OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofThe Trustees
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 7-9
Detailed Statement
of Financial
Activities 10

2022 2021
Total Total
Income Resources Notes Unrestricted
f
Restricted Fund
f
Fund
f
Incoming
Resources
From Generated
Funds
Voluntary
Income
Total income Resources
1 124,444
124,444
124,444
124,444
70,881
70,881
Resources Expended
Charitable
Activities
Physical 8 Spiritual
Need
Governance
Costs
2 88,784
1,552
88,784
1,552
51,832
1,250
Total
Resources
Expended
90,336 90,336 53,082
NET INCOMING
RESOURCES
34,108 34,108 I7,799
RECONCILATION
OF FUNDS
Total Funds
Balances b/fwd
I7,799 I7,799
Total Funds Balances c/fwd 51,907 51,907 I 7,799

ZOZ2 202 I
Unrestricted
Notes Funs Total Funds Total Funds
FIXEDASSETS
Tangible assets 37&044 37,044 18,537
CURRENT ASSETS
Debtors 5 32,893 32,893
Cash at bank and in hand 37,851 37,851 73,073
CREDITORS
Amounts
Falling
Due within one
Year 4 20,506 20,506 38,436
hIET CURRENT ASSETS 50,238 50,238
TOTAL ASSETS LESSCURRENT
LIABILITIES 87,282 87,28Z 53,174
NET ASSETS 87)282 87,282 53,174
ll ~itLL d
Unrestricted
Funds
87,282 53,174
TOTAL FIINDS 87,282 53,174
The financial
statements
were approved by the Board ofTrustees on ..........1.......l~.........
g&lc pip. wa
and were
gned
on its behalf by: Qc=rL6+ ht'I

1 VOLUNTARY
I
NCOME
2022 2021
Tithes,
Offering
Gift Aid
&Thanl&sgiving E
100,596
23,848
f
70,881
124,444 70,881
2 GOVERNANCE
Accountancy
COSTS 2022
1,552
2021
1,250
1,552 1,250

Church & Plant and
Choir machinery
Cost Equipments etcf Totalf
At
1 January 2022
Additions
26,771 26,771
At 31 December 2022 12,214
38,985
10,000
10,000
22,214
48,985
Depreciation
At
1 January 2022
Charge for the year
At 31 December 2022
8,234
3,707
11,941
8,234
3,707
11,941
Net book value
At 31 December 2022 27,044 10,000 37,044
At 31 December 2021 18,537 18,537
4 Debtors: Amounts Falling Due within one year 2022 2021
Other debtors- Lease Deposit
Other debtors
f
32,500
f
393
32,893
5 Creditors: amounts falling due within one year 2022 2021
Trade Creditors f'
1,250
f
1,250
6 Creditors: amounts falling within one year 2022
f
2021
Trade Creditors
Other Creditors 1,250 1,250
Other Creditors 19,256 19,757
17,429
20,506 38,436

Unrestricted Unrestricted funds
General fund
TOTAL FUNDS
Net
Movement
At 01 01 22 In Funds
f
At 31 12 2022
f
53,174 34,108 87,282
53,174 34,108 87,282
TOTAL FUNDS 53,174 34,108 87,282
Net movement in funds, included in the above are as follows:
Incoming
Resources
Resources
Expended
Movement
in
Funds
Unrestricted funds E E
General
fund
124,444 90,336 34,108
Total Fund 124,444 90,336 34,108

Unrestricted Restricted 2022
Total
2021
Total
INCOMING
RESOURCES
Fundf Fund
f
Tithes & Offering
Other income
Total Incoming
Resources
100,596.00
23,848.00
I24,444.00
100,596.00
23,848.00
I24,444.00
70,881.00
70,881.00
RESOURCES EXPENDED
Charitable
Activities
Donations
& Gifts
Travelling
and subsistence
Printing,
postage
&stationery
Church
expenses
2,966.00
1,840.00
45.00
26,355.00
2,966.00
1,840.QO
45.00
26,355.00
10,815.00
444.00
45.00
14,429.00
31,206.00 31,206.00 25,733.00
Governance
Costs
Accountancy
fees
1,552.00
1,552.00
1,552.00
1,552.00
1,250.00
1,250.00
Support
Costs Management
Rent & rates
Light & heat
24,881.00 24,881.00 18,000.00
Telephone
&fax
Repairs & Maintenance
Software & IT
Service Charges
Solicitors Fees
Motor expenses
Other Legal & Professional
Advert
Depreciation
charge
fees 279.00
11,549.00
5,878.00
30.00
750.00
2,040.00
7,698.00
766.00
3,707.00
279.00
11,549.00
5,878.QO
30.00
750.00
2,040.00
7,698.00
766.00
3,707.00
105.00
490.00
816.00
1,713.00
341.00
4,634.00
57,578.00 57,578.00 26,099.00
TOTAL RESOURCES EXPENDED 90,336.00 90,336.00 53,082.00
NET INCOME 34,108.00 34,108.00 17,799.00