**Charity registration number: 1182179**
## **The Vine (Hinckley)**
## **Report and financial statements**
**for the Year ended 31 March 2023**
## **The Vine (Hinckley)**
|**Contents**||
|---|---|
||**Page**|
|Trustees' report|**1 - 5**|
|Independent examiner's report to the members|**6**|
|Statement of financial activities|**7**|
|Balance sheet|**8**|
|Notes to the annual accounts|**9 - 17**|
## **The Vine (Hinckley)**
## **Trustees' report Year ended 31 March 2023**
The trustees present their report and the financial statements for the year ended 31 March 2023.
**Reference and administrative details** Charity name: The Vine (Hinckley) Charity registration number: 1182179 Address: The Vine Christian Bookshop The Borough Hinckley Leicestershire LE10 1NL
## **Trustees**
The trustees who served during the year were as follows:
John Moore Malcolm Clarke John Dowsing Tim Pullen Sadie Allott
**Page 1**
## **The Vine (Hinckley)**
## **Trustees' report (continued) Year ended 31 March 2023**
## **Structure, governance and management**
## _**The methods used to recruit and appoint new charity trustees.**_
Trustees are recruited via the local Christian Church communities. When a vacancy arises, the local Churches Leaders are approached for recommendations.
## _**Nature of governing document and how charity constituted**_
The Charity was registered with The Charity Commission on 22 February 2019. The registration number is 1182179. The charity's governing document outlines its charitable objectives and the methods used to recruit and appoint new charity trustees.
## **Objectives and activities**
## _**The purposes of the charity as set out in its governing document**_
The objectives of the CIO are the advancement of the Christian Faith as revealed to us in the Bible, in practical ways and the care of all people serving or being served in The Vine (Hinckley) irrespective of their personal circumstances; signposting to specialist support and advice wherever appropriate.
## _**The main activities undertaken in relation to those purposes during the year and to further the charity's purpose for the public benefit.**_
The Vine is a small coffee shop and Christian bookshop in the heart of Hinckley town centre, selling books, cards, gifts, fairtrade food, hot & cold drinks, snacks, cakes and lunches. We are mainly run by volunteers and provide a space bringing people together
The trustees have had regard to the Charity Commission's guidance on public benefit in managing the activities of the charity.
## _**The contribution of volunteers during the year**_
The charity can only operate with the support of volunteers. The charity had 7 volunteers who donated approximately 21 hours of time each week. The arrangements with volunteers are difficult to value precisely in monetary terms and have not been recognised in the Statement of Financial Activities. The volunteers and the charity accept and agree that no contract of employment is created by these arrangements.
## _**The main achievements and performance of the charity during the year**_
The Vine is a small coffee shop and Christian bookshop in the heart of Hinckley town centre, selling books, cards, gifts ,fairtrade food, hot & cold drinks, snacks, cakes and lunches. We are mainly run by volunteers and provide a space bringing people together throughout the week, as well as a support system for those who need it. The Vine brings people together who otherwise may not meet and provide a place to build relationships.
Supported by Hinckley & Burbage Churches Together we are able to work in partnership by bringing the Christian message to the community in practical ways thus providing a building that has frequently been described as "An oasis in the desert". From a financial business objective we aim to "break even" it is however more important to provide a unique community space for the people of Hinckley and surrounding villages.
## _**Fundraising activities during the year**_
The Vine is a very small charity and it is a challenge to generate enough income to remain open each year. The charity raises a small amount funds via the "Friends of the Vine" scheme. There are no other fundraising activities.
**Page 2**
## **The Vine (Hinckley)**
## **Trustees' report (continued) Year ended 31 March 2023**
## _**The difference the charity's performance during the year has made to the beneficiaries of the charity**_
We have continued to help bring people together throughout the week, as well as provide a support system for those who need it. The Vine has brought people together who otherwise may not meet and provide a place to build relationships. The Vine has continued to provide meals for people in need via the Hinckley AlterNativity project.
## _**The degree to which the achievements and performance during the year have benefited wider society**_
We have continued to help bring people together throughout the week, as well as provide a support system for those who need it. The Vine has brought people together who otherwise may not meet and provide a place to build relationships.
## **Financial review**
The results of the year and financial position are shown in the annexed financial statements.
The organisation reports a net deficit for the year of £2,138 (2022: £13,616 surplus) and Net Assets of £32,584 (2022: £34,722) which reflects the loss.
The total income decreased to £45,430 (2022: £50,202), a 10% decrease on the previous year. This is mainly attributable to a reduction in grants from £17,876 to £3,981 as COVID support is no longer available.
The total expenditure increased by over £10k during the year to £47,568 (2022: £36,886) a 29% increase on the previous year. Direct spending increased to £15,413 (2022: £13,796), charitable trading increased to £20,693 (2022: £16,767) and support costs increased to £11,462 (2022: £6,323).
## **Reserves policy**
In relation to the Charity Commission guidance that our reserves be 50% of expenditure in the next six months, this would require a figure of £5,700 which the reserves are sufficient to meet.
Our employees are on monthly salaries with only one month's notice required, which is also the redundancy amount for calculations. Our net annual payroll costs are £15,413 for the year. Stock is only brought as needed. This means our reserves are sufficient for our needs.
**Page 3**
## **The Vine (Hinckley)**
## **Trustees' report (continued) Year ended 31 March 2023**
## **Achievements and performance**
One of our identified weaknesses as a board of Trustees was a good working knowledge of accounting to better appreciate some of the intricacies of accounting and the issues raised by our current accountant. Thankfully a friend of the Vine who had a sound practical understanding of accounts gained through their family business offered to be our adviser and assisted greatly in coming to terms with our financial systems and most questions raised by our accountant.
Three items of expenditure were the purchases of a new freezer, a display board that is sighted at the approach to the Vine and also to replace our drinks machine which is on a monthly contract.
Further evidence of our landlord's continued support was following the increase of electricity charges. The URC had predicted some substantial increase based on our past recorded history and requested a meeting to discuss our monthly rent. Following our meeting it was mutually agreed to increase our rent but thankfully they didn't charge the full amount of what they calculated and for this we were extremely grateful.
Having a rental increase and the contract hire of the new drinks machine was more than our original contract it was agreed to look at ways to increase our weekly takings, the trustees supported the motion that we should apply a small additional cost on our beverages and other menu items.
**Page 4**
## **The Vine (Hinckley)**
## **Trustees' report (continued) Year ended 31 March 2023**
## **Trustees' responsibilities statement**
The trustees are responsible for preparing the trustees' annual report and financial statements in accordance with applicable law and United Kingdom accounting standards (United Kingdom generally accepted accounting practice).
The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period.
In preparing the financial statements, the trustees are required to:
- select suitable accounting policies and then apply them consistently;
- observe the methods and principles in the applicable Charities SORP 2019 (FRS102);
- make judgements and estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures that must be disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011 and the provision of the trust deed. The are also responsible for safeguarding the assets of the charity and taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report was approved by the board of trustees on 29 November 2023.
## **John Moore Trustee**
**Page 5**
## **The Vine (Hinckley)**
## **Independent examiner's report to the trustees on the unaudited financial statements of The Vine (Hinckley) Year ended 31 March 2023**
I report to the Trustees on my examination of the financial statements of The Vine (Hinckley) for the year ended 31 March 2023 which are set out on pages 7 to 17.
## **Respective responsibilities of trustees and examiner**
The charity's trustees are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (the Act).
The Trustees consider that the audit requirement of Section 144(1) of the Act does not apply, and that that an independent examination is needed.
It is my responsibility to:
- examine the accounts under section 145 of the Charities Act
- to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and
- state whether particular matters have come to my attention.
## **Basis of independent examiner's report**
My examination was carried out in accordance with the general directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charitable company and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a "true and fair view" and the report is limited to those matters set out in the statement below.
## **Independent examiner's statement**
I have completed my examination. I confirm that no material matters have come to my attention which give me cause to believe that in, any material respect:
- the accounting records were not kept in accordance with section 130 of the Charities Act; or
- the financial statements did not accord with the accounting records; or
- the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
**Mrs C Woods (FCCA) Integra Accounting Limited 5 Station Road Hinckley Leicestershire LE10 1AW**
## **29 November 2023**
**Page 6**
## **The Vine (Hinckley)**
## **Statement of financial activities**
## **For the year ended 31 March 2023**
|**Unrestricted**
**Restricted**
**funds**
**funds**
**Notes**
**£**
**£**
**Income and endowments from:**
Donations, grants and legacies
**12**
2,890
1,091
Charitable activities
**13**
40,707
-
Other activities
**14**
638
-
Investments
**15**
104
-
**Total income**
44,339
1,091
**Expenditure on:**
Direct spending
**16**
14,499
914
Charitable trading
**17**
20,674
19
Support costs
**18**
11,304
158
**Total expenditure**
46,477
1,091
**Net income**
)
(2,138
**Net movement in funds**
)
(2,138
-
**Reconciliation of funds**
Total funds brought forward
34,722
-
**Total funds carried forward**
32,584
-|**2023**
**Total**
**£**
3,981
40,707
638
104
45,430
15,413
20,693
11,462
47,568
)
(2,138
)
(2,138
34,722
32,584|**2022**
**Total**
**£**
17,876
31,119
1,206
1|
|---|---|---|
|||50,202|
|||13,796
16,767
6,323|
|||36,886|
|||13,316|
|||13,316
21,406|
|||34,722|
All income and expenditure derive from continuing activities. The statement of financial activities includes all gains and losses recognised in the year.
**The notes on pages 9 to 17 form part of these financial statements.**
**Page 7**
## **The Vine (Hinckley)**
## **Balance sheet 31 March 2023**
|||**2023**||2022||
|---|---|---|---|---|---|
||**Note**|**£**|**£**|£|£|
|**Fixed assets**||||||
|Tangible assets|**6**|474||632||
||||474||632|
|**Current assets**||||||
|Stocks|**7**|7,498||8,161||
|Debtors|**8**|64||64||
|Cash at bank and in hand||28,042||29,121||
|||35,604||37,346||
|**Creditors: amounts falling due**||||||
|**within one year**|**9**|)
(3,494||)
(3,256||
|**Net current assets**|||32,110||34,090|
|**Total assets less current liabilities**|||32,584||34,722|
|**Net assets**|||32,584||34,722|
|**Charity funds**||||||
|Unrestricted funds|**10**||32,584||34,722|
|**Total charity funds**|||32,584||34,722|
These financial statements were approved and authorised for issue by the Board on 29 November 2023.
## **John Moore Trustee**
**The notes on pages 9 to 17 form part of these financial statements.**
**Page 8**
## **The Vine (Hinckley)**
## **Notes to the annual accounts Year ended 31 March 2023**
## **1. General information**
The address of the principal operating address is The Vine Bookshop, The Borough, Hinckley, Leicestershire, LE10 1NL.
## **2. Statement of compliance**
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Accounting Practice.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair view'. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
## **3. Accounting policies**
## **Basis of preparation**
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
## **Going concern**
The charitable activities are entirely dependent on continuing grant aid and voluntary donations as well as trading revenues. As a consequence, the going concern basis is dependent on the future flow of these uncertain funding streams. Accordingly, the Trustees have obtained forecasts and, after reviewing the financial forecasts for future periods to 31 March 2023, the Trustees are satisfied that, at the time of approving the financial statements, it is appropriate to adopt the going concern basis in preparing the financial statements. Other than these matters, the Trustees are not aware of any material uncertainties about the charity's ability to continue as a going concern.
**Page 9**
## **The Vine (Hinckley)**
## **Notes to the annual accounts (continued) Year ended 31 March 2023**
## **Income**
All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.
For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.
No amount is included in the financial statements for volunteer time in line with the SORP. Further detail is given in the Trustees' Annual Report.
Income from trading activities includes income earned from fundraising events and trading activities to raise funds for the charity. Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred.
The charity receives government grants in respect of the coronavirus job retention scheme and local council COVID grants. Income from government and other grants are recognised at fair value when the charity has entitlement after any performance conditions have been met, it is probable that the income will be received and the amount can be measured reliably. If entitlement is not met then these amounts are deferred.
## **Expenditure recognition**
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably.
## **Volunteers**
In accordance with SORP, and in recognition of the difficulties in placing monetary value on the contribution from volunteers, the contribution of volunteers is not included within the income of the charity.
However, the trustees value the significant contribution made to the activities of the charity by unpaid volunteers.
## **Taxation**
The charity is an exempt charity within the meaning of schedule 3 of the Charities Act 2011 and is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes.
## **Tangible assets**
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
**Page 10**
## **The Vine (Hinckley)**
## **Notes to the annual accounts (continued) Year ended 31 March 2023**
## **Depreciation**
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Computer equipment - 20% straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
## **Stocks**
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
## **Government grants**
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.
Government grants are recognised using the accrual model and the performance model.
Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.
Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
## **Defined contribution plans**
The charity operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
## **Fund Accounting**
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Designated funds are unrestricted funds embarked by the Trustees for particular purposes.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of appeal or as imposed by law.
There are no endowment funds.
## **Winding up or dissolution of the charity**
If upon winding up or dissolution of the charity there remains any assets, after the satisfaction of all debts and liabilities, the assets represented by the accumulated fund shall be transferred to some other charitable body or bodies having similar object to the charity.
**Page 11**
## **The Vine (Hinckley)**
## **Notes to the annual accounts (continued) Year ended 31 March 2023**
## **4. Staff costs**
The average number of persons employed during the year was:
|Full time staff
Part time staff
The aggregate payroll costs incurred during the year were:
Wages and salaries
Social security costs
Other pension costs|**2023**
1
1
2
**2023**
**£**
14,270
-
229
14,499|2022
1
1
2
2022
£
10,495
31
223
10,749|
|---|---|---|
No employees received emoluments (excluding pension costs) in excess of £60,000 per annum.
## **5. The contribution of volunteers**
The charity can only operate with the support of volunteers. The charity had 7 volunteers who donated approximately 21 hours of time each week. The arrangements with volunteers are difficult to valve precisely in monetary terms and have not been recognised in the Statement of Financial Activities. The volunteers and the charity accept an agree that no contract of employment is created by these arrangements.
## **6. Tangible assets**
|Computer
equipment
£
**Cost**
**At 1 April 2022 and 31 March 2023**
790
**Depreciation**
At 1 April 2022
158
Charge for the year
158
**At 31 March 2023**
316
**Carrying amount**
**At 31 March 2023**
474
At 31 March 2022
632|**Total**
**£**
790|
|---|---|
||158
158|
||316|
||474|
||632|
**Page 12**
## **The Vine (Hinckley)**
## **Notes to the annual accounts (continued) Year ended 31 March 2023**
|**7.**
**Stocks**
Finished goods and goods for resale
**8.**
**Debtors**
Other debtors
**9.**
**Creditors: amounts falling due within one year**
Trade creditors
Accruals and deferred income
Social security and other taxes|**2023**
**£**
7,498
**2023**
**£**
64
**2023**
**£**
14
3,354
126
3,494|2022
£
8,161
2022
£
64
2022
£
-
3,005
251
3,256|
|---|---|---|
**Page 13**
## **The Vine (Hinckley)**
## **Notes to the annual accounts (continued) Year ended 31 March 2023**
## **10. Fund reconciliation**
||**Funds at**|**Funds at**|**Funds at**|**Movement in**|**Movement in**|**Movement in**|**Funds at**|**Funds at**|
|---|---|---|---|---|---|---|---|---|
|**Unrestricted funds**|**1 April**||**2022**||**funds**||**31 March 2023**||
||**£**|||||**£**|**£**||
|Unrestricted revenue funds|||34,722|||2,138||32,584|
||||34,722|||2,138||32,584|
|**Restricted funds**|||||||||
|Restricted funds|||-|||-||-|
||||-|||-||-|
||||||||||
|**Total charity funds**|||34,722|||2,138||32,584|
Unrestricted funds are held for all general purposes of the charity.
**Page 14**
## **The Vine (Hinckley)**
## **Notes to the annual accounts (continued) Year ended 31 March 2023**
## **11. Analysis of funds**
|||||||**Movement**|**Movement**||
|---|---|---|---|---|---|---|---|---|
|**Income**||**Expenditure**||||**in funds**|||
|**2023**|||**2023**|||**2023**|||
|**£**||||**£**||**£**|||
|**Unrestricted funds**|||||||||
|Unrestricted revenue funds|44,339|||)
(46,477|||)
(2,138||
|**Restricted funds**|||||||||
|Restricted funds|1,091|||)
(1,091|||-||
||45,430|||47,568|||2,138||
|The income for restricted funds is made up of the following:|||||||||
|LCC grant|||||||1,091||
||||||||1,091||
|The expenses for the restricted funds are made up of the following:|||||||||
|Depreciation|||||||158||
|Wages|||||||914||
|Cost of goods for primary purpose trading|||||||19||
||||||||1,091||
## **12. Donations, grants and legacies**
|**Unrestricted**
**Restricted**
**funds**
**funds**
**£**
**£**
Donations and gifts from individuals
2,391
-
Covid Job Retention Scheme grants
-
-
Hinckley & Bosworth Borough Council grants
-
-
Leicestershire County Council grants
-
1,091
Speaking Volumes grant
499
-
2,890
1,091|**2023**
**Total**
**£**
2,391
-
-
1,091
499
3,981|**2022**
**Total**
**£**
2,768
1,323
11,350
2,435
-|
|---|---|---|
|||17,876|
**Page 15**
## **The Vine (Hinckley)**
## **Notes to the annual accounts (continued) Year ended 31 March 2023**
## **13. Charitable activities**
|**13.**
**Charitable activities**|||
|---|---|---|
|**Unrestricted**
**Restricted**
**funds**
**funds**
**£**
**£**
Sale of goods and services in accordance
with the charity's objectives
40,707
-
**14.**
**Other activities**
**Unrestricted**
**Restricted**
**funds**
**funds**
**£**
**£**
AlterNativity events
638
-
**15.**
**Investment income**
**Unrestricted**
**Restricted**
**funds**
**funds**
**£**
**£**
Bank interest receivable
104
-
**16.**
**Direct spending**
**Unrestricted**
**Restricted**
**funds**
**funds**
**£**
**£**
Gross wages
14,270
914
Employers' NI
-
-
Defined contribution pension costs
229
-
14,499
914|**2023**
**Total**
**£**
40,707
**2023**
**Total**
**£**
638
**2023**
**Total**
**£**
104
**2023**
**Total**
**£**
15,184
-
229
15,413|**2022**
**Total**
**£**
31,119|
|||**2022**
**Total**
**£**
1,206|
|||**2022**
**Total**
**£**
1|
|||**2022**
**Total**
**£**
13,542
31
223|
|||13,796|
**Page 16**
## **The Vine (Hinckley)**
## **Notes to the annual accounts (continued) Year ended 31 March 2023**
## **17. Charitable trading**
|**Charitable trading**|||
|---|---|---|
|**Unrestricted**
**Restricted**
**funds**
**funds**
**£**
**£**
Cost of goods for primary purpose trading
20,381
19
Music licences
293
-
20,674
19|**2023**
**Total**
**£**
20,400
293
20,693|**2022**
**Total**
**£**
16,435
332|
|||16,767|
## **18. Support costs**
|**Unrestricted**
**Restricted**
**funds**
**funds**
**£**
**£**
Rent
3,210
-
Cleaning and waste management
411
-
Repairs and renewals
842
-
Telephone and internet
618
-
Postage
27
-
Stationery and printing
46
-
Website costs
14
-
Membership subscriptions
365
-
Equipment expenses
1,148
-
Insurance
438
-
Sundry expenses
-
-
Accountancy
3,163
-
Independent examiner's fee
240
-
Bank charges
547
-
Training
235
-
Loss on disposal of fixed assets
-
-
Depreciation
-
158
11,304
158|**2023**
**Total**
**£**
3,210
411
842
618
27
46
14
365
1,148
438
-
3,163
240
547
235
-
158
11,462|**2022**
**Total**
**£**
940
229
1,020
460
44
300
147
273
179
354
-
1,219
240
476
48
236
158|
|---|---|---|
|||6,323|
**Page 17**