.

The SEN Dept of a local F.E. college use both shops to provide internships. Some of our young trainees attend Halow on their life skills courses and come to us for their work placements.

----- Start of picture text -----
21
----- End of picture text -----

Community engagement

Cups & Co, 114 High Street

Re-Use It shop, 62a West Street

We use CUPkind cups for takeaways. These cups use a clever water-based aqueous barrier coating that’s leakproof and kind to our planet. It breaks down harmlessly with no specialist treatments required. That’s what makes these cups recyclable as well as compostable! Many other disposable cups have a PE/PLA plastic lining to make them leak-proof, which makes them harder to recycle. Our cups can be recycled or composted, to aid home composting we advise tearing the cup into pieces and mixing into your compost heap! 22

We exclusively sell pre-loved clothes that saves them from landfill and the CO2 that would be used in the manufacture of new clothes - massive amounts of energy, water and other resources are needed to make clothes. From the pesticides poured on cotton fields to the 1 of 3 washes in which denim is dunked, making 1kg of fabric generates 23kg of greenhouse gases on average. We sell fruit, vegetables and plants all grown locally on our allotment reducing travel pollution and no nasty pesticides

Supporting the community

What role do coffee shops play in reducing loneliness and social isolation? The pandemic highlighted the importance of social interaction.

“….isolation is not only a primary cause of loneliness, but it also impacts our physical as well as our mental health. According to this study, isolation and the resulting loneliness are associated with a greater risk of cardiovascular disease, dementia, stroke, depression, anxiety, and premature death.”

Epidemic of Loneliness and Isolation report 2023

23

Supporting the community

For me, going to coffee shops is a baseline. A beginning. A way to get out of the house at least once a day.

24

Supporting the community

Creating Social Spaces:

Coffee shops, by their nature, are public gathering places, offering a setting where people can easily interact with others, whether it's the barista, other customers, or through designated tables for conversation.

25

Supporting the community

Third Spaces:

Coffee shops, as "third spaces" (between home and work), offer a neutral ground for social interaction, allowing people to connect with others in a comfortable and accessible environment.

Sense of Community: The busy, yet relaxed atmosphere of a coffee shop can foster a sense of belonging and community, making people feel less isolated.

Why not just invite people to come to your home? Because meeting in a coffee shop is like stepping into neutral, everybody equal territory.

26

Supporting the community

Accessibility:

Coffee shops such as Cups & Co are often located in walkable areas, making them easily accessible for people to visit and socialise. Our coffee shop is central to the main High Street with a range of car parks and on direct bus routes to and from nearby villages.

----- Start of picture text -----
27
----- End of picture text -----

The political scientist Robert Putnam talks about two kinds of social capital: bonding social capital and bridging social capital. Bonding social capital is the connection we have with people who are just like us. Bridging social capital is connecting with people who are different from you.

Going to a coffee shop with family and friends generally builds bonding social capital. That’s easy.

That bridging social capital thing is harder. Think of it as the next big giant step in working through isolation and in rebuilding community. Our isolated lives have created some very tense and complicated social and political divisions in our society. That We vs Them thing is the biggest and scariest elephant in the room these days Carrie Knowles 2014 Laureate for Short Fiction 28

Conquerors, The Dell, Ashtead

We are very fortunate to have a team of volunteers who together ensure that everyone has a great time on club evenings.

Conquerors meets twice a month on the first and third evenings for everyone to have a chat and some fun with friends very often only seen on a club night. The guys talk over a game of pool or Jenga and our female members chat whilst enjoying some craftwork.

We have an attractive outside area that we can use for sports or other outside activities which we usually do as a group, this might be a BBQ (cheesy chips included) or just toasting marshmallows over a fire pit.

Our regular non cooking activity in the Dell Centre’s kitchen is always popular and we aim to focus on healthy eating.

Making the most of celebrations is also a focus of our evenings ranging from Chinese New Year (wearing red and eating with chopsticks!) and Valentine’s night at the beginning of the year, to Pizza & Beer evening and Christmas (including a panto) at the end of 2024.

Music is provided throughout our evenings by Alex who provides a great playlist. Dance sessions range from ballroom dancing demonstrated by Mandy and her dancing partner before we all join in – to Funky Moves focusing on pop music and routines.

Our quiz masters Nicola and Alastair provide an enjoyable and sometimes challenging quiz often based around Disney Disney characters and films – prizes for the winners and all the runner ups.

29

----- Start of picture text -----
Conquerors
Dance
Christmas party
Meeting
friends
Panto Pub night
Hall
Crafts
games
Disco
Festival
celebrations
Kitchen
activities
Quiz
Bingo
30
----- End of picture text -----

Conquerors

31

Live ITTl￿r0 Wed 16- Thurs 24 Dec 2015 theleatherheèdtheatre.org

What our trainees think….

What our trainees think

----- Start of picture text -----
My favourite job is working in the
I’ve learnt a lot about
It’s challenging when it’s
kitchen making food. My
different coffees and
busy. We have a lot of
favourites are making jacket
how to make
people coming in
potatoes + fillings, ham & cheese
smoothies, milkshakes
especially in the holidays.
toasties and different soups.
and sandwiches.
I like working with my
I like the shop, sorting
colleagues.
new donations and
Teamwork is important.
I read the getting them out for sale,
I like doing that.
recipe and
I really enjoy working here ‘cos I remember
get to learn skills that I wouldn’t what to do.
otherwise, like dressing a
I have learnt money skills
mannequin! It’s fun to figure out
how to do these requests for using the till. It has helped I enjoy working on the
my maths, recognising the till, it gives me
customers. I enjoy chatting with
different coins to give experience I can use for
customers and getting to know
more about them. change to customers. other jobs.
33
----- End of picture text -----

What our partners and parents think….

She has learnt so much. We will be forever grateful that she has had this brilliant opportunity.

I also wanted to thank you for setting J up in the shop Reuse. I went to visit him the other day. He loves it and is flourishing in there! The staff are great with him and Meg has a wonderful relationship with J. Everyone has commented on how more confident he is and has an overall calmness about him.

so grateful he has been given the opportunity to volunteer!

Working in the Re-Use It shop and Cups & Co has given C the opportunity to learn many useful, practical skills and gain confidence using them in a workplace setting under careful, patient guidance and supervision. ALDAG is a fantastic charity, helping youngsters with learning disabilities that would otherwise struggle to find the equivalent suitable, in nurturing environments that may ultimately lead to paid employment.

Thank you for offering H work experience with you, she’s really enjoying it. We wanted to check whether this is an ongoing opportunity for her to volunteer with you? We also wondered whether there might be a possibility of her doing another day with you in the future?

What our volunteers think….

I thoroughly enjoy being a volunteer for ALDAG and getting to know the young people. It is so rewarding to see them develop their self confidence as well as their work skills and all in a real context.

Volunteering with ALDAG brings me much pleasure because it encompasses two of my passions. I enjoy working alongside young adults with learning difficulties in a fun, supportive environment whilst also caring for the planet by recycling. The added bonus is our lovely customers, of whom many become regulars.

Volunteering enables me to see the members enjoying themselves and seeing their friendships blossom.

I have been a volunteer with ALDAG for almost five years. I support young people with learning difficulties. It’s very rewarding to watch their progress as they grow more confident in being with other people in a working environment. Its fantastic when someone who would never give me eye contact actually looks straight at me and holds a conversation. My aim is to create a happy environment where the young people feel happy and confident when they come to work.

I love volunteering at the charity shop – its rewarding and meaningful.

It’s a really worthwhile cause – local and small (not vast & corporate). Relies on donations – no bought in goods – the locals and visitors appreciate that.

Thank you to all our volunteers for a massive 2,400 hours of support over 2024

36

Fundraising

Soundbytes concert

Ashtead Village Day 37

Fundraising

As you can see, the two intrepid “barrow men”, Joseph and Mark were ably supported by Louise. They were mightily successful, completing the course from John O’Groats to Land’s End, unaided. Despite the overnight rain, which made parts of the walk tricky, they pushed on, tackling 12 questions and many more puddles along the four-mile route. Joseph was so ecstatic that he was keen to do a second lap! Also, he was magnanimous. Although determined to push the wheelbarrow the four miles on his own, Joseph appreciated that sharing was a great thing to do and enabled Mark to contribute too. Congratulations to Dorking Rotary and Liz for organising a wonderful day for us and other local charities.

38

Fundraising

And a special thank you to all the individual people who donate regularly or raise funds for us – and that includes some anonymous supporters too. ALDAG relies on donations and grants to keep funding all our activities – THANK YOU from everyone in ALDAG.

----- Start of picture text -----
39
----- End of picture text -----

Financial Review

This is the fifth full year of the Charitable Incorporated Organisation ALDAG (Always Learning Developing And Growing). Statement of Risks and Safeguarding

The Trustees regularly review their safeguarding policies and procedures to ensure that ‘protecting people and safeguarding responsibilities is a governance priority...and all reasonable steps are taken to protect people who come into contact with the charity from harm’ (Charity Commission October 2018). All volunteers and trustees are subject to a DBS check and a code of conduct is included in induction. All trustees report on the risks associated with their remit to the full Trustee Board.

Statement of Responsibilities

Trustees of the Association are required to prepare Financial Statements for each financial period that provide a true and fair view of the state of affairs of ALDAG and of its incoming resources and the application of the resources for that period. In preparing these Financial Statements the trustees are required to:

Registered Charity No. 1182187

40

Trustees of the CIO are responsible for keeping proper accounting records which disclose at any time the financial position of ALDAG and to enable them to ensure that the Financial Statements are correctly prepared. They are also responsible for safeguarding the assets of ALDAG and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Reserves Policy

Charity law requires any income received by a charity to be spent within a reasonable period of receipt. Trustees should be able to justify the holding of income as reserves. The trustees have decided that 12 months funding should be held in reserves to manage unforeseen financial difficulties, i.e. £66,000 to meet 2025’s legal liabilities for one year.

Independent examiner's report to the trustees of ALDAG (Always, Learning, Developing And Growing) I report to the charity trustees on my examination of the accounts of ALDAG for the year ended 31 December 2024. Responsibilities and basis of report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act’).

Registered Charity No. 1182187

41

I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I . accounting records were not kept in respect of the Trust as required by section 130 of the Act; or

  1. the accounts do not accord with those records; or

  2. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

HM Day BSc (Hons) FCA DChA

Xeinadin, Nightingale House, 46-48 East Street, Epsom, Surrey KT17 1HQ Date: 28.03.25

Registered Charity No. 1182187

42

----- Start of picture text -----
Total receipts for 2024 £138,875
1,155
8,273.00
1,645.00
10,760.00
117,042.00
donations grants fundraising
sales & services subscriptions 43
----- End of picture text -----

Total payments for 2024 £151,573

944 962.00 1,121.00 1,505.00 6,159.00 11,048.00 26,113.00 45,776.00 57,945.00 central salaries rent & rates running costs utilities maintenance insurance C&C supplies internet

44

Transactions & Financial Position

The accompanying Financial Statements have been prepared in accordance with The Charities Statement of Recommended Practice published in October 2019, applicable Accounting Standards and the Charities Act 2011 and are presented on a Receipts and Payments basis. As stated in the introduction to this report, the Trustees consider the financial performance by the charity during the year to be satisfactory.

Financial Statements Receipts and Payments Account for the year ending 31[st] December 2024

Total Unrestricted Funds Restricted Funds
Receipts £ £ £
Donations 8,273 6,950 1,323
Grants 10,760.00 - 10,760.00
Fundraising 1,645 611
1,034
Sale of goods & services 117,042 117,042 -
Subscriptions 1,155 345
810
Total Receipts 138,875 124,948 13,927

45

Receipts and Payments Account for the year ending 31[st] December 2024 continued

Total Unrestricted Funds Restricted Funds
Payments £ £ £
Central 26,113 25,113 1,000
Salaries 45,776 33,909 11,867
Rent & rates 57,945 57,945
Running costs 962 534 428
Utilities 6,159 6,159 -
Security & maintenance 1,505 1,505 -
Building insurances 944 944 -
Cups & Co supplies 11,048 11,048 -
Internet 1,121 1,121 -
Total Payments 151,573 138,278 13,295

46

Receipts and Payments Account for the year ending 31[st] December 2024 continued

CENTRAL Payments CENTRAL Payments CENTRAL Receipts CENTRAL movement
Advertising & Marketing 524 CIO Membership Fees 345
AGM Costs 97 Donations from APCC 2,596
Audit & Accountancy fees 480 Donations: Charities/Groups – Non-Gift Aided 3,912
Bank Fees 437 One Off Donations from Individuals – Non-Gift
Aided
205
DBS Checks 62 Donations from Individuals - Gift Aided 150
Insurance 1,380 Regular Donations from Individuals – Non-Gift
Aided
87
Payroll Charge 840
Subscriptions 259
Workshop payment 71
Training for trainees 21,383 HIT EHCP restricted 1,000
Fundraising Costs 137 Village Day Fundraising Income 611
Xero subscription 443
TOTAL PAYMENTS
£26,113
TOTAL INCOME £8,906 MOVEMENT (17,207)
47

Receipts and Payments Account for the year ending 31[st] December 2024 continued

CONQUERORS Payments CONQUERORS Payments CONQUERORS Receipts CONQUERORS movement
Salary 0 Subscriptions (restricted) 810
Running costs 328 Donation 149
TOTAL PAYMENTS £328 TOTAL INCOME £959 MOVEMENT £631
GARDENING Payments GARDENING Receipts GARDENING movement
Manager 1 salary 3,551 Gardening Services 637
Running cost 634 Fundraising 649
Donation 100
TOTAL PAYMENTS £4,185 TOTAL INCOME £1,386 MOVEMENT (£2,799)

48

RE-USE IT Payments RE-USE IT Payments REUSE IT Receipts REUSE IT movement
Building insurance 707 Total sales 57,761
Utilities 2,228 Donations (restricted) 524
Salaries 25,245
Rent, rates & BID levy 23,503
Security & maintenance 310
Internet 568
TOTAL PAYMENTS £52,561 TOTAL INCOME £58,285 MOVEMENT £5,724
CUPS & CO Payments CUPS & CO Receipts CUPS & CO movement
Building insurance 237 Total sales 58,644
Utilities 3,931
Food & beverages 11,048 Fundraising (restricted) 385
Salaries 16,980 Grants (restricted) 9,760
Running costs – heating install 1,195 Donations 550
Rent, rates & BID levy 34,442
Internet 553
TOTAL PAYMENTS £68,386 TOTAL INCOME £69,339 49
MOVEMENT £953

~~4~~ 9

Receipts and Payments Account for the year ending 31[st] December 2024 continued

Total Unrestricted Funds Restricted Funds
Receipts minus payments £ £ £
Receipts 138,875 124,948 13,927
Payments 151,573 138,278 13,295
Surplus/(Deficit) (12,698) (13,330) 632
Total
Unrestricted Funds
Restricted Funds
Net movement in funds
£
£
£
Retained funds b/fwd
85,561
85,436
125
Current year deficit
(12,698)
(13,330)
632
Treasurer’s account
72,863
72,106
757
Total Unrestricted Funds Restricted Funds
Net movement in funds £ £ £
Retained funds b/fwd 85,561 85,436 125
Current year deficit (12,698)
(13,330)

632
Treasurer’s account 72,863
72,106

757

50

Balance sheet for the year ending 31st December 2024 Balance sheet for the year ending 31st December 2024 Balance sheet for the year ending 31st December 2024 Balance sheet for the year ending 31st December 2024
Total Unrestricted Funds Restricted Funds
Assets £ £ £
Lloyds Business Current Account 59,112
58,355
757
Cups & Co Rent Deposit 13,750 13,750 -
Total Assets 72,862
72,105
757
Total Unrestricted Funds Restricted Funds
Reserves £ £ £
Retained Funds b/fwd 85,561 85,436 125
Current Year Funds (12,699) (13,331)
632
Total Reserves 72,862 72,105 757

Restricted subscriptions of £810 were received in the year from members of the social group Conquerors, contributing towards running costs. £632 of this amount was remaining at the year end, and to be carried forward to 2025.

Total Rent Building maintenance
Liabilities per annum 66,000 58,000 8,000

The above Statement of Assets and Liabilities and associated Receipts and Payments Account were approved by the Board of Trustees on 10.04.25, approved by the Members on 26.04.25 and are signed on their behalf by:

Pamela Walden (Chair of trustees)

John Ashurst John Ashurst (Treasurer)