OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

TRUSTFES 13M ilalconcr
Mrs S I alconer
Mrs R Chrlstic
PRINCIPAL ADDRESS Anncxc
Copper 13ccch House
Crawley
Wlnchcstcr
SO21 2Q13
REGISTERED CHARITY 1182146
NUM RER
INDFPFNDFNT FXAMINFR Martin
and Company
25 St Thomas Strcct
Winchcstcr
Ilampslnrc
8023 91-IJ
SOLICITORS I:ilia .loncs Solicitors I.LP
Monmouth
Court
Southampton 13oad
Ringwood
Ilanlpshn'c
13[124 1111'.
INVFSTMENT ADVISORS Kilhk k Co I.I.P
46 (lrosvcnor Strcct
London
W1K 3IIN

2023 2022
Unrcstrictcd Tota I
fund futtds
Notes g C
INCOMF. AND ENDOWMENTS FROM
Donations and lcgacics 455,000 110,000
lnvcstmcnt income 29,119 25,744
Total 484,119 135,744
FXPFNDITURK ON
1&atsing hmds 20,702 22,543
Charitable activities
Charitable gtving 34,377 49,640
Total 55,079 72,183
Nct gains/(lassos) on invcstmcnts (176,442) 164,444
NFT INCOME 252,598 228.005
RECONCII.IATION OF FUNDS
'I'otal
futods
hl ought forward 2,351,853 2,123,848
TOTAI. FUNDS CARRIED FORWARD 2,604,451 2,351,853

2023 2022
Unrestricted Total
fund funds
Notes f f
FIXEDASSETS
Investments 2,399,225 2,219,899
CURRENT ASSETS
Debtors 5,000 19,000
Cash at bank 201,666 114,394
206,666 133,394
CREDITORS
Amounts
falling
due within onc year 12 (1,440) (1,440 1
NET CURRENT ASSETS 205,226 131,954
TOTAL ASSETSLESSCURRENT
LIABILITIES 2,604,451 2,351,853
NET ASSETS 2,604,451 2,351,853
FUNDS 13
Unrertricted
funds
2,604,45( 2,351,853
TOTAL FUNDS 2,604,451 2,351,853

2023 2022
E
lnvcstmcnt portl'olio 27,809 25,723
Deposit account inlcrcst 1,310 2I
29,119 25,744
4. RAISING FUNDS
Investmcnt
management
costs
2023 2022
f
Portfolio managcmcnt 20,702 22,54)
5. CHARITABLE ACTIVITIES COSTS
Orant
lundnlg of
alctlvltlcs Support
(scc nolo costs (scc
6) note 7) I'otala
.C 0
Charitable giving 32,937 1,440 34,377
6. GRAN'I'S PAYABI, F.
2023 2022
C
Chantablc giving 32,937 48,200
Total grants payablc to institutions m thc year werc as 1'ollows:
5.4.23 5.4.22
Ilampshirc and isle ofWight Wildlife 'I'rust 20,000
Wildfowl and Wcllands Trust 5,000
)Utondda Nctball
)rounds)Ion
5,000 5,000
Wlnchcstn
City Pcnguins
Swimming Club 1,937
Marine Conscrvalion Society 1,000
Tile Woodland
Tmst
34,000
(rut)dford Ilockcy Club School's Outreach Programme 8,000
Southampton
Cycle Track
),200
32,937 48,700

(Iovci'OIOIcc
costs
C
( hal'nilblc glvulg 1,440
Supporl costs, included in thc above, arc as follows.
(;ovcrnancc costs
2023 2()22
('harilablc Tola i
givuig alcl lvitlcs
8 ,C
Indcpcndcnt cxamincr" foes 1,440 1,440

FIXED ASSIST INV11STMKNTS
('ash and
I.islcd scillcniciils
lnvcslnlcnls pending 'I'otals
I,
MARKET VAI.UK
At 6th April 2022 2,198,623 21,276 2,219,899
Acldl lions 444,644 217,088 661,732
Disposals ai caixying value (270,522) (270 SI22)
Rcvahlatlons (211,884) (211,884)
At 5ih April 2023 2,160,861 738,364 2,399,225
Nh:T BOOK VAI,UK
Al 5th April?023 2,160,861 238,364 2,399,225
At Sdh Apnl 2022 2,198,623 21,27Ci 2219899