THE GARDEN HOUSE
M.4RPLE
CHARITY
CHARITY REGISTERED NO. 1182133
COMPANY NO. 11137746
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST JANUARY 2021

**THE GARDEN HOUSE (MARPLE) CHARITY CHARITY REGISTERED NO. 1182133 COMPANY NO. 11137746 DIRECTORS' AND TRUSTEES' REPORT FOR THE YEAR ENDED 31ST JANUARY 2021** 

## **REFERENCE AND ADMINISTRATIVE INFORMATION** 

Company registration number is 11137746. 

The Charity is registered with the Charity Commissioners. Its registration number is 1182133. 

The registered office of the Charity is  Lakes Road, Marple, Stockport, Cheshire, SK6 7DH. 

## **MANAGEMENT COMMITTEE** 

The Directors of the Company who are also Trustees of the Charity and who held office during the year ended 31[st] January 2021 are as follows: 

Kevin Swindells Charles Bryant Emma Wormleighton 

## **ACCOUNTANT** 

James Wheelan Accountancy, Minshull House 67 Wellington Road North, Stockport, SK4 2LP 

> Page 1 



## **THE GARDEN HOUSE (MARPLE) CHARITY CHARITY REGISTERED NO. 1182133 COMPANY NO. 11137746 DIRECTORS' AND TRUSTEES' REPORT FOR THE YEAR ENDED 31ST JANUARY 2021 (CONTINUED)** 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## Governing Document 

The Charity is constituted as a company limited by guarantee and is therefore governed by a memorandum and articles of association. 

## Recruitment and Appointment of Directors and Trustees 

The directors of the Charity are also trustees of the Charity and under the Charity’s articles are known as members of the Management Committee. They are appointed in accordance with company law and the Charity’s articles of association. 

## Trustee Induction and Training 

Trustees normally attend a ‘Trustee training’ session run by a local legal practice. 

## Risk Management 

The trustees have assessed the major risks to which the Charity is exposed, in particular those related to the operations and finances of the Charity and are satisfied that systems are in place to mitigate our exposure to the major risks. 

## Organisational Structure 

The Charity is governed by its Management Committee. The Management Committee is responsible for formulating the strategy and policies for the Charity including the approval of budgets and the exercising of financial controls through regular financial reporting. 

The Charity is run on a day-to-day basis by Kevin Swindells. 

## **OBJECTIVES AND ACTIVITIES** 

The Charity is established to 

- To advance the education of particularly children and young people in the subjects of farming, including animal welfare and food production; and nature and the environment; 

- To promote for the benefit of the public the provision of facilities for recreation or other leisure time occupation of individuals who have need of such facilities by reason of their youth, age, infirmity or disablement, financial hardship or social and economic circumstances or for the public at large in the interests of social welfare and with the object of improving the condition of life of the said inhabitants; 

- To preserve, restore, maintain and repair Samuel Oldknow’s Garden House, Marple being of historical, architectural or constructional merit and to advance the education of the public in those features of its historical, architectural and constructional heritage that exists in and around the said garden house and its place within the Mellor Mill site. 

- To advance such other exclusively charitable purposes according to the law of England and Wales as the Trustees shall determine from time to time. 

> Page 2 



## **THE GARDEN HOUSE (MARPLE) CHARITY CHARITY REGISTERED NO. 1182133 COMPANY NO. 11137746 DIRECTORS' AND TRUSTEES' REPORT FOR THE YEAR ENDED 31ST JANUARY 2021** 

## **(CONTINUED)** 

## **ACHIEVEMENTS AND PERFORMANCE** 

The charity is volunteer-led and strongly promotes self-advocacy and lived experience within its diverse volunteer workforce. We especially commend the contributions of our team of young volunteers throughout the year. 

Within Covid regulations and restrictions,  the charity has operated daily access to the farm site and play area for visitors of all ages, in return for voluntary donations. 

The Riverside Café and Icy Bar operate have operated on a daily basis (within Covid restrictions) run by volunteers and serving drinks and snacks to visitors. This has provided a sound source of income for the charity. 

Additionally, group visits from nursery and primary schools, as well as specialist provision centres for young people and adults with a range of additional and complex needs have taken place across the year. 

A number of co-ordinated volunteer days have taken place, with participants representing community and corporate groups. Volunteers have worked on the landscaping and environmental tasks as well as supporting with animal welfare. 

From Summer 2020, Dynamic Breathwork and River Dipping sessions have been run on a twice weekly basis in partnership with an external organisation, The Breath Connection. These sessions have included groups of ex-military personnel as part of their rehabilitation and wellbeing programme. 

Inside Out Forest School, an external provider, operates pre-school provision on the site twice a week. 

Jubilee Day Care, an eternal provider, continues to operate pre-school provision on the site. 

The Trustees acknowledge, and the accounts reflect that the Charity’s operations have been impacted heavily by the pandemic during this year. The site was closed to the public for prolonged periods under UK Government Covid lockdown restrictions, with group visit activity continuing to be limited as educational and health and social care establishments exercising a cautionary approach following the lifting of restrictions, especially for those with additional needs and long term health conditions. 

The Charity has used this time productively to develop an accessible Sensory Garden, largely funded by the National Lottery Community Fund. 

As the local nominated Co-op Community cause for 2020/21 the Charity has received additional support and funding from the Co-op and has raised its local profile significantly. 

## **FINANCIAL REVIEW** 

The attached financial statements show the current state of the finances, which the Management Committee is striving to address. Total incoming resources were £43,167 (2020 - £16,073) and expenditure for the year was £56,076 (2020 £53,575). Net expenditure for the year was £12,909 (2020 - £37,502). The Unrestricted fund is currently in deficit amounting to £97,395 (2020 - £84,486). 

## Principal Funding Sources 

The charity is heavily reliant on funding provided by trustee, Kevin Swindells, who has made interest free loans to the charity in order for it to continue. 

## Investment Policy 

The Charity currently has no funds to hold in investments. 

> Page 3 



## **THE GARDEN HOUSE (MARPLE) CHARITY CHARITY REGISTERED NO. 1182133 COMPANY NO. 11137746 DIRECTORS' AND TRUSTEES' REPORT FOR THE YEAR ENDED 31ST JANUARY 2021** 

## **(CONTINUED)** 

## Reserves Policy 

In light of the main risks to the Charity the Management Committee is working towards securing future funds so that the Charity can hold a reserve. It is currently reliant on funding provided by the trustee, Kevin Swindells. 

PLANS FOR THE FUTURE 

- Continue to operate the Garden House throughout 2021/22 

- Continue to provide access to children, opportunities, and a safe space outdoors, regardless of their needs or socio-economic situation. 

- Secure new external funding sources 

The Charity continues to deliver the objectives listed in its memorandum of association. 

> Page 4 



## **THE GARDEN HOUSE (MARPLE) CHARITY CHARITY REGISTERED NO. 1182133 COMPANY NO. 11137746 DIRECTORS' AND TRUSTEES' REPORT FOR THE YEAR ENDED 31ST JANUARY 2021 (CONTINUED)** 

## **STATEMENT OF TRUSTEES' RESPONSIBILITIES** 

The Trustees (who are also directors for the purposes of company law) are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and regulations. 

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to: 

- select suitable accounting policies and apply them consistently; 

- observe the methods and principles in the Charities SORP; 

- make judgements and estimates that are reasonable and prudent; 

- state whether applicable UK Accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business. 

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

This report has been prepared in accordance with the special provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies’ regime. 

By order of the Management Committee 


K Swindells Director and Trustee Date: 16/12/2021 

> Page 5 



## **INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF** 

## **THE GARDEN HOUSE (MARPLE) CHARITY** 

## **CHARITY REGISTERED NO. 1182133** 

## **COMPANY NO. 11137746** 

I report to the charity trustees on my examination of the accounts of the company for the year ended 31 January 2021 which are set out on the following pages. 

## **Responsibilities and basis of report** 

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (the 2006 Act). 

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination, I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act. 

## **Independent examiners' statement** 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 

- (1) accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 

- (2) the accounts do not accord with those records; or 

- (3) the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a “true and fair view” which is not a matter considered as part of an independent examination; or 

- (4) the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 


James Wheelan FCCA James Wheelan Accountancy Limited Chartered Certified Accountants Minshull House, 67 Wellington Road North Stockport SK4 2LP 

Date: 16/12/2021 

> Page 6 



## **THE GARDEN HOUSE (MARPLE) CHARITY CHARITY REGISTERED NO. 1182133 COMPANY NO. 11137746** 

## **STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31ST JANUARY 2021** 

|**Notes**<br>**Unrestricted**<br>**funds**<br>**Income**<br>**Income and endowments from:**<br>Donations and legacies<br>2<br>43,167<br>Other trading activities<br>-<br>**_Total_**<br>**43,167**<br>**Expenditure**<br>**Expenditure on:**<br>Charitable activities<br>3<br>56,076<br>**_Total_**<br>**56,076**<br>**Net income/(expenditure) before**<br>**tax for the reporting period**<br>**(12,909)**<br>**Net income/(expenditure) after tax**<br>**before investment gains/(losses)**<br>**(12,909)**<br>**Net income/(expenditure)**<br>**(12,909)**<br>**Transfers between funds**<br>**-**<br>**_Net movement in funds_**<br>**(12,909)**<br>**_Reconciliation of funds:_**<br>Total funds brought forward<br>**(84,486)**<br>**_Total funds carried forward_**<br>**(97,395)**|**Restricted**<br>**income funds**<br>-<br>-<br>**-**<br>-<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|**Endowment**<br>**funds**<br>-<br>-<br>**-**<br>-<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|**Total funds**<br>**Prior year**<br>**funds**<br>43,167<br>16,073<br>-<br>-<br>**43,167**<br>**16,073**<br>56,076<br>53,575<br>**56,076**<br>**53,575**<br>**(12,909)**<br>**(37,502)**<br>**(12,909)**<br>**(37,502)**<br>**(12,909)**<br>**(37,502)**<br>**-**<br>**-**<br>**(12,909)**<br>**(37,502)**<br>**(84,486)**<br>**(46,984)**<br>**(97,395)**<br>**(84,486)**|
|---|---|---|---|



All amounts relate to continuing operations 

The Company has no recognised gains or losses other than as disclosed in the Statement of Financial Activities. 

The notes form part of these accounts. 

> Page 7 



## **THE GARDEN HOUSE (MARPLE) CHARITY CHARITY REGISTERED NO. 1182133 COMPANY NO. 11137746 BALANCE SHEET FOR THE YEAR ENDED 31ST JANUARY 2021** 

|**Notes**<br>**Fixed assets**<br>Tangible assets<br>**5**<br>**_Total fixed assets_**<br>**Current assets**<br>Cash at bank and in hand<br>**6**<br>**_Total current assets_**<br>**Creditors: amounts falling due within one year**<br>**7**<br>**_Net current assets/(liabilities)_**<br>**_Total assets less current liabilities_**<br>**Creditors: amounts falling due after one year**<br>**_Total net assets or liabilities_**<br>**Funds of the Charity**<br>**Unrestricted funds**<br>**_Total funds_**<br>**8**|**Total this year**<br>**£**<br>5,484<br>**5,484**<br>2,890<br>**2,890**<br>**105,769**<br>**(102,879)**<br>**(97,395)**<br>**-**<br>**(97,395)**<br>**(97,395)**|**Total last year**<br>**£**<br>4,293|
|---|---|---|
|||**4,293**|
|||9,031|
|||**9,031**|
|||**97,810**|
|||**(88,779)**|
||||
|||**(84,486)**|
|||**-**|
|||**(84,486)**|
||||
|||**(84,486)**|



_The company was entitled to exemption from audit under s477 of the Companies Act 2006 relating to small companies._ 

_The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006._ 

_The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts._ 

_These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP._ 

_Approved by the Management Committee and signed on its behalf  on_ 16/12/2021 


## _**K Swindells -  Director and Trustee**_ 

> Page 8 



## **THE GARDEN HOUSE (MARPLE) CHARITY CHARITY REGISTERED NO. 1182133 COMPANY NO. 11137746 NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST JANUARY 2021** 

## **1. ACCOUNTING POLICIES** 

## **Basis of accounting** 

These financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these financial statements. These financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014; with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland  (FRS 102); with the Charities Act 2011 and with the Companies Act 2006. 

The charity meets the definition of a public benefit entity as defined by FRS 102. 

## **Going concern** 

The charity has net liabilities amounting to £97,395 (2020: £84,486), this arises from a lack of external funding, the day to day running costs of the charity are met by trustee Mr Kevin Swindells who has provided interest free loans to the charity. The support of Mr Swindells is expected to continue for at least 12 months from the date of signing these accounts and it is therefore appropriate to prepare these accounts under the going concern basis. 

## **Fund accounting** 

Unrestricted funds are funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes. 

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements. 

## **Income** 

Income is included in the Statement of Financial Affairs (SOFA) when the charity is legally entitled to the income, it is more than likely that the trustees will receive the funds and the amount can be measured with reasonable reliability. 

Gift aid is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor has specified otherwise. 

Grants and donations are only included in the SoFA when the general income recognition criteria are met. 

Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charity or have been met. 

Income from interest, royalties and dividends is included in the accounts when receipt is probable and the amount receivable can be measured reliably. 

There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102. 

## **Expenditure** 

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. 

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. The irrecoverable element of VAT is included with the item of expense to which it relates. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with use of the resources. 

> Page 9 



## **THE GARDEN HOUSE (MARPLE) CHARITY CHARITY REGISTERED NO. 1182133 COMPANY NO. 11137746 NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST JANUARY 2021** 

## **(CONTINUED)** 

## **1. ACCOUNTING POLICIES (cont)** 

Fundraising costs are those incurred raising income for the charity through events. 

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them. 

The charity made no redundancy payments during the reporting period. 

No material item of deferred income has been included in the accounts. 

The charity has creditors which are measured at settlement amounts less any trade discounts 

A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date 

The charity accounts for basic financial instruments on initial recognition as per paragraph 10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP. 

## **Valuation, Capitalisation and depreciation of Tangible Fixed Assets** 

The charity capitalises relevant items that exceed £500 in cost. Tangible Fixed Assets are capitalised at cost and are depreciated over their estimated useful economic lives as follows: 

Equipment 

15% reducing balance 

## **Debtors** 

Debtors are measured initially at the settlement amount due. Subsequently, they are measured at the cash or other consideration expected to be received. 

## **Cash at Bank and in hand** 

This relates to current accounts held with UK banks and petty cash. 

## **Taxation** 

The organisation is exempt from income tax by reason of its charitable status. 

> Page 10 



## **THE GARDEN HOUSE (MARPLE) CHARITY CHARITY REGISTERED NO. 1182133 COMPANY NO. 11137746 NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST JANUARY 2021** 

## **(CONTINUED)** 

|**Restricted      Unrestricted**<br>**£**<br>**£**<br>**2.**<br>**DONATIONS AND LEGACIES**<br>Donations and gifts<br>-               17,404<br>Gift Aid<br>-                       -<br>General grants provided by government/other charities-         -               25,823<br>Other                                                                                         -                       -<br>---------<br>---------<br>-               43,227<br>=====<br>=====<br>**3.**<br>**CHARITABLE ACTIVITIES**<br>**Restricted**<br>**Unrestricted**<br>Light, heat and power<br>-<br>9,597<br>Motor and travel expenses<br>-<br>1,365<br>Printing postage and stationary<br>-<br>721<br>Agricultural supplies & consumables<br>-<br>5,211<br>Vetinery costs<br>-<br>834<br>Subscriptions<br>-<br>295<br>Protective Clothing<br>-<br>265<br>Repairs.maintenance & refurbishment cos<br>-<br>16,560<br>Depreciation<br>-<br>803<br>Miscellaneous expenses<br>-<br>30<br>Volunteer expenses<br>-<br>15,070<br>Accountancy<br>-<br>840<br>Legal and professional<br>-<br>4,483<br>**-**<br>**56,076**|**Restricted      Unrestricted**<br>**£**<br>**£**<br>**2.**<br>**DONATIONS AND LEGACIES**<br>Donations and gifts<br>-               17,404<br>Gift Aid<br>-                       -<br>General grants provided by government/other charities-         -               25,823<br>Other                                                                                         -                       -<br>---------<br>---------<br>-               43,227<br>=====<br>=====<br>**3.**<br>**CHARITABLE ACTIVITIES**<br>**Restricted**<br>**Unrestricted**<br>Light, heat and power<br>-<br>9,597<br>Motor and travel expenses<br>-<br>1,365<br>Printing postage and stationary<br>-<br>721<br>Agricultural supplies & consumables<br>-<br>5,211<br>Vetinery costs<br>-<br>834<br>Subscriptions<br>-<br>295<br>Protective Clothing<br>-<br>265<br>Repairs.maintenance & refurbishment cos<br>-<br>16,560<br>Depreciation<br>-<br>803<br>Miscellaneous expenses<br>-<br>30<br>Volunteer expenses<br>-<br>15,070<br>Accountancy<br>-<br>840<br>Legal and professional<br>-<br>4,483<br>**-**<br>**56,076**|**2021**<br>**£**<br>17,404<br>-<br>25,823<br>-<br>--------<br>43,227<br>=====<br>**2021**<br>9,597<br>1,365<br>721<br>5,211<br>834<br>295<br>265<br>16,560<br>803<br>30<br>15,070<br>840<br>4,483<br>**56,076**|**2020**<br>**£**<br>7,173<br>-<br>8,900<br>-<br>--------<br>16,073<br>=====<br>**2020**<br>13,717<br>1,369<br>1,037<br>12,163<br>962<br>295<br>45<br>18,121<br>757<br>110<br>-<br>500<br>4,499|
|---|---|---|---|
||||**53,575**|



## **4. TRUSTEES' REMUNERATION AND EXPENSES** 

The Trustees received no remuneration or expenses during the year (2020 – nil). 

> Page 11 



## **THE GARDEN HOUSE (MARPLE) CHARITY CHARITY REGISTERED NO. 1182133 COMPANY NO. 11137746 NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST JANUARY 2020** 

## **(CONTINUED)** 

## **5. TANGIBLE ASSETS** 

|**6.**<br>|COST<br>At 1st February 2020<br> <br>Additions in Year<br> <br>At 31stJanuary 2021<br> <br>DEPRECIATION<br>At 1st February 2020<br> <br>Charge for the year<br>At 31st January 2021<br> <br>NET BOOK VALUE<br>At 31st January 2021<br>At 31st January 2020<br>**CASH AT BANK AND IN HAND**<br>Cash at bank and in hand<br> <br>|**Equipment**<br>**£**<br>5,637<br>1,995<br>--------<br>7,632<br>=====<br>1,344<br>803<br>--------<br>2,148<br>=====<br>5,484<br>====<br>4,292<br>====<br>**2021**<br>**2020**<br>**£**<br>**£**<br>2,890              9,031<br>--------<br>--------<br>2,890              9,031<br>=====            =====|
|---|---|---|



> Page 12 



## **THE GARDEN HOUSE (MARPLE) CHARITY CHARITY REGISTERED NO. 1182133 COMPANY NO. 11137746 NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST JANUARY 2020 (CONTINUED)** 

## **7.** 

## **CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR** 

||||
|---|---|---|
|**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**|**2020**|**2019**|
||**£**|**£**|
|Accruals and deferred income<br>|840|500|
|Other Creditors|89,930|97,310|
|Bounce back loan|15,000|-|
||--------|--------|
||105,769|97,810|
||=====|=====|



The bounce back loan was repaid in full after the year end. 

## **8. ANALYSIS OF FUNDS** 

|**8.**<br>**ANALYSIS OF FUNDS**|||||
|---|---|---|---|---|
|**Balance**<br>**at**<br>**01/02/19**<br>**£**<br>Unrestricted funds                                             (84,486)<br>--------<br>(84,486)<br>=====<br>**ANALYSIS OF FUNDS – PRIOR YEAR**<br>**Balance**<br>**at**<br>**01/02/18**<br>**£**<br>Unrestricted funds<br>(46,984)<br>--------<br>(46,984)<br>=====|**Income**<br>**£**<br>43,167<br>--------<br>43,167<br>=====<br>**Income**<br>**£**<br>16,073<br>--------<br>16,073<br>=====|**Expenditure**<br>**£**<br>(56,076)<br>--------<br>(56,076)<br>=====<br>**Expenditure**<br>**£**<br>(53,575)<br>--------<br>(53,575)<br>=====|**Transfer**<br>**£**<br>-<br>--------<br>-<br>=====<br>**Transfer**<br>**£**<br>-<br>--------<br>-<br>=====|**Balance**<br>**at**<br>**31/01/20**|
|||||**£**<br>(97,395)<br>--------<br>(97,395)<br>=====<br>**Balance**<br>**at**<br>**31/01/19**|
|||||**£**<br>(84,486)<br>--------<br>(84,486)<br>=====|



## **9. SHARE CAPITAL** 

The Company is limited by guarantee and does not have a share capital. The liability of each person is limited to £1. 

## **10. RELATED PARTY** 

Mr Kevin Swindells, trustee, has paid directly for running costs amounting to £45,797 (2020: £56,573) and was repaid £38,417 (2020: £Nil). At the end of the period Mr Swindells had loans outstanding amounting to £89,930 (2019: £97,310), the loan is interest free. 

> Page 13 

