**Charity Registration Number: 1182129** 

**CROSSLEY COMMUNITY ASSOCIATION A Charitable Incorporated Organisation (CIO)** 

**TRUSTEES’ ANNUAL REPORT AND FINANCIAL STATEMENTS** 

**For The Year Ended 31 March 2022** 



## **CROSSLEY COMMUNITY ASSOCIATION** 

## **CONTENTS** 

||**Page**|
|---|---|
|Members of the Board and professional advisers|2|
|Trustees Annual Report|3-9|
|Independent Examination|10|
|Receipts and Payments Accounts|11|
|Statement of Assets and Liabilities|12|
|Notes to the financial statements|13-14|



- 1 - 



## **CROSSLEY COMMUNITY ASSOCIATION** 

## **MEMBERS OF THE BOARD AND PROFESSIONAL ADVISORS** 

|**Registered Charity Name**|Crossley Community Association|
|---|---|
|**Charity Number**|1182129|
|**Registered Office**|323 Denton Lane|
||Chadderton|
||Oldham|
||OL9 9GA|
|**Trustees**|Ryan Smith (Chair)|
||Colin McLaren|
||Caron Withnell|
||Sonja Costello|
||Adul Zakariya|
||Mary Moulton|
||Joan Moran|
|**Members**|Naseem Ahmed (acting Secretary)|
||Sonya Khawaja|
||Hasna Begum|
||Karan Kaushal|
||Amina Stihl|
||Amanda Mallitt|
||Shima Das|
|**Accountants**|Community Accounting Lancashire C.I.C.|
||Foxfields|
||9 Norley Close|
||Chadderton|
||Oldham|
||OL1 2RA|
|**Bankers**|Virgin Money|
||5-7 Chadderton Precinct|
||Chadderton|
||Oldham|
||OL9 0LJ|



- 2 - 





## **Trustees’ Annual Report for the period April 1[st] 2021 to March 31st  2022** 

## **Charity name:  CROSSLEY COMMUNITY ASSOCIATION** 

## **Charity registration number:  1182129** 

## **Objectives and Activities** 

||SORP<br>reference||
|---|---|---|
|Summary of the<br>purposes of the charity<br>as set out in its<br>governing document|Para 1.17|To further or benefit the residents of Crossley, Freehold and<br>Chadderton wards and the surrounding neighbourhood without<br>distinction of sex, sexual orientation, race, or of political, religious or<br>other opinions by associating together the said residents and the<br>Local Authorities, voluntary and other organisations in a common<br>effort to advance education and to provide facilities in the interests of<br>social welfare for recreation and leisure time occupation, with the<br>objective of improving the conditions of life for the residents.<br>In furtherance of these objects but not otherwise, the trustees shall<br>have power to establish or secure the establishment of a community<br>centre and to maintain or manage or co-operate with any statutory<br>authority in the maintenance and management of such a centre for<br>activities promoted by the charity in furtherance of the above objects.<br>Nothing in this constitution shall authorise an application of the<br>property of the CIO for the purposes which are not charitable.|
|Summary of the main<br>activities in relation to<br>those purposes for the<br>public benefit, in<br>particular, the<br>activities, projects or<br>services identified in<br>the accounts.|Para 1.17<br>and 1.19|From September 2021 the community centre gradually started<br>opening to groups, ensuring social distancing remained in place and<br>the building was well ventilated.<br>The following activities were running at the centre between March<br>2021 and April 2022.<br>**Health and wellbeing**<br>PHAB_-_PHAB group inspires and supports disabled and non-disabled<br>children, young people and adults to make more of life together<br>through a range of activities.<br>ABL Health started a fortnightly weight management class for GP<br>referrals in January 2022.<br>Oaktree Woodcarvers – creating art work from wood<br>Youth Club – managed by Oldham Council<br>Chair based exercise class – exercise for ladies in a chair<br>Zumba Class–weekly Zumba exercise class|



- 3 - 



|||**Education**<br>Oldham Tuition Club – every Sunday 11.00 – 1.00pm<br>Creative Crossley Sewing Class – all aspects of learning to sew,<br>crochet, embroidery; every Monday 10.00 - 12.00pm<br>**General**<br>Elections - Centre used for voting for local elections and hired by<br>Oldham Council in May 2021|
|---|---|---|
|Statement confirming<br>whether the trustees<br>have had regard to the<br>guidance issued by<br>the Charity<br>Commission on public<br>benefit|Para 1.18|The trustees have received guidance issued by the Charity<br>Commission on public benefit.  The objects for which the charity is<br>established for the public benefit are:<br>To continue provide activities to increase skills, improve health and<br>wellbeing, reduce social isolation and support people to improve their<br>quality of life.  Grants are available to groups and organisations<br>aiming to provide services for the public benefit in accordance with<br>our constitution.|



**Additional information (optional)** You may choose to include further statements where relevant about: 

||SORP<br>reference||
|---|---|---|
|Policy on grant making|Para 1.38|The Crossley Centre Community Fund was established to give up to<br>£500 financial support to organisations or groups who want to run<br>activities or for individuals who need help with accessing employment<br>or education.  10% of the Crossley Centre surplus income is ring-<br>fenced for Community Fund applicants, administered by the trustees.<br>Once an application form is received trustees either approve or<br>disprove the application and whether it should be funded.<br>A number of the groups that have been successful in obtaining<br>funding include:<br>•<br>Full Circle Youth Club – games and equipment for youth club<br>•<br>Crossley Sewing Group – materials and equipment<br>•<br>SAWN Furniture Project<br>•<br>Lansdowne Communal Group<br>•<br>South Chadderton Youth Group<br>•<br>Admire Group – Mohammed Ali Jinnah birthday event<br>A number of individuals have been successful too.|
|Policy on social<br>investment including<br>program related<br>investment|Para 1.38|The Charity is developing its social investment policy in 2022, this is<br>due to the impact of the pandemic which has had an adverse effect on<br>timescales|
|Contribution made by<br>volunteers|Para 1.38|Volunteers are an invaluable resource in the day-to-day running of the<br>Crossley Community Centre and are involved in most of the<br>community activities organised by the board of trustees and Great<br>Places staff.  Volunteers also help with opening and closing for private<br>functions.<br>Lynne Anderson, a volunteer, is offering support with keeping the<br>finances up to date until a trustee is appointed as Treasurer.|



- 4 - 



|Other||The COVID-19 pandemic has had an impact on the activities<br>organised by the trustees, with no income since March 2020.  The<br>Crossley Centre closed on 17thMarch 2020 and to date has remained<br>closed.  A risk assessment was drafted and approved by trustees, but<br>the centre and has remain closed.<br>The community centre is usually a hub for social investment activities<br>focussing on employment, education and training but they have been<br>put on hold until the centre fully opens for business<br>Control measures are in place to ensure the community centre is<br>COVID-safe when its re-opens and trustees will monitor groups and<br>activities. The measures are looked at periodically to meet health &<br>safety guidelines.|
|---|---|---|



## **Achievements and Performance** 

||SORP<br>reference||
|---|---|---|
|Summary of the main<br>achievements of the<br>charity, identifying the<br>difference the charity’s<br>work has made to the<br>circumstances of its<br>beneficiaries and any<br>wider benefits to<br>society.|Para 1.20|**Volunteering**<br>The Association and community centre rely on volunteers and these<br>volunteers have been vital in the running of the community centre<br>and on volunteers as committee members when the centre first<br>opened its doors.  A volunteer coordinator was appointed in 2017 for<br>a 12-month role and coordinated volunteers in a variety of roles<br>including office administration and receptionist, community<br>consultation, fundraising, pop-up café, brunch club, opening and<br>closing centre for private functions. The next stage in the volunteers’<br>programme will be to place volunteers with employers across<br>Oldham to give them work experience<br>**ESOL classes**(English for speakers of other languages)<br>English classes have been very popular with the centre establishing<br>a relationship with Lifelong Learning (an educational arm of Oldham<br>Council) and have given<br>**Internship Programme with Oldham College**<br>The Association gave opportunities to students with special needs to<br>volunteer at the community centre. This programme has built a<br>strong relationship with the Association and discussions have been<br>taking place around future collaborations on a variety of projects.<br>**Brunch Club**<br>The Brunch club has been a successful activity that has engaged<br>parents and children since its inception in 2017 with a trustee<br>leading on the activity. Its focus is to promote healthy and eating and<br>exercise. It was initially set up to tackle holiday hunger and has<br>grown into an activity that is supported by local school and<br>businesses.<br>**Youth Club**<br>A youth club has been running at the centre for four years and has<br>engaged with over a hundred children. Through feedback from<br>attendees and the Peer Research Report future activities will be<br>centred around self-development and environmental projects|



- 5 - 



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

||||
|---|---|---|
|Achievements against<br>objectives set|Para 1.41||
|Performance of<br>fundraising activities<br>against objectives set|Para 1.41||
|Investment<br>performance against<br>objectives|Para 1.41||
|Other|||



## **Financial Review (awaiting feedback from accounting)** 

|Review of the charity’s<br>financial position at<br>the end of the period|Para 1.21|We had a deficit of (£1,698) in this financial period, that covered a<br>full 12 month from the 1stof April 2021 to the 31stof March 2022.<br>The total funds held as at the 31stof March 2022 were £64,835,<br>being £1,000 restricted funds and £63,835 unrestricted funds (free<br>reserves).|
|---|---|---|
|Statement explaining<br>the policy for holding<br>reserves stating why<br>they are held|Para 1.22|The trustees aim to build free reserves in unrestricted funds at a<br>level which equates to between three and six months of charitable<br>expenditure. The charity’s main source of income is grants and<br>donations.|
|Amount of reserves<br>held|Para 1.22|The CIO has adopted the following policy regarding reserves:<br>The trustees have examined the major strategic, business and<br>operational risks which the charity faces and confirm that systems<br>have been established to enable regular reports to be produced so<br>that the necessary steps can be taken to lessen these risks.<br>A breakdown of the calculation for 3 months essential expenditure<br>is: £1,690.00.|
|Reasons for holding<br>zero reserves|Para 1.22|N/A|
|Details of fund<br>materially in deficit|Para 1.24|N/A|
|Explanation of any<br>uncertainties about<br>the charity continuing<br>as a going concern|Para 1.23|There are no uncertainties for the charity continuing as a going<br>concern.|



- 6 - 



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

The charity’s principal sources of funds (including any fundraising) Para 1.47 Investment policy and objectives including any social investment policy adopted Para 1.46 A description of the principal risks facing the charity Para 1.46 Other 

## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing<br>document<br>(trust deed, royal<br>charter)|Para 1.25|Constitution|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|CIO|
|Trustee selection<br>methods including<br>details of any<br>constitutional<br>provisions e.g.<br>election to post or<br>name of any person or<br>body entitled to<br>appoint one or more<br>trustees|Para 1.25|The existing trustees are responsible for the recruitment of new<br>trustees in line with the process outlined within the governing<br>document.|



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

|Policies and<br>procedures adopted<br>for the induction and<br>training of trustees|Para 1.51|Following appointment to the board, trustees are given a copy of<br>the constitution, trustee job description, skills matrix and<br>publications from the Charity Commission.  This ensures that new<br>trustees are aware of the scope of their responsibilities under the<br>Charities Act.|
|---|---|---|
|The charity’s<br>organisational<br>structure and any<br>wider network with<br>which the charity<br>works|Para 1.51|The charity is managed by a board of trustees.<br>Volunteers assist with organising and running activities.<br>Great Places has assisted with governance of the CIO and has<br>handed over management of the community centre to the board of<br>trustees. The Charity are also a member of Oldham Community<br>Centre network coordinated by Action Together.|



- 7 - 



|Relationship with any<br>related parties|Para 1.51|The Crossley Community Association run the Oldham Council<br>owned Crossley Community Centre, which is managed by Great<br>Places Housing Association by way of a PFI contract.  Great<br>Places commit resources to support the Charity with governance<br>as well as take the lead role in monitoring the Crossley Centres<br>building safety compliance. Two members of Great Places staff are<br>members of the board of trustees.|
|---|---|---|
|Other|||



## **Reference and Administrative details** 

|Charity name|Crossley Community Association|
|---|---|
|Other name the charity uses|None|
|Registered charity number||
|Charity’s principal address|323 Denton Lane<br>Chadderton<br>Oldham<br>OL9 9GA|



## **Names of the charity trustees who manage the charity** 

||**Trustee name**|**Office (if any)**|**Dates acted if not for**<br>**whole year**|**Name of person (or body)**<br>**entitled to appoint trustee (if**<br>**any)**|
|---|---|---|---|---|
|1|Ryan Smith|Chair|||
|2|Naseem Ahmad|Acting Secretary<br>(Member)|Feb 2019 – present||
|3|Colin McLaren|Trustee|Feb 2019–present||
|4|Carol Withnell|Trustee|Feb 2019–present||
|5|Sonja Costello|Trustee|Feb 2019–present||
|6|Sonya Khwaja|Member|Feb 2019–present||
|7|Abdul Zakariya|Trustee|Feb 2019–present||
|8|Mary Moulton|Trustee|Feb 2019–present||
|9|Joan Moran|Trustee|Feb 2019–present||
|10|Karan Kaushal|Member|Feb 2019–present||
|11|Hasna Begum|Member|Feb 2019–present||
|12|Amina Stihi|Member|Feb 2019–present||
|13|Amanda Mallitt|Member|Feb 2019–present||
|14|Shima Das|Member|Feb 2019–present||



## **Corporate trustees – names of the directors at the date the report was approved** 

**Director name** 

## **Name of trustees holding title to property belonging to the charity** 

|**Trustee name**|**Dates acted if not for**<br>**whole year**||
|---|---|---|
||||



- 8 - 



## **Funds held as custodian trustees on behalf of others** 

Description of the assets held in this capacity Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

**Type of adviser Name Address** 

## **Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 

## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

**Signature(s) Full name(s) Position (e.g. Secretary, Chair, etc.) Date** 

- 9 - 



## **CROSSLEY COMMUNITY ASSOCIATION** 

## **REPORT TO THE MEMBERS ON THE UNAUDITED FINANCIAL STATEMENTS OF CROSSLEY COMMUNITY ASSOCIATION** 

## **FOR THE YEAR ENEDED 31 MARCH 2022** 

I report on the accounts for the year ended 31 March 2022 as set out on pages 4 to 7. 

## **Respective Responsibilities of Trustees and Examiner** 

As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

The charity’s trustees consider an audit is not required for this year under section 144 of the 2011 Act, and that an independent examination is needed. 

It is my responsibility as independent examiner to: 

- ~ examine the accounts under section 145 of the 2011 Act 

- ~ follow the applicable Directions given by the Charity Commissioners under section 145(5)(b) of the 2011 Act, and 

- ~ to state whether particular matters have come to my attention 

## **Basis of Independent Examiners Report** 

My examination was carried out in accordance with the Directions given by the Charity commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records.  It also includes consideration of any unusual items of disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. 

The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the accounts. 

## **Independent Examiners Statement** 

I have completed my examination for the year ended 31 March 2022. 

I can confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect: 

- ~ accounting records were not kept in accordance with section 130 of the 2011 Act or 

- ~ the accounts do not accord with the accounting records to comply with the accounting requirements of the 2011 Act 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. 


11[th] August 2022 

## **Miss Jacqueline Bird F.M.A.A.T.** 

Community Accounting Lancashire C.I.C. Foxfields 9 Norley Close Chadderton Oldham OL1 2RA 

- 10 - 



## **CROSSLEY COMMUNITY ASSOCIATION** 

## **RECEIPTS AND PAYMENTS ACCOUNTS** 

## **FOR THE YEAR ENDED 31 MARCH 2022** 

|**Unrestricted**<br>**Funds**<br>**Restricted**<br>**Funds**<br>**2022**<br>**2022**<br>**_Notes_**<br>**£**<br>**£**<br>**RECEIPTS**<br>Room Hire<br>8,582<br>-<br>Authority Hours<br>-<br>-<br>Grants<br>**_2_**<br>-<br>-<br>Interest Received<br>2<br>-<br>Sundries<br>-<br>-<br>Other Income<br>**_3_**<br>2,333<br> -<br>**TOTAL RECEIPTS**<br>**10,917**<br>**-**<br>**PAYMENTS**<br>Room Hire (Refunds)<br>-<br>-<br>Skills Training<br>200<br>-<br>Insurance<br>677<br>-<br>Licences<br>260<br>-<br>Centre Maintenance<br>-<br>-<br>Fixtures & Fittings<br>26<br>-<br>Computer Equipment & Software<br>1,015<br>-<br>Laptops for Local Schools<br>-<br>-<br>Printing & Stationery<br>84<br>-<br>Refreshments<br>133<br>-<br>Electricity<br>1,457<br>-<br>Gas<br>2,495<br>-<br>Water<br>1,221<br>-<br>Telephone & Internet<br>-<br>-<br>Music Licence<br>-<br>-<br>Alarm & Security System<br>216<br>-<br>Window Cleaning<br>24<br>-<br>Cleaning & Supplies<br>1,313<br>-<br>Trade Waste<br>496<br>-<br>Accountancy Fees<br>1,170<br>-<br>Brunch Club<br>-<br>-<br>Garden Equipment<br>129<br>-<br>Garden Project<br>-<br>-<br>Centre Funded Activities<br>-<br>-<br>Crossley Funding (Grants)<br>**_4_**<br>1,531<br>-<br>Sundries<br>168<br> -<br>**TOTAL PAYMENTS**<br>**12,615**<br>**-**<br>**Net of receipts/(payments)**<br>**(1,698)**<br>**-**<br>**Cash funds as at 31 March 2021**<br>**_5_**<br>65,533<br>1,000<br>**Cash funds as at 31 March 2022**<br>**_5_**<br>**63,835**<br>**1,000**|**Total**<br>**Funds**<br>**2022**<br>**£**<br>8,582<br>-<br>-<br>2<br>-<br>2,333<br>**10,917**<br>-<br>200<br>677<br>260<br>-<br>26<br>1,015<br>-<br>84<br>133<br>1,457<br>2,495<br>1,221<br>-<br>-<br>216<br>24<br>1,313<br>496<br>1,170<br>-<br>129<br>-<br>-<br>1,531<br>168<br>**12,615**<br>**(1,698)**<br>66,533<br>**64,835**|**Total**<br>**Funds**<br>**2021**<br>**£**<br>3,190<br>-<br>9,994<br>-<br>-<br>17,195<br>**30,379**<br>305<br>-<br>660<br>-<br>125<br>-<br>443<br>2,748<br>221<br>-<br>1,224<br>1,820<br>1,214<br>-<br>360<br>910<br>-<br>622<br>464<br>-<br>-<br>-<br>-<br>-<br>8,600<br> -<br>**19,716**<br>**10,663**<br>55,870<br>**66,533**|
|---|---|---|



- 11 - 



## **CROSSLEY COMMUNITY ASSOCIATION** 

## **STATEMENT OF ASSETS AND LIABILITES** 

## **FOR THE YEAR ENDED 31 MARCH 2022** 

||**Total  Funds**|**Total  Funds**|
|---|---|---|
||**as at 31st**|**as at 31st**|
||**March 2022**|**March 2021**|
||**£**|**£**|
|**CASH FUNDS**|||
|Bank Account|64,835|66,533|
|Petty Cash|-|-|
||**64,835**|**66,533**|
|**LIABILITIES**|||
|Accountancy Fees (Independent Examination ~ 01/04/21 to 31/03/22)|385|-|
|Accountancy Fees (Independent Examination ~ 19/02/19 to 31/03/20)|-|625|
|Additional Accountancy Work (19/02/19 to 31/03/20)|-|90|
|Accountancy Fees (Independent Examination ~ 01/04/20 to 31/03/21)|-|455|
||**385**|**1,170**|



The financial statements were approved by the Board of Trustees on the 11[th] of August 2022 and signed on their behalf: 


## **Trustee** 

- 12 - 



## **CROSSLEY COMMUNITY ASSOCIATION** 

## **NOTES TO THE FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 31 MARCH 2022** 

## **1. Receipts and Payments Accounts** 

Receipts and payments accounts are statements that summarise the movement of cash into and out of the organisation during the financial year.  In this context “cash” includes cash equivalents, for example, bank accounts where cash can be readily withdrawn to pay for debts as they become due. 

The trustees have chosen not to prepare accruals based accounts as the income did not exceed £250,00 in the annual accounting for the year ended 31[st] of March 2022. 

As such the financial statements were prepared on the basis of ‘receipts and payments’, and not in accordance with the Charities SORP (FRS 102). 

## **2. Grants Received** 

|**Unrestricted**<br>**Funds**<br>**Restricted**<br>**Funds**<br>**2022**<br>**2022**<br>**£**<br>**£**<br>National Lottery*<br>(Young Persons Activities)<br>-<br>-<br>Green Dividend<br> -<br> -<br>**-**<br>**-**|**Total**<br>**Funds**<br>**2022**<br>**£**<br>-<br> -<br>**-**|**Total**<br>**Funds**<br>**2021**<br>**£**<br>9,994<br> -<br>**9,994**|
|---|---|---|



** Funding of £9,994 was received from the Lottery Funding (unrestricted) in 2021, however as the Centre was closed during the Covid-19 pandemic this was not spent that year, with the funds now being utilised from 2022 onwards as activities start to resume. 

## **3. Other Income** 

|**Unrestricted**<br>**Funds**<br>**Restricted**<br>**Funds**<br>**2022**<br>**2022**<br>**£**<br>**£**<br>Local Restrictions Support Grant**<br>-<br>-<br>Great Places (Youth Club)<br>-<br>-<br>Action Together Covid Crisis Support<br>-<br>-<br>Refunds Received<br>2,333<br>-<br>Miscellaneous<br> -<br> -<br>**2,333**<br>**-**|**Total**<br>**Funds**<br>**2022**<br>**£**<br>-<br>-<br>-<br>2,333<br> -<br>**2,333**|**Total**<br>**Funds**<br>**2021**<br>**£**<br>10,000<br>1,980<br>5,000<br>215<br> -<br>**17,195**|
|---|---|---|



**In the previous financial year the charity benefitted from a total of £10,000 of Government Grants from Oldham MBC. In accordance with accounting policy, this credit is included in ‘Other Income’ within the ‘Receipts and  and Payments Accounts” in the period for which they compensate. 

- 13 - 



## **CROSSLEY COMMUNITY ASSOCIATION** 

## **NOTES TO THE FINANCIAL STATEMENTS (continued)** 

## **FOR THE YEAR ENDED 31 MARCH 2022** 

|**4.**|**Crossley Funding (Grants Issued)**|||||||
|---|---|---|---|---|---|---|---|
|||**Unrestricted**||**Restricted**|**Total**|<br>**Total**||
|||**Funds**||**Funds**|**Funds**|**Funds**||
|||**2022**||**2022**|**2022**|**2021**||
|||**£**||**£**|**£**|**£**||
||Food Kitchen Project|300||-|**300**|-||
||Child Safety Media|500||-|**500**|-||
||History of Pakistan Awareness Event|500||-|**500**|-||
||Campaign Brochures for Schools|189||-|**189**|-||
||Time Capsule|42||-|**42**|-||
||Action Together Covid Crisis Support|-||-|**-**|7,500||
||Crucial Crew Community Safety Event|-||-|**-**|500||
||Christmas Collection Box Contribution|||||100||
||Ready Steady Cook Project Group|-||-|**-**|500||
|||**1,531**||**-**|**1,531**|**8,600**||
|**5.**|**Fund Analysis**|||||||
|||**Opening Balance**||**Receipts**|**Payments**|**Closing Balance**||
|||**as at**||||**as at**||
||**Fund Name**|**31 March 2021**||||**31 March 2022**||
||||**£**|**£**|**£**||**£**|
||**Unrestricted Funds**|**65,533**||10,917|(12,615)|**63,835**||
||**Restricted Funds**|||||||
||Green Dividend|**1,000**||-|-|**1,000**||
|||**1,000**||-|-|**1,000**||
||**Total Funds**|**66,533**||**10,917**|**(12,615)**|**64,835**||



- 14 - 

