| Page | |||
|---|---|---|---|
| Report ofThe Trustees | |||
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 7-9 | ||
| Detailed Statement of Financial |
Activities | 10 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| Income Resources | Notes | Unrestricted f |
Restricted | Fund f |
Fund f |
|
| Incoming Resources From Generated |
Funds | |||||
| Voluntary Income Total income Resources |
1 | 124,444 124,444 |
124,444 124,444 |
70,881 70,881 |
||
| Resources Expended | ||||||
| Charitable Activities |
||||||
| Physical 8 Spiritual Need Governance Costs |
2 | 88,784 1,552 |
88,784 1,552 |
51,832 1,250 |
||
| Total Resources Expended |
90,336 | 90,336 | 53,082 | |||
| NET INCOMING RESOURCES |
34,108 | 34,108 | I7,799 | |||
| RECONCILATION OF FUNDS |
||||||
| Total Funds Balances b/fwd |
I7,799 | I7,799 | ||||
| Total Funds Balances c/fwd | 51,907 | 51,907 | I | 7,799 |
| ZOZ2 | 202 I | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||
| Notes | Funs | Total Funds | Total Funds | |||||
| FIXEDASSETS | ||||||||
| Tangible assets | 37&044 | 37,044 | 18,537 | |||||
| CURRENT ASSETS | ||||||||
| Debtors | 5 | 32,893 | 32,893 | |||||
| Cash at bank and in hand | 37,851 | 37,851 | 73,073 | |||||
| CREDITORS | ||||||||
| Amounts Falling |
Due within one | |||||||
| Year | 4 | 20,506 | 20,506 | 38,436 | ||||
| hIET CURRENT ASSETS | 50,238 | 50,238 | ||||||
| TOTAL ASSETS | LESSCURRENT | |||||||
| LIABILITIES | 87,282 | 87,28Z | 53,174 | |||||
| NET ASSETS | 87)282 | 87,282 | 53,174 | |||||
| ll ~itLL | d | |||||||
| Unrestricted Funds |
87,282 | 53,174 | ||||||
| TOTAL FIINDS | 87,282 | 53,174 | ||||||
| The financial statements |
were approved | by the | Board ofTrustees | on ..........1.......l~......... g&lc pip. wa |
||||
| and were gned |
on its behalf by: | Qc=rL6+ | ht'I |
| 1 | VOLUNTARY I |
NCOME | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Tithes, Offering Gift Aid |
&Thanl&sgiving | E 100,596 23,848 |
f 70,881 |
|
| 124,444 | 70,881 | |||
| 2 | GOVERNANCE Accountancy |
COSTS | 2022 1,552 |
2021 1,250 |
| 1,552 | 1,250 |
| Church | & | Plant and | ||||||
|---|---|---|---|---|---|---|---|---|
| Choir | machinery | |||||||
| Cost | Equipments | etcf | Totalf | |||||
| At 1 January 2022 Additions |
26,771 | 26,771 | ||||||
| At 31 December 2022 | 12,214 38,985 |
10,000 10,000 |
22,214 48,985 |
|||||
| Depreciation | ||||||||
| At 1 January 2022 Charge for the year At 31 December 2022 |
8,234 3,707 11,941 |
8,234 3,707 11,941 |
||||||
| Net book value | ||||||||
| At 31 December 2022 | 27,044 | 10,000 | 37,044 | |||||
| At 31 December 2021 | 18,537 | 18,537 | ||||||
| 4 | Debtors: Amounts | Falling | Due | within one | year | 2022 | 2021 | |
| Other debtors- Lease Deposit Other debtors |
f 32,500 |
f | ||||||
| 393 | ||||||||
| 32,893 | ||||||||
| 5 | Creditors: amounts | falling | due within one | year | 2022 | 2021 | ||
| Trade Creditors | f' 1,250 |
f 1,250 |
||||||
| 6 | Creditors: amounts | falling | within | one year | 2022 f |
2021 | ||
| Trade Creditors | ||||||||
| Other Creditors | 1,250 | 1,250 | ||||||
| Other Creditors | 19,256 | 19,757 | ||||||
| 17,429 | ||||||||
| 20,506 | 38,436 |
| Unrestricted | Unrestricted | funds |
|---|---|---|
| General | fund | |
| TOTAL | FUNDS |
| Net | |||
|---|---|---|---|
| Movement | |||
| At | 01 01 22 | In Funds f |
At 31 12 2022 f |
| 53,174 | 34,108 | 87,282 | |
| 53,174 | 34,108 | 87,282 |
| TOTAL FUNDS | 53,174 | 34,108 | 87,282 | ||
|---|---|---|---|---|---|
| Net movement | in funds, | included | in the above are as follows: | ||
| Incoming Resources |
Resources Expended |
Movement in Funds |
|||
| Unrestricted | funds | E | E | ||
| General fund |
124,444 | 90,336 | 34,108 | ||
| Total Fund | 124,444 | 90,336 | 34,108 |
| Unrestricted | Restricted | 2022 Total |
2021 Total |
||
|---|---|---|---|---|---|
| INCOMING RESOURCES |
Fundf | Fund f |
|||
| Tithes & Offering Other income Total Incoming Resources |
100,596.00 23,848.00 I24,444.00 |
100,596.00 23,848.00 I24,444.00 |
70,881.00 70,881.00 |
||
| RESOURCES EXPENDED | |||||
| Charitable Activities |
|||||
| Donations & Gifts Travelling and subsistence Printing, postage &stationery Church expenses |
2,966.00 1,840.00 45.00 26,355.00 |
2,966.00 1,840.QO 45.00 26,355.00 |
10,815.00 444.00 45.00 14,429.00 |
||
| 31,206.00 | 31,206.00 | 25,733.00 | |||
| Governance Costs |
|||||
| Accountancy fees |
1,552.00 1,552.00 |
1,552.00 1,552.00 |
1,250.00 1,250.00 |
||
| Support Costs Management |
|||||
| Rent & rates Light & heat |
24,881.00 | 24,881.00 | 18,000.00 | ||
| Telephone &fax Repairs & Maintenance Software & IT Service Charges Solicitors Fees Motor expenses Other Legal & Professional Advert Depreciation charge |
fees | 279.00 11,549.00 5,878.00 30.00 750.00 2,040.00 7,698.00 766.00 3,707.00 |
279.00 11,549.00 5,878.QO 30.00 750.00 2,040.00 7,698.00 766.00 3,707.00 |
105.00 490.00 816.00 1,713.00 341.00 4,634.00 |
|
| 57,578.00 | 57,578.00 | 26,099.00 | |||
| TOTAL RESOURCES EXPENDED | 90,336.00 | 90,336.00 | 53,082.00 | ||
| NET INCOME | 34,108.00 | 34,108.00 | 17,799.00 |