Trustees’ Report and
Charity Commission return 2023
The 2023 Trustees’ Report represents the activities and results from the year 2022. The document also includes plans for 2023 and a statement of ongoing viability. All parts of this Annual Return have been seen by the CPR Board of Trustees and have approved its content.
How did we do in 2022 – board members’ outstands
Increased contact with non-UK members through online events
Resurgence in memberships, both renewals and new subscriptions
Increased sales and range of the offering
Increased online activity overall
Loss of trustees early in the year created some short-term increased demands on others
Successful recruitment of new trustees
Increased provision of quality information online
Dramatic loss of new website during build
Successful ongoing use of Gift Aid
Increased overall income levels
Mixed success on the online annual conference
Increased international activity and partnerships, such as AEVF
Increased domestic liaison such as other pilgrim bodies, CSJ and BPT
Tightening of internal policies and procedures
Improvement to CPR governance structure
Delivery of a hugely successful pilgrim festival in Kent
Development of London extension route and draft guide
Official visit to Danilo to see his ferry boat first-hand on the river Po
Income exceeded £20,000 for the first time
Increased liaison with statutory bodies such as Canterbury CC and Dover DC
2022 Finances
Despite a difficult operating environment, income levels remained healthy. A sustained growth via our online shop sales and ever-improving membership subscription income. Total income of exceeded £20,000 for the first time.
Expenditure very much tracked income, especially around the Festival costs. Total expenditure exceeded £18,000.
Overall, 2022 for the CPR closed with a decent surplus of over £2,000. Cash balance of over £10,000 at the year-end.
Board composition and elections
The board consisted of the following trustees as at 31[st] December 2022:-
Brian Mooney
Eamonn Mullaly
David Matthews
Robert White
Julia Lewis
Carlo Laurenzi
No elections were held; however, in 2023 a number of posts would be up for renewal.
Risks
- The ongoing impacts of Covid-19 are having a diminishing impact on our efforts to generate funds, eg membership income has not yet fully recovered to pre-pandemic levels.
Mitigation – F&GP
Ensure that the charity adheres to the agreed principle of only developing further projects, or spending funds outside of the agreed budget, if it feels it is able to sustain this new expenditure. Promote the CPR on our website home page and improve awareness among users that we are a membership organisation dependent upon subscriptions promoting the Via Francigena pilgrimage.
- Grant funding fails to materialise . This could seriously impact on the charity’s ability to set up on the ground projects.
Mitigation – FR Group
Ensure that appropriate bids are put into funders in a timely fashion, failing that, be prepared to put projects on hold.
- More and increasingly demanding tasks land on a diminishing number of trustees, leading to disillusionment and departure.
Mitigation – Chair
Ensure that sufficient people and financial resources are available for any agreed work programmes to be delivered as planned. The board might also consider greater use of volunteers and contractors, working alongside of named trustees to pick up some of the slack.
- Brexit - Visa and entry restrictions coupled with delays at borders may deter pilgrims. Economic impacts of leaving the EU and ongoing price inflation could be impactful, and as such people feel unable to walk the VF. Coupled with the threat of Dover harbour foot passenger services being suspended once more.
Mitigation – board
Ensure high quality and fresh information and advice appears on the website. Having London-Canterbury route ready may appeal to pilgrims unable to attempt the continental sections of VF, as a whole. Need to keep pressure on the ferry companies for the continuance of foot passenger services.
Statement of viability
The charity broke through the £20,000 income barrier for the first time; part of which included around £6,600 in restricted income received.
The longer-term impact of the Covid-19 restrictions are expected to lessen over time, thereby reducing its effect on the CPR’s ability to raise funds.
The various new policies planned and already in place will strengthen the charity’s governance and overall management.
The planned expansion of the board will increase both the range of activities as well as increasing the probability that projects succeed.
On balance, the charity meets normal standards of ongoing viability.
Plans for 2023
London to Canterbury route launch
CPR Website refreshed
4 e-newsletters and 1 printed newsletter
Growth of social media activity to include campaigns and FR
Online presentations and podcasts
Annual conference in-person
AEVF events in both France and Italy
Increase size of the board
Recruit new officer roles, including the chair
Trial the role of President
Confraternity of Pilgrims to Rome
Budget vs. Actuals: Budget 2022 - FY22 P&L
January - December 2022
| TOTAL | ||||
|---|---|---|---|---|
| ACTUAL | BUDGET | OVER BUDGET | % OF BUDGET | |
| Income | ||||
| INCOME | 13,000.00 | -13,000.00 | ||
| Charitable donation | 1,372.33 | 1,372.33 | ||
| CPR calendar | 889.36 | 889.36 | ||
| Discounts/Refunds Given | -27.85 | -27.85 | ||
| Gift Aid | 640.00 | 640.00 | ||
| On Line shop sales | ||||
| On Line shop sales - product | 3,947.07 | 3,947.07 | ||
| On Line shop sales - shipping | 1,516.51 | 1,516.51 | ||
| Total On Line shop sales | 5,463.58 | 5,463.58 | ||
| Subscriptions | 6,071.01 | 6,071.01 | ||
| Virtual Pilgrimage | 774.00 | 774.00 | ||
| Total INCOME | 15,182.43 | 13,000.00 | 2,182.43 | 116.78792% |
| Restricted Income | ||||
| Pilgrim Festival | 5,826.47 | 5,826.47 | ||
| Total Restricted Income | 5,826.47 | 5,826.47 | ||
| Total Income | £21,008.90 | £13,000.00 | £8,008.90 | 161.60692% |
| TOTAL | £21,008.90 | £13,000.00 | £8,008.90 | 161.60692% |
| Expenditures | ||||
| Annual Conference & other events | 2,000.00 | -2,000.00 | ||
| AGM hotel / travel costs | 403.28 | 403.28 | ||
| Total Annual Conference & other events | 403.28 | 2,000.00 | -1,596.72 | 20.164% |
| COMMS | 2,000.00 | -2,000.00 | ||
| Advertising/Promotional | 180.00 | 180.00 | ||
| Total COMMS | 180.00 | 2,000.00 | -1,820.00 | 9.00% |
| F&GP | 2,000.00 | -2,000.00 | ||
| Accounting software | 531.42 | 531.42 | ||
| Insurances | 338.67 | 338.67 | ||
| Paypal commission | 636.10 | 636.10 | ||
| Travel and Accommodation | 299.35 | 299.35 | ||
| Total F&GP | 1,805.54 | 2,000.00 | -194.46 | 90.277% |
| IT Costs | 1,300.00 | -1,300.00 | ||
| Mail Chimp fees | 130.77 | 130.77 | ||
| Total IT Costs | 130.77 | 1,300.00 | -1,169.23 | 10.05923% |
| London Canterbury route | 225.00 | 225.00 | ||
| Merchandising Investment | 900.00 | -900.00 | ||
| Calendars | 730.70 | 730.70 | ||
| Shop stock | 774.50 | 774.50 | ||
| Total Merchandising Investment | 1,505.20 | 900.00 | 605.20 | 167.24444% |
| Office/General Administrative Expenses | 80.00 | 80.00 | ||
| Pilgrim Festival 2022 | 8,071.93 | 8,071.93 | ||
| Shipping/Postage | 1,300.00 | -1,300.00 | ||
| Printing, Postage and Stationery | 5,105.47 | 5,105.47 | ||
| Total Shipping/Postage | 5,105.47 | 1,300.00 | 3,805.47 | 392.72846% |
Accrual Basis Monday, 27 March 2023 10:29 am GMT+01:00
1/2
Confraternity of Pilgrims to Rome
Budget vs. Actuals: Budget 2022 - FY22 P&L
January - December 2022
| TOTAL | ||||
|---|---|---|---|---|
| ACTUAL | BUDGET | OVER BUDGET | % OF BUDGET | |
| Website Development | 1,000.00 | -1,000.00 | ||
| Web dev & maintenance | 1,322.10 | 1,322.10 | ||
| Total Website Development | 1,322.10 | 1,000.00 | 322.10 | 132.21% |
| Total Expenditures | £18,829.29 | £10,500.00 | £8,329.29 | 179.32657% |
| NET OPERATING INCOME | £2,179.61 | £2,500.00 | £ -320.39 | 87.1844% |
| Other Expenditures | ||||
| Reconciliation Discrepancies | 0.50 | 0.50 | ||
| Total Other Expenditures | £0.50 | £0.00 | £0.50 | 0.00% |
| NET OTHER INCOME | £ -0.50 | £0.00 | £ -0.50 | 0.00% |
| NET INCOME/(EXPENDITURE) | £2,179.11 | £2,500.00 | £ -320.89 | 87.1644% |
Accrual Basis Monday, 27 March 2023 10:29 am GMT+01:00
2/2