Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
Project MAMA
ACCOUNTS
Year ended 31[st] March 2024
Charity Number 1182112
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
Project MAMA
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
| CONTENTS | PAGE |
|---|---|
| Legal and Administrative Information | 2 |
| Trustees’ Annual Report | 3 to 14 |
| Independent Examiner’s Report | 15 |
| Statement of Financial Activities | 16 |
| Balance Sheet | 17 |
| Notes to the Accounts | 18 |
1
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
Project MAMA
Legal and administrative information
YEAR ENDED 31 MARCH 2024
Status
Project MAMA is a Charitable Incorporated Organisation (CIO) granted charitable status on 19th February 2019.
Registered Charity Number: 1182112
Address: Unit 16 Easton Business Centre, Felix Road, Bristol BS5 0HE
Trustees: Trustees who served during the period and up to the date of this report were as follows:
Board of Trustees:
Catherine Jackson - stepped down in October 2023 Angela Conway, Safeguarding Asli Tatliadim, Chair - stepped down in June 2023 Heeral Dave, Treasurer Ruth Whincop, Interim Chair Josephine Whitaker-Yilmaz - stepped down in April 2023 Julia Dixon-Barrow Bethany Benedict Payzee Mahmod Catherine Gilmore Monique Lakhman
Bank:
CAF (Charities Aid Foundation) 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4TA
Independent examiner:
Geoff Archer Bristol Community Accountants CIC The Park Daventry Road, Knowle Bristol BS4 1DQ
2
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
Project MAMA
TRUSTEES’ REPORT
YEAR ENDED 31 MARCH 2024
The Trustees present their report and the unaudited financial statements of the charity for the year ended 31 March 2024.
Reference and administrative information forms part of this report. These accounts have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Practice.
Objectives
To preserve and protect the physical and mental health of vulnerable women in the Bristol postcode area particularly, but not exclusively, migrants, through pregnancy, labour, childbirth, and early parenting by providing one-to-one support, advocacy, specialist information, referrals to partner agencies and peer support groups and other relevant activities as may be determined by the trustees.
For the purposes of this clause, we define ‘vulnerable women’ as those with unstable/insecure immigration status and/or barriers to healthcare, survivors of sexual abuse, gender-based violence, exploitation or with poor mental health.
A note on language: Throughout the text we refer to ‘mama’. We use the word mama as it is recognisable to people from different cultural and language backgrounds to denote people who are pregnant or that have given birth.
Activities
1. Overview
This year has seen a lot of transition for Project MAMA, with a number of staff and operational changes taking place; but the context in which we have been working has also been hugely unsettled. For Mamas who have migrated to the UK, there continue to be countless barriers to accessing the care and support they need, and have a right to. Within the increasingly hostile environment for those seeking sanctuary here - there has been further trauma and complex disadvantage.
The asylum seeking population in Bristol has been rising sharply. In 2019, Bristol housed approximately 350 asylum seekers. In 2022, this number more than doubled to 820. At the beginning of 2024, there were 1193 asylum seekers in the city. And yet, with the turbulence of our hostile, agenda-driven political environment - we have also seen a push to close the hotels towards the end of this reporting period, bringing forward a lot of decisions to the large number of asylum claims sat in the system. For the Mamas we support, this immediate and short notice to leave their initial accommodation has led to some highly stressful situations. There is provision for Mamas to remain in their location for six weeks either side of birth. However, we have seen some unjust pressure put on Mamas to move and leave their support networks, carefully constructed to see them through the enormously challenging perinatal period, up to two weeks before their Estimated Due Date. The persistent whipping up of fear and hate against migrated people from the Conservative government has continued to fuel the systemic racism experienced by the Mamas within the healthcare and government-led services available to them. Our support is available to Mamas who have migrated to the UK and as such, we do not solely support asylum seekers, however, it is plain to see from this past year, that these Mamas referred to Project MAMA are experiencing greater challenges than ever before.
3
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
Project MAMA TRUSTEES’ REPORT
YEAR ENDED 31 MARCH 2024
In addition, according to the latest MBRRACE report, Black and Brown women were more than 3.7 times more likely, and Asian women 1.8 times more likely, to die than white women giving birth in the UK. In addition, maternal suicide rates in the six weeks after the end of the pregnancy had increased threefold in 2020 when compared to 2017-19 (Knight, Bunch, Patel, Shakespeare, Kotnis, Kenyon, & Kurinczuk, 2022). A local, Bristol University survey and report, ‘Breaking Barriers: Addressing inequalities in access to Perinatal Mental Health Services and support for women from Black and South Asian communities.’ (Johnson, D., Evans, J., Family, H .) underlines how challenging it is to access perinatal mental health services for many of the Mamas we support. Acknowledging this, Project MAMA is part of the BNSSG Perinatal Mental Health board, and is able to contribute to the strategic coordination of these services. This year, we participated in a restructure and service-mapping project, ensuring that our vicarious learning and understanding of the situation were inputted into the end results. We continue to engage with the local Health Care Providers, advocating for the Mamas around areas such as a lack of phone interpreters and cultural safety.
One focus for this year has also been establishing new partnerships and developing existing relationships with partner organisations and stakeholders. As such, we have continued to contribute to the work of the Bristol Refugee and Asylum Seeker Partnership (BRASP), of which we are a member, supporting the development of greater collaboration between partners in the sector. In the process of creating a new Theory of Change for this partnership, we are hoping to reduce the gaps in support for refugees and those seeking asylum in Bristol. The goal of BRASP is to work together to support all refugees and asylum seekers to enjoy healthy and fulfilling lives in Bristol, have a voice and for their needs to be met by an effective, unified and sustainable sector.
Building on these communities and key partnerships, we also have a range of new Trustees with some incredible skills and communities around them to support our work. This year, we have welcomed three new Trustees to our Board. Payzee Mahmod is a British Kurd and Campaigner at IKWRO. She campaigns to raise awareness about and to end harmful practices including child marriage, FGM, virginity testing and hymenoplasty, drawing on her own lived experiences & the loss of her sister Banaz, in a so called ‘honour’ killing. Payzee has been an influential voice in leading the Marriage and Civil Partnership (Minimum Age) Bill’s Campaign, which achieved historic success in 2023 to change the law so that no form of child marriage is legal in England and Wales. Catherine Gilmore works at University College London, where she oversees a research programme examining how community and creative organisations can be better integrated with health systems and used to tackle health inequalities. She is passionate about promoting equitable partnerships and community co-production in research. Prior to this work, she did a PhD in reproductive biology, spending 4 years examining placentas and the effects of toxic exposures during pregnancy. Catherine is a mother and has also trained as a doula. Monique Lakhman is currently a Senior External Affairs and Cabinet Support Adviser working in strategy, policy and communications supporting two cabinet leads in their respective portfolio areas for the London Borough of Lambeth. Prior to that Monique’s experience has been in Children's Education/Rights charities; she also holds a Masters in Sustainable Development focussed on climate justice, human rights and collective action. As such, the Project MAMA team is going from strength to strength and we are looking forward to bringing our skills and areas of expertise together in this next season.
2. Mother Companion Project
Our core project provides continuous care throughout pregnancy, birth, and early parenthood. The majority of referrals to this service come from NHS midwives, doctors, and health visitors. This reflects the strong profile Project MAMA has built in local hospitals and that healthcare professionals value the
4
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
Project MAMA
TRUSTEES’ REPORT
YEAR ENDED 31 MARCH 2024
specialist support we offer to migrated parents.
The Mother Companion project (MC Project) matches a Mama with 2-3 volunteer Mother Companions (MCs), who are all experienced doulas or midwives. MCs provide:
Antenatal Support
From week 30 of pregnancy, MCs provide regular one-to-one antenatal sessions. These visits take place in a Mama’s home/accommodation and are facilitated by female telephone interpreters, if required. MCs support a Mama to understand her UK healthcare entitlements and birth-related choices. They explore her needs and birth wishes, paying close attention to any culturally or religiously important childbirth practices. MCs ensure a Mama is aware of the gynaecological processes that can arise during birth, as unknown intimate procedures often trigger past experiences of trauma. Importantly, our specialist volunteers listen, reassure, encourage, and remain a consistent nurturing presence in the antenatal period.
On-Call Birth Support
If a Mama would otherwise give birth alone, her MCs will be her birth partner. They will be on-call, 24 hours a day, for the four weeks around her due date. During childbirth, MCs offer continuous traumainformed support and share practical ways to improve comfort, such as breathing techniques and positioning. Crucially, they ensure a mama understands all procedures offered and can make informed decisions, reinforcing resilience.
Postnatal Support
MCs might visit a Mama three times in the week following birth, and continue to see her regularly until her baby is 8 weeks. They offer emotional support as she adjusts to her new role, reducing anxiety and isolation in those key early days. MCs assist with infant feeding, settling, and bonding, and build a Mama’s confidence in her parenting ability. In the postpartum period, MCs also assist a new parent to establish links to her community and create a supportive peer network. At the close of support, MCs may refer to other services including our MAMAhub drop-in.
Performance & Achievements - Mother Companions Project
Within this reporting period, Project MAMA received 49 referrals, compared to 42[1] in 2022-23. We provided short-term signposting to 15 Mamas, which was consistent with last year. Project MAMA then supported 29 Mamas throughout the perinatal period, of whom 8 received on-call birth support. By comparison, in 2022-23 Mother Companions supported 44 Mamas, of whom 15 received on-call birth support.
The number of Mamas supported in this reporting period was lower than the year prior, due to a shift in the capacity of Project MAMA’s Mother Companions. In particular, the level of Mother Companion support available from within the paid staff team was reduced with the leadership transition, with the new CEO not yet holding a doula or birth worker qualification. The transition of the Mother Companion Coordinator role during a period of staff maternity leave also contributed to a shift. Alongside this, after an extremely busy year in 2022/2023, a number of pauses within the group of volunteer Mother Companions were needed for MCs to rest and recover. The nature of being a volunteer-led service
1 This refers to the number of relevant referrals Project MAMA received, rather than the total number of referrals, which we reported in previous years. This is to give a more accurate picture of the demand for our support.
5
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
Project MAMA
TRUSTEES’ REPORT
YEAR ENDED 31 MARCH 2024
delivery team means that it can be challenging to maintain high levels of continuous engagement, especially given the long duration of our continuous support for Mamas. However, as always - our volunteers have gone above and beyond in offering time and love to the work of Project MAMA and we are incredibly grateful for what they offer. With this in mind, one of our current priorities is Mother Companion recruitment and support, as well as looking into what longer-term opportunities there might be to increase our capacity of support to match the number of Mamas being referred to us.
It is also key to flag the long-term, continuous nature of our support. Our Mother Companions may offer up to 10 antenatal sessions and 10 postnatal sessions, alongside long periods of time attending births. The maximum offering of 1:1 sessions could therefore look like up to 580 2-hour visits for the 29 Mamas we supported in 2023/2024, highlighting the long-term support we offer for each Mama. However, our offering is also entirely Mama-led, as such there may be some Mamas that would like more or fewer antenatal and postnatal sessions, and who may prefer regular WhatsApp conversations or phone calls instead of, or in addition to, the in-person visits. It is for this reason that our numbers do not often depict the whole narrative of what Project MAMA is doing.
From the group of Mamas we supported this year:
-
13 had been or were experiencing domestic violence, sexual violence, or gender based violence;
-
13 Mamas had or were experiencing mental health challenges; and,
-
4 of the Mamas were potential survivors of trafficking.
Despite the serious challenges the people we support are facing, we continue to be in awe of the strength and resilience they exhibit daily. It is a privilege to stand alongside these Mamas.
Origin Country of Mamas supported by the Mother Companion Project in 2023-24:
In this reporting period we supported Mamas from 17 countries. These women spoke more than 13 different languages.
6
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
Project MAMA
TRUSTEES’ REPORT
YEAR ENDED 31 MARCH 2024
Immigration Status:
We are supporting Mamas to enter into birth and labour with a greater understanding of what they can expect and what their rights are within these processes. We encourage them to ask for interpreters and in-depth explanations for procedures so that they can give real, informed consent to what might be requested. The goal is for Mamas to feel in control, holding their own power as they make the choices that best suit their bodies and their babes.
We know that postnatal depression is more prevalent among refugees and asylum seekers in the UK (Asif et al., 2015) and that their babies are more likely to be stillborn or born prematurely, to have a low birth weight, or to have birth defects (Royal College of Obstetricians and Gynaecologists, 2015),
7
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
Project MAMA
TRUSTEES’ REPORT
YEAR ENDED 31 MARCH 2024
but the impact of our work provides a community within the isolation of those early days. We offer support for a range of things in those first 8 weeks, from establishing feeding and sleep support to birth debriefs and doing the washing up. Our human response, bringing support, care, solidarity and community holds a greater long-term impact than numbers and statistics can depict.
3. MAMAhub
Our MAMAhub, drop-in project, saw the highest attendance we have yet experienced in December 2023, reaching our maximum capacity of 14 mamas and their babes. With this growth, we have had to review our risk assessments and safety procedures to determine whether we could expand the maximum numbers of attendees if demand continues to increase.
The majority of Mamas that regularly attend MAMAhub do not attend other drop-in groups due to a range of barriers such as accessibility, language, childcare and more, but have fostered incredible community at MAMAhub through mutual languages less represented elsewhere (Sorani, Urdu/Hindi and Albanian). Many Mamas attend regularly and have built friendships and rapport with each other. This is marked by Mamas openly breastfeeding, removing hijabs and praying within the space. We also invite pregnant Mamas to join MAMAhub if they would like, which means that some Mamas can be constructing their own community and support network across a span of 2 and a half years at the weekly drop-in. Given the high levels of isolation and low mental health, this continuity of support and friendship can be life-changing. Alongside this, we have started to receive more open constructive feedback around activities, food and the space in general, which we are extremely grateful for and able to put into action for future sessions.
The sessions are managed by the Service Manager and the MAMAhub Lead and supported by 3-4 volunteers, many of whom have lived experience of migration and of accessing Project MAMA support themselves. Activities and workshops offered included yoga, meditation, baking, card making, and nursery song singing sessions.
4. Organisational Development
Staffing
Project MAMA has seen a large amount of change to its operational foundations in the former part of
8
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
Project MAMA
TRUSTEES’ REPORT
YEAR ENDED 31 MARCH 2024
this reporting period. With the volume of change brought about by a transition of CEOs in February 2023, the focus of this season has been to embed best practice into the work we are already doing. We have not brought in new projects or programmes, but have focussed on offering what we do in the best way possible. As such, a large amount of work has been undertaken to bring the policies and procedures up to date, in a more accessible way so they can be implemented more easily by the team and volunteers. We have updated our financial reporting and monitoring and evaluation procedures, prioritised fundraising strategies and brought in an in-house fundraiser to tailor our fundraising efforts to what the future goals and aspirations of Project MAMA and the Mamas we support might be. We recruited a new Operations Manager in October 2023 and have since been able to streamline and bring clarity to the financial reporting systems in place. As such, there is a much clearer picture of our monthly financial progress and future financial projections for our Trustees.
Having stabilised and strengthened the back-office working of the organisation, we have since been able to expand and focus on the delivery of our support. As such, we have expanded the Service Manager role, increased the Mother Companion Project Coordinator role to 4 days a week and created a new Referral Coordinator position. This new role holds the processing of all referrals and Initial Meetings with Mamas, creating a streamlined process for the referrals to be passed onto the Mother Companion Project Coordinator who will then assemble a team of volunteer Mother Companions to initiate support.
The growth of our service staff team has been brilliant, but we are still at capacity and unable to take on all Mother Companion Project referrals that come in. As such, we are focussing efforts on greater Mother Companion volunteer recruitment, and beginning to plan and strategise for long-term solutions.
Strategic Development and Future Plans
Having journeyed through a season of organisational change, the staff and volunteer team is now moving from strength to strength and we are within a period of looking up and out, reviewing, researching and creating new strategic direction. The focus of this reporting period has been to deepen our roots into a more secure space so that we can move into the next season for Project MAMA.
As part of this process, we have been working on the creation of our new Advisory Group, which is starting in May 2024. Project MAMA supports a wide remit of Mamas from migrant backgrounds in the wider Bristol area. We acknowledge that the majority of the skills and expertise of the staff team and the Board of Trustees do not necessarily include those gained through the lived experiences of the Mamas we support.
As a result, we wanted to create a way of bringing the knowledge, voices and wisdom of the Mamas into our organisation to drive forward all future strategic planning, monitoring and evaluation of our work and our approaches to new challenges on the horizon. Our work is for and centred around the Mamas - but we are not yet led by them other than what our learnt understanding and interpretation of their needs, experiences and external circumstances might be.
We hope to create clearer channels of communication from the Mamas to be embedded into our strategic planning. The very essence of how we work and what we do to support Mamas should be informed, if not led, by the Mamas themselves at all stages. It is they who truly understand the emotional, physical, spiritual, and mental journeys that they are on and we should be guided by this wisdom. By bringing the voices of the Mamas into the heart of Project MAMA in a regular, foundational
9
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
Project MAMA
TRUSTEES’ REPORT
YEAR ENDED 31 MARCH 2024
rhythm of meetings, we hope to begin formulating longer-term strategies informed by the Mamas’ thoughts and experiences.
In addition, during this reporting period, some key areas for development for the year ahead have been identified. These include:
-
Developing the diversity within our staff and volunteer base. Creating more routes into the organisation for those Mamas who have lived experiences of migration and our support.
-
Expanding our community of brilliant Mother Companions to reflect the numbers of Mamas being referred to our Mother Companion Project.
-
This work can be incredibly tough and really cause a strain on those committing to it, but especially to those who are volunteering their time with us. As such, we have been trying to increase the support available and the resources on offer to best support the amazing volunteer village.
-
The advocacy and relationship building with key stakeholders within the NHS could be furthered. We have taken steps to raise questions and conversations but if we are to see actual change in the care the Mamas are receiving from their Healthcare Providers then we believe this needs to go a lot further. As part of this work, we are reflecting on our engagement with research proposals and determining how we might make wider ripples of change through these.
-
Further developing our monitoring and evaluation framework.
-
Shifting into a longer-term fundraising strategy and planning approach, ensuring the organisation’s funds are channelled directly into supporting the Mamas.
QUOTES AND TESTIMONIES
“They explained things to me about the birth and the baby [...] helped me understand my rights, reassured me that every aspect was my choice, listened and reinforced my wishes [...] When I gave birth they stayed all night with me by my bed holding my hand. They were with me during the hardest time of my life”
“'It was amazing. [My Mother Companions] were a friend, a guide, an advisor. They were there when my baby was born. I never thought people would do that for someone else.…They asked me "what do you need?” and “how are you feeling?” I really appreciated the emotional companionship, especially in pregnancy, because I was having a really rough time. They gave me really a lot of help and it gave me a chance to have a better time for myself.'
“My Mother Companions helped show me how to use maps on my phone so that I could get around. The first time I went to MAMAhub, they came with me so that I could feel more comfortable travelling there. Now I go regularly with my daughter. I really enjoy it and I've met lots of other mums there.”
“MAMAhub melted my heart really. Mums coming together and talking about our worries, whatever we are going through we are there for each other, we share ideas and worries and we know we are not going through it alone.”
“MAMAhub is the only drop-in that me and my daughter attend and I really enjoy it. All the womens and volunteers there are very nice and respectful.”
10
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
Project MAMA
TRUSTEES’ REPORT
YEAR ENDED 31 MARCH 2024
CASE STUDY
Muna[2] arrived in the UK when she was in her third trimester of pregnancy and was referred to Project MAMA a week later. A survivor of sexual abuse and trafficking, Muna was experiencing complex mental health challenges. She was unable to speak English and was extremely isolated, often spending days on end alone in her bedroom. Despite her vulnerable circumstances, Muna had a strong bond with her unborn baby and described her pregnancy as giving her strength.
Project MAMA formed a team of three specialist Mother Companions (MCs) who, within a week, began visiting Muna regularly. Muna was unsure of her maternity care choices and uncertain about what would happen during birth. She also stressed the importance of midwives providing clear communication and seeking her consent, via an interpreter, before intimate procedures, to reduce the risk of re-traumatisation. Muna’s MCs supported her to understand her options, create a birth plan, and assert her wishes. When Muna went into labour, her MCs were there alongside her. They offered continuous nurture and reassurance, relaying care for more than 20 hours until her baby had arrived safely. After birth, an MC stayed with Muna in the hospital as she recovered.
In the postnatal period, Muna’s MCs supported her with breastfeeding, bathing her baby, and bonding. They offered space for Muna to unpack her feelings and provided emotional support as she adjusted to her new role as a mama. After the precious first weeks, MCs slowly shifted their focus to reinforcing resilience. They were there for Muna’s first trips out of the home and grew her confidence to access other services. Before the end of their time together, Muna had begun attending English classes, a local women's space, and MAMAhub.
Muna continues to come to MAMAhub regularly with her babe. She has formed close bonds with other mamas there and is a valued member of the community.
PUBLIC BENEFIT
The Trustees have complied with their duty under the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission for England and Wales.
FINANCIAL REVIEW
The total income for the 1st April 2023 to 31st March 2024 was £242,685. The chart below shows a comparison to the income from the previous year. Total funds brought forward at 1st April 2023 were £151,407 and total funds carried forward on 1st April 2024 are £197,166 , of which £61,471 are restricted (2023: £70,856). Within this reporting period, the largest proportion of income, £221,989 , came from grant funding, with the rest coming from community & organisational giving £9,224, individual donations £7,967 , alongside merchandise sales and Gift Aid refunds. All funding received has enabled service delivery and organisational running to provide vital support for our clients.
2 A pseudo name has been used to protect this mama’s anonymity.
11
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
Project MAMA
TRUSTEES’ REPORT
YEAR ENDED 31 MARCH 2024
Within this reporting period the expenditure was £196,926 , which is a 1.9% decrease in expenditure compared to the previous year shown in the chart above. Even though we have felt the impact of the increased cost of living on our regular expenditures such as rent and utilities, we have worked hard to stick within our budget for expenditure.
Below is a breakdown of how expenditure has been spent across the charity in this reporting period.
The financial support we have received throughout the year has continued to show that both funders and individual donors recognise the importance of Project MAMA’s work. We are incredibly grateful to all donors who have supported us and continue to support us.
12
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
Project MAMA
TRUSTEES’ REPORT
YEAR ENDED 31 MARCH 2024
Reserves Policy disclosure for the 2023-24 Trustees’ Annual Report
The charity’s reserves policy aims to cover operating and essential costs of the charity for four months, in an attempt to safeguard services and staff against financial difficulties arising at short notice. The reserves policy is reviewed annually, with the relevant free reserves total being calculated based upon the approved budgeted expenditure for the following year. Essential operational spend includes:
-
Salary costs
-
Interpreter costs
-
MAMAhub activity costs
-
Premises costs and administrative costs (e.g. rent, utilities, bills)
-
Finance support fees (e.g. bookkeeping and management reporting)
-
Accountancy and Independent Examination fees
For the financial year, 2023/2024, our reserves level is calculated to be £62,038. Moving into the 2024/2025 financial year, our reserves level is calculated to be £76,800, this increase is due to an increase in staff, adding in MC expenses to better the service we can provide in the 4 months and it takes into account the rising costs due to the cost of living crisis.
NOTE ON CARRY OVER
The Trustees consider it important to end the year with carry over above the internal reserve level, which is calculated to accommodate 4 months worth of operating costs should the charity need to wind up. This is to ensure there is continued cash flow and sustainability for our services and operations at the start of each new financial year.
We recognise the closing figure of £197,166 for our carry over at April 2024 is high for a charity of Project MAMA’s size. This is due to our unexpectedly successful fundraising performance this year, and our decision to invest in an in-house Fundraising Coordinator. The creation of this role for the first time at Project MAMA has enabled us to concentrate and focus our fundraising efforts with some incredible results. As such, we have been able to better research the brilliant funders we have partnered with this year, to best target those who recognise the vital need our services are addressing. We anticipated raising an income of £156,362, but instead raised a staggering £242,685, all of which now enables us to develop and fulfil our strategic development and plans, whilst beginning to work on the sustainability of Project MAMA as an organisation within this challenging fundraising climate.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Project MAMA is registered as a Charitable Incorporated Organisation (CIO). It is governed by a Constitution of a Charitable Incorporated Organisation.
The board has final legal authority and is responsible for overseeing the operation of the entire charity and its activities. Trustees are recruited through public advertising and through existing networks of the board and CEO. Trustees, including Chair and Treasurer, are appointed for a term of three years by a resolution passed at a properly convened Trustee meeting. In selecting individuals for appointment as charity trustees, the charity trustees must have regard to the skills, knowledge and experience needed for the effective administration of the CIO. The board meets every 8 weeks to discuss key matters such as finances, policy, staff and key operational matters and development. In addition, the
13
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
Project MAMA
TRUSTEES’ REPORT
YEAR ENDED 31 MARCH 2024
newly formed Finance Sub-Committee came into effect, meeting ahead of each trustee meeting to add greater insight.
The trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
Select suitable accounting policies and then apply them consistently.
-
Observe the methods and principles in the Charities SORP 2019 (FRS 102).
-
Make judgements and estimates that are reasonable and prudent.
-
State whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements.
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Independent examiner
Geoff Archer was appointed Independent Examiner to the charity during the year.
9/9/2024
Approved by the board of Trustees on ………………………… and signed on their behalf by:
……………………………….. ………………………………………..
Catherine Gilmore (Co-Chair) Heeral Dave (Treasurer)
14
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
Project MAMA
INDEPENDENT EXAMINER’S REPORT
YEAR ENDED 31 MARCH 2024
I report to the Trustees on my examination of the accounts of Project MAMA for the year ended 31 March 2024.
This report is made solely to the Charity’s Trustees, as a body, in accordance with section 154 of the Charities Act 2011. My independent examiner’s work has been undertaken so that I might state to the Charity’s Trustees those matters I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity, the Charity’s members as a body and the Charity’s Trustees as a body for my independent examiner’s work, for this report, or for the opinions I have formed.
Responsibilities and basis of report
As the Charity Trustees of the CIO you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the CIO’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the CIO as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
It should be noted that Bristol Community Accountants provide bookkeeping services to Project mama. I confirm that my duties are segregated, and I am not involved in the day-to-day bookkeeping matters of the charity
……………………………………………………. Mr Geoff Archer 9/9/2024 Date ..............................................
Bristol Community Accountants CIC The Park Centre, Daventry Road Knowle, Bristol, BS4 1DQ
15
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
PROJECT MAMA
STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 MARCH 2024
| Note Incoming and Endowments from: Donations and legacies 2 Trading activities Investments 3 Other 4 Total Income Expenditure On: Raising funds 6 Charitable activities 7 Other 8 Total Expenditure Net income Net movement in funds Total funds brought forward Total funds carried forward |
Unrestricted Funds £ 99,075 590 2,531 - |
Restricted Funds £ 140,489 - - - |
Total Funds 2024 £ 239,564 590 2,531 - |
Total Funds 2023 £ 218,898 377 432 2,758 |
|---|---|---|---|---|
| 102,196 | 140,489 | 242,685 | 222,465 | |
| 14,761 31,288 1,003 |
10,023 139,851 - |
24,784 171,139 1,003 |
33,595 165,355 1,629 |
|
| 47,052 | 149,874 | 196,926 | 200,579 | |
| 55,144 | (9,385) | 45,759 | 21,886 | |
| 55,144 80,551 |
(9,385) 70,856 |
45,759 151,407 |
21,886 129,521 |
|
| 135,695 | 61,471 | 197,166 | 151,407 |
All of the activities of the charity are classed as continuing
The notes on pages 18 to 27 form part of these financial statements
As required by paragraph 4.67 of the SORP, the brought forward and carried forward funds above have been agreed to the Balance Sheet.
- 16 -
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
PROJECT MAMA
BALANCE SHEET
YEAR ENDED 31 MARCH 2024
| Note Fixed assets 13 Current assets Debtors 14 Cash at bank and in hand Total current assets Creditors : Amounts falling due within one year 15 Net current assets or liabilities Total net assets or liabilities The Funds of the Charity 16 Restricted funds Unrestricted funds General funds |
2024 £ 680 22,069 185,012 |
2023 £ 1,718 6,434 145,524 |
|---|---|---|
| 207,081 (10,595) |
151,958 (2,269) |
|
| 196,486 | 149,689 | |
| 197,166 | 151,407 | |
| 61,471 135,695 |
70,856 80,551 |
|
| 197,166 | 151,407 |
9/9/2024
These financial statements were approved by the trustees on …………..……. and are signed on their behalf by:
………………………………. ………………………………. Heeral Dave Catherine Gilmore
The notes on pages 18 to 27 form part of these financial statements
- 17 -
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
PROJECT MAMA
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
1 Accounting Policies
Basis of preparation
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
The accounts have been prepared on the assumption that the charity is able to continue as a going concern, which the trustees consider appropriate having regard to the current level of unrestricted reserves. There are no material uncertainties about the charity's ability to continue as a going concern.
The charity meets the definition of a public benefit entity as defined by FRS 102.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to the accounts for previous years.
Fund accounting
Unrestricted Funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity. Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal. Income Recognition of income Income is included in the Statement of Financial Activities (SoFA) when the charity becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability. Income with related expenditure Where income has related expenditure the income and related expenditure is reported gross in the SoFA. Donations and legacies Voluntary income received by way of grants, donations and gifts is included in the SoFA when receivable and only when the Charity has unconditional entitlement to the income. Tax reclaims on donations and gifts� Income from tax reclaims is included in the SoFA at the same time as the gift/donation to which it relates. Volunteer help These are only included in income (with an equivalent amount in expenditure) where the benefit to the Charity is reasonably quantifiable, measurable and material.
- 18 -
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
PROJECT MAMA
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
Expenditure
Recognition of expenditure Expenditure is recognised on an accruals basis. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates. Expenditure on raising funds These comprise the costs associated with attracting voluntary income, fundraising trading costs and investment management costs. Expenditure on charitable activities These comprise the costs incurred by the Charity in the delivery of its activities and services in the furtherance of its objects, including the making of grants and governance costs. Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs. Other expenditure These are support costs not allocated to a particular activity
Taxation
The charity is exempt from corporation tax on its charitable activities.
Tangible fixed assets and depreciation
Tangible fixed assets are carried at cost less accumulated depreciation and impairment losses.
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Office Equipment 33.3 % straight line
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Financial Instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
- 19 -
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
PROJECT MAMA
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
Pensions costs
The charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charity in an independently administered fund. Pension costs charged in the financial statements represent the contribution payable by the charity during the year.
- 20 -
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
PROJECT MAMA
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
| Income and Endowments From: 2 Donations and Legacies Miscellaneous donations Grants from Trusts Gift Aid reclaimed Donations and Legacies - prior year Miscellaneous donations Grants from Trusts Gift Aid refunds |
Unrestricted Funds £ 17,575 81,500 - |
Restricted Funds £ - 140,489 - |
Total Funds 2024 £ 17,575 221,989 - |
Total Funds 2023 £ 50,951 165,890 2,057 |
|---|---|---|---|---|
| 99,075 | 140,489 | 239,564 | 218,898 | |
| Unrestricted Funds £ 30,396 45,000 805 |
Restricted Funds £ 20,555 120,890 1,252 |
Total Funds 2023 £ 50,951 165,890 2,057 |
||
| 76,201 | 142,697 | 218,898 |
The Charity also benefits greatly from the involvement and dedicated support of a team of volunteers. In accordance with Charities SORP, the value of their contributions is the value of their contributions is not recognised in the accounts but is described in the Trustees' Annual Report.
| Investment income Interest received on interest-bearing accounts Investment income prior year - all unrestricted |
Unrestricted Funds £ |
Restricted Funds £ |
Total Funds 2024 £ |
Total Funds 2023 £ |
|---|---|---|---|---|
| 2,531 | - | 2,531 | 432 | |
3 Investment income
| Other income Insurance claim Other income prior year - all unrestricted |
Unrestricted Funds £ |
Restricted Funds £ |
Total Funds 2024 £ |
Total Funds 2023 £ |
|---|---|---|---|---|
| - | - | - | 2,758 | |
4 Other income
5 Government Grants
The charity receives government grants, defined as funding from Bristol City Council Bristol Impact Fund and South Gloucestershire Council to fund charitable activities. The total value of such grants in the period ending 31 March 2024 was £14,924 (2023: £9,807). There are no unfulfilled conditions or contingencies attaching to these grants in the year ended 31 March 2024.
- 21 -
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
PROJECT MAMA
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
Expenditure on:
| 6 Raising funds Marketing and fundraising Salaries - Marketing and fundraising Fundraising platform fees Raising funds - prior year Marketing and fundraising Salaries - Marketing and fundraising Fundraising platform fees 7 Charitable Activities Direct client expenditure Translation and interpretation Volunteers' expenses supporting clients Training for volunteers Salaries - Mother Companion Salaries - Mama Hub Recruitment and DBS costs Miscellaneous Mama Hub costs Miscellaneous Mother Companion costs Support costs Salaries - support Rent Strategic development Office equipment and sundries Insurance Electricity and broadband Printing, postage and stationery Internal team training Payroll agency fees Finance support Bank and transaction fees Depreciation of office equipment |
Unrestricted Funds £ 3,332 10,019 1,410 |
Restricted Funds £ - 10,023 - |
Total Funds 2024 £ 3,332 20,042 1,410 |
Total Funds 2023 £ 2,054 30,086 1,455 |
|---|---|---|---|---|
| 14,761 | 10,023 | 24,784 | 33,595 | |
| Unrestricted Funds £ 2,054 21,980 1,455 |
Restricted Funds £ - 8,106 - |
Total Funds 2023 £ 2,054 30,086 1,455 |
Total Funds 2023 £ 7,184 1,822 5 58,417 9,918 1,819 4,343 2,058 56,116 5,238 4,610 2,038 1,029 1,319 319 1,873 1,089 5,097 43 1,018 |
|
| 25,489 | 8,106 | 33,595 | ||
| Unrestricted Funds £ 1,004 6 230 12,698 2,346 356 175 508 786 1,428 2,160 1,728 1,195 847 370 1,256 798 2,241 118 1,038 |
Restricted Funds £ 7,062 1,019 100 54,778 10,250 363 4,420 2,182 49,398 4,367 - 455 - 973 53 699 749 2,983 - - |
Total Funds 2024 £ 8,066 1,025 330 67,476 12,596 719 4,595 2,690 50,184 5,795 2,160 2,183 1,195 1,820 423 1,955 1,547 5,224 118 1,038 |
||
| 31,288 | 139,851 | 171,139 | 165,355 |
- 22 -
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
PROJECT MAMA
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
| Charitable Activities - prior year Direct client expenditure Translation and interpretation Volunteers' expenses supporting clients Training for volunteers Salaries - Mother Companion Salaries - Mama Hub Recruitment and DBS costs Miscellaneous Mama Hub costs Miscellaneous Mother Companion costs Support costs Salaries - support Rent Strategic development Office equipment and sundries Insurance Electricity and broadband Printing, postage and stationery Internal team training Payroll agency fees Finance support Bank and transaction fees Depreciation of office equipment |
Unrestricted Funds £ - 420 5 23,951 2,423 1,369 242 972 29,505 5,238 2,499 2,030 1,029 1,313 316 1,873 1,089 5,097 43 1,018 |
Restricted Funds £ 7,184 1,402 - 34,466 7,495 450 4,101 1,086 26,611 - 2,111 8 - 6 3 - - - - - |
Total Funds 2023 £ 7,184 1,822 5 58,417 9,918 1,819 4,343 2,058 56,116 5,238 4,610 2,038 1,029 1,319 319 1,873 1,089 5,097 43 1,018 |
|---|---|---|---|
| 80,432 | 84,923 | 165,355 |
8 Other Costs
| Legal fees Independent Examiner's fee |
Unrestricted Funds £ 18 985 |
Restricted Funds £ - - |
Total Funds 2024 £ 18 985 |
Total Funds 2023 £ 840 789 |
|---|---|---|---|---|
| 1,003 | - | 1,003 | 1,629 |
Other costs prior year - all unrestricted
9 Net incoming resources for the year
This is stated after charging:
| Independent Examiner's Fees | 2024 £ 985 |
2023 £ 789 |
|---|---|---|
- 23 -
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
PROJECT MAMA
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
10 Staff costs and numbers
| The aggregate payroll costs were: Wages and salaries Social security costs Pension costs |
2024 £ 140,442 6,547 3,309 |
2023 £ 154,577 (3,626) 3,586 |
|---|---|---|
| 150,298 | 154,537 |
No employee received emoluments of more than £60,000 (2023: £nil) The average monthly head count was 7 staff (2023: 6 staff)
The key management personnel of the charity comprise the trustees, Chief Executive Officer and Operations Manager. Total employee benefits paid to the 2 key management personnel were £43,501 (2023: £46,314).
11 Trustee expenses
The charity trustees were not paid or received any other benefits from employment with the charity in the year (2023: £nil). The trustees were reimbursed expenses during the year of £nil (2023: £nil). No charity trustee received payment for professional or other services supplied to the charity (2023: £nil).
12 Defined pension contributions
| Defined pension contributions Fixed assets Cost At 1st April 2023 Additions At 31st March 2024 Depreciation At 1st April 2023 Charge At 31st March 2024 Net book value 31st March 2024 At 1st April 2023 Amount of contributions recognised in the SOFA as an expense |
2024 £ |
2023 £ |
|---|---|---|
| 3,309 | 3,586 | |
| Office Equipment 3,695 - |
Total 3,695 - |
|
| 3,695 | 3,695 | |
| 1,977 1,038 |
1,977 1,038 |
|
| 3,015 | 3,015 | |
| 680 | 680 | |
| 1,718 | 1,718 |
13 Fixed assets
- 24 -
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
PROJECT MAMA
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
14 Debtors
| Trade debtors Accrued income Prepayments 15 Creditors Trade creditors Other creditors Accruals and deferred income 16 Movement in funds Restricted funds Hilden John James Choose Love Bristol Impact Fund Postcode Local Trust The Big Give Thresholds BRASP Denman Charitable Trust The Hospital Saturday Fund James Tudor Foundation The Leonard Laity Stoate Charitable Trust Nisbets Trust National Lottery Community Fund Quartet Community Foundation Wessex Water Community Fund South Gloucestershire Council Society of the Holy Child Jesus CIO Souter Charitable Trust Wesleyan Foundation Unrestricted funds General funds Total funds |
At 01-Apr 2023 £ 1,888 6,357 21,000 5,019 17,320 9,847 9,425 - - - - - - - - - - - - - |
Incoming resources £ 5,000 - 21,000 7,424 - - - 690 3,000 2,000 5,000 1,000 10,000 45,875 5,000 4,000 7,500 15,000 3,000 5,000 |
2024 £ - 20,000 2,069 |
2023 £ 5,020 - 1,414 |
At 31-Mar 2024 £ 5,000 - - 3,862 905 1,623 - - 1,429 2,000 4,741 - 10,000 - 1,028 4,000 6,883 15,000 - 5,000 |
|---|---|---|---|---|---|
| 22,069 | 6,434 | ||||
| 2024 £ 2,039 4,154 4,402 |
2023 £ 1,290 190 789 |
||||
| 10,595 | 2,269 | ||||
| Outgoing resources £ (1,888) (6,357) (42,000) (8,581) (16,415) (8,224) (9,425) (690) (1,571) - (259) (1,000) - (45,875) (3,972) - (617) - (3,000) - |
Transfers £ - - - - - - - - - - - - - - - - - - - - |
||||
| 70,856 | 140,489 | (149,874) | - | 61,471 | |
| 80,551 | 102,196 | (47,052) | - | 135,695 | |
| 151,407 | 242,685 | (196,926) | - | 197,166 |
- 25 -
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
PROJECT MAMA
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
Purposes of restricted funds
Hilden John James Choose Love
Bristol Impact Fund Postcode Local Trust The Big Give Thresholds The Big Give Thresholds BRASP
Denman Charitable Trust The Hospital Saturday Fund James Tudor Foundation The Leonard Laity Stoate Charitable Trust Nisbets Trust National Lottery Community Fund Quartet Community Foundation Wessex Water Community Fund South Gloucestershire Council Society of the Holy Child Jesus CIO Souter Charitable Trust Wesleyan Foundation
Mother Companion Mother Companion costs (excl. salary)
Providing services for expecting and new Mamas from the refugee and asylum-seeking community MAMAhub Ops Coordinator salary Salary Costs Communications Coordinator salary Salary costs Communications Coordinator salary Bristol based partnership working in solidarity with refugees and asylum seekers
Mother Companion (can include salaries) Mother Companions for vulnerable women in Bristol Mother Companion (can include salaries) Mother Companion - Interpreter costs/MC costs & resources Mother Companion (can include salaries)
Support for birthing people from migrant backgrounds For core costs
To support the weekly drop in MAMAhub group Supporting the resettlement of refugees and asylum seekers Mother Companion Service
Mother Companion - Phone interpreter costs Service Manager salary
- 17 Analysis of net assets between funds
| Analysis of net assets between funds Cash at bank and in hand Other net current assets or liabilities Analysis of net assets between funds - prior year Cash at bank and in hand Other net current assets or liabilities |
Unrestricted Funds £ 124,221 11,474 |
Restricted Funds £ 61,471 - |
Total Funds 2024 £ 185,692 11,474 |
| 135,695 | 61,471 | 197,166 | |
| Unrestricted Funds £ 74,668 5,883 |
Restricted Funds £ 70,856 - |
Total Funds 2023 £ 145,524 5,883 |
|
| 80,551 | 70,856 | 151,407 |
18 Related party transactions
Other than disclosed in note 11, there have been no other related party transactions during the year (2023: £nil)
- 26 -
Docusign Envelope ID: D4702321-D6EF-4A67-8E0C-7CDEF0613F22
PROJECT MAMA
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
19 Analysis of charitable funds - previous year, as required by paragraph 4.2. of the SORP
| Incoming and Endowments from: Donations and legacies Trading activities Investments Other Total income Expenditure On: Raising Funds Charitable activities Other Total expenditure Net Income Net movement in funds Total funds brought forward Total funds carried forward |
Unrestricted Funds £ 76,201 377 432 2,758 |
Restricted Funds £ 142,697 - - - |
Total Funds 2023 £ 218,898 377 432 2,758 |
|---|---|---|---|
| 79,768 | 142,697 | 222,465 | |
| 25,489 80,432 1,629 |
8,106 84,923 - |
33,595 165,355 1,629 |
|
| 107,550 | 93,029 | 200,579 | |
| (27,782) | 49,668 | 21,886 | |
| (27,782) 108,333 |
49,668 21,188 |
21,886 129,521 |
|
| 80,551 | 70,856 | 151,407 |
- 27 -