| TRUSTEES | RM Falconer | |
|---|---|---|
| Mrs SFalconer | ||
| Mrs RChristie | ||
| PRINCIPAL ADDRESS | Annexe | |
| Copper Beech | House | |
| Crawley | ||
| Winchester | ||
| SO21 2QB | ||
| REGISTERED CHARITY | 1182146 | |
| NUMBER | ||
| INDEPENDENT EXAMINER | Martin and Company | |
| 25 StThomas | Street | |
| Winchester | ||
| Hampshire | ||
| SO23 9HJ | ||
| SOLICITORS | Ellis Jones Solicitors LLP | |
| Monmouth Court |
||
| Southampton | Road | |
| Ringwood | ||
| Hampshire | ||
| BH24 1HE | ||
| INVESTMENT ADVISORS | Kittik dr Co LLP | |
| 46 Grosvenor | Street | |
| London | ||
| WIK 3HN |
| Period | |||||
|---|---|---|---|---|---|
| 20.2.19 | |||||
| Year Ended | to | ||||
| 5.4.21 | 5.4.20 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | 8 | 5 | |||
| INCOME AND ENDOWMENTS FROM Donations and legacies |
45,052 | 1,738,200 | |||
| Investment income |
18,398 | 18,904 | |||
| Total | 639450 | 1,757,104 | |||
| EXPENDITURE Raising funds |
ON | 19,17$ | 20,185 | ||
| Charitable activities Charitable giving |
4,440 | 57,312 | |||
| Total | 23,61$ | 77,497 | |||
| Net gains/(losses) | on investments | 591015 | (186606) | ||
| NET INCOME | 630,847 | 1,493,001 | |||
| RECONCILIATION | OFFUNDS | ||||
| Total funds brought | forward | I493i001 | |||
| TOTAL FUNDS | CARRIED FORWARD | 2,123)848 | I 493 001 |
| ~AVAIL2 | |||
|---|---|---|---|
| 5.4.21 | 5.4.20 | ||
| Uarestricted | Total | ||
| Notes | fund 8 |
fundsI | |
| FIXEDASSETS Investments |
10 | 2,056,636 | 1,465,152 |
| CURRENT ASSETS Debtors Cash at bank |
15,052 53,600 |
30,849 | |
| 68,652 | 30,849 | ||
| CREDITORS Amounts falling due within one year |
12 | (1,440) | (3,000) |
| NET CURRENT ASSETS | 67412 | 27 849 | |
| TOTAL ASSETSLESSCURRENT LIABILITIES |
2,123WS | 1,493,001 | |
| NET ASSETS | 2,123,848 | 1,493,001 | |
| FUNDS Unrestricted funds |
13 | 2,123,848 | 1,493,001 |
| TOTAL FUNDS | 2,123d)48 | 1,493,001 |
| . | Period | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 20.2.19 | |||||||||
| Year Ended | to | ||||||||
| 5.4.21 | 5.4.20 | ||||||||
| 8 | |||||||||
| Investment portfolio Deposit account interest |
18,366 32 |
18,551 353 |
|||||||
| 18,398 | 18,904 | ||||||||
| 4. | RAISING | FUNDS | |||||||
| Investment | management | costs | Period | ||||||
| 20.2.19 | |||||||||
| Year Ended | to | ||||||||
| 5.4.21 | 5.4.20 | ||||||||
| Portfolio management | 19,178 | 20,185 | |||||||
| 5. | CHARITABLE ACTIVITIES COSTS | ||||||||
| Orant | |||||||||
| funding of | |||||||||
| activities | Support | ||||||||
| (see note | costs (see | ||||||||
| 6) | note 7) | Totals | |||||||
| Charitable | giving | 3,000 | 1,440 | 4,440 | |||||
| 6. | GRANTS | PAYABLK | Period | ||||||
| 20.2.19 | |||||||||
| Year Ended | to | ||||||||
| 5.4.21 | 5.4.20 | ||||||||
| Charitable | giving | 3&000 | 50,382 | ||||||
| Total grants payable to institutions | in | the year were as follows: | 5.4.21 f |
5.4.20 f |
|||||
| Winchester Hampshire Winchester |
Lido Sports Association dr Isle ofWight Wildlife City Penguins Swimming |
Trust Club |
3,000 | 50,000 382 |
|||||
| 3,000 | 50,382 |
| Governance | |||||
|---|---|---|---|---|---|
| costs | |||||
| f | |||||
| Charitable | giving | 1,440 | |||
| Support costs, | included | in the above, are as follows: | |||
| Managem | ent | Period | |||
| 20.2.19 | |||||
| Year Ended | to | ||||
| 5.4.21 | 5.4.20 | ||||
| Total | Total | ||||
| activities | activities | ||||
| f | |||||
| 90 | |||||
| Administration | |||||
| Governance | costs | Period | |||
| 20.2.19 | |||||
| Year Ended | to | ||||
| 5.4.21 | 5,4.20 | ||||
| Charitable | Total | ||||
| giving | activities | ||||
| Auditors' remuneration Accountancy fees |
3,000 2,400 1,440 |
||||
| Legal fees Independent |
examiner's | fees | 1&440 | ||
| 1,440 | 6,840 |
| FIXEDASSET INV | ESTM | ENTS | ||
|---|---|---|---|---|
| Cash and | ||||
| Listed | settlements | |||
| tnvestments | pending | Totals | ||
| f. | ||||
| MARKET VALUE At 6April 2020 Additions Disposals at carrying Revaluations |
value | 1,379,204 145,808 (42,831) 577,066 |
85,948 (88,559) |
1&465&152 145,808 (131,390) 577,066 |
| At 5 April 2021 | 2,059,247 | (2,611) | 2,056,636 | |
| NET BOOK VALUE At 5 April 2021 |
2,059,247 | (2,611) | 2&056,636 | |
| At 5 April 2020 | l,379,204 | 85,948 | 1,465, 152 | |
| There were no investment | assets outside the UK. | |||
| The historical book | costofinvestments held at 5 April 2021 was 61,656,824, |
|||
| DEBTORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | 5.4.21 | 5,4.20 | |
| Other debtors | 15&052 | |||
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | 5.4.21 | 5.4.20 | ||
| 6 | ||||
| Other creditors | 1,440 | 3,000 | ||
| MOVEMENT IN | FUNDS | |||
| Net | ||||
| movement | At | |||
| At 6.4.20 | in funds | 5.4.21 | ||
| f. | f. | |||
| Unrestricted funds General fund |
1&493,001 | 630,847 | 2,123,848 | |
| TOTAL FUNDS | 1,493,001 | &630,$47 | 2,123,$48 |
| Net movement | in funds, included in |
the above are as follows: | |||
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources | expended | losses | in funds | ||
| Unrestricted General fund |
funds | 63,450 | (23,618) | 591,015 | 630,847 |
| TOTAL FUNDS | 63,450 | (23,618) | 591,015 | 630I847 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| in funds | 5.4.20 | |||
| 6 | ||||
| Unrestricted General fund |
funds | 1,493,001 | 1,493,001 | |
| TOTAL | FU | DS | 1,493,001 | 1,493,001 |
| Comparative | net movement in fund |
s, included in the above are a |
s follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources | expended | losses | in funds | ||
| Unrestricted General fund |
funds | 1,757,104 | (77,497) | (186,606) | 1,493,001 |
| TOTAL FUNDS | 1,757,104 | (77,497) | (186,606) | 1,493,001 |
| Period | |||
|---|---|---|---|
| 20.2.19 | |||
| Year Ended | to | ||
| 5.4.21 | 5.4.20 | ||
| f | f. | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies Donations |
30,000 | 1,738,200 | |
| Gifi aid | 15,052 | ||
| 45,052 | 1,738,200 | ||
| Investment income |
|||
| Investment portfolio Deposit account interest |
18,366 32 |
18,551 353 |
|
| 18,398 | 18,904 | ||
| Total incoming resources |
63,450 | 1,757,104 | |
| EXPENDITURE | |||
| Investment management Portfolio management |
costs | 19)178 | 20,185 |
| Charitable activities |
|||
| Grants to institutions | 3,000 | 50,382 | |
| Support costs | |||
| Management Administration |
90 | ||
| Governance costs |
|||
| Auditors' remuneration |
3,000 | ||
| Accountancy fees Legal fees Independent examiner's |
fees | 1,440 | 2,400 1,440 |
| 1,440 | 6,840 | ||
| Total resources expended | 23,618 | 77,497 | |
| Net income before gains | and losses | 39,832 | 1,679,607 |
| Recognised gains and losses Losses on fixed asset investments |
591)015 | (186,606) | |
| Net income | 630,847 | 1,493,001 |