OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

The Board ofTrustees
Clive Cook
Julian Richards
Robert Payne
Westtey McCalla (resigned May 2021)
Timothy Preston
Simon Braithwaite (resigned August 2021)
Michele McCalla
David Owen
Damani Johnson
Sharon Simms
Bankers Lloyds Pic
Blackheath London
POBox 1000
BX11LT
Solicitors Machina
Solicitors
28 Dunstable Road
Luton
Beds
LU1 1DY
Examiner Suzanne Spiccr
Spicer tk Co Chartered Accountants
Staple House
5Eleanor's Cross
Dunstable
Bedfordshire
I.U6 1SU
Address Dunstable
Conference
Centre
51High Street North
Dunstable
Bedfordshire
LU6 1JF

Section A Stateme nt of fin ancial ac tivities
oZ
Restricted
Recommended
categories
by Unrestricted income Endowment Prior year
activity lw funds funds funds Total funds funds
5 6 8 R
Incoming resources (Note 3) F01 F02 F03 F04 F05
Income and endowments from:
Oonations end legadss 501 272,178 272 'I78 338186
Charitable
aoavities
S02
Other trad big sobvlbes 003
lnvestnrelas S04
Separate material
item of insome
005
Other Sgs 20,852 20,852 43,346
Total 507 272 178 20852 293 030 381 532
Resources expended (Note 6)
Expenditure
on:
Raising funds Sca 4086 4086 655
Chwitabu
aogvaies
161,338 161,338 120 050
Separate materia
item ofexpense
310
Other 011 126,723 46,570 173,293 115485
Total 012 292,147 46.570 338717 236.190
Net incomel(expenditure) before investment
gainsl(losses) 013 19969 25,718 45,687 145,342
Net gainer(losses)
on hlvesolwnts
014
Net income/(expenditure) S15 19,969 25,718 45,687 145,342
Extraordinary
items
Sla
Transfers
between
funds SIT 18,319 25,718 44,037
Other mcognised gains/(losses) I
Gains end losses on mvstmson
otaxed assets
for the Iharitr's own use Sl0
Other gainer(losses) Sle
Net movement in funds S20 1650 1 650 145342
Reconciliation offunds:
Total funds brought folwaru 145342 145342
Total funds carried forward 143692 143692 145342

cZ
8 Restricted
u Unrestricted income Endowment Total this Total last
10 funds funds funds year year
8 5 8 8 5
Fixed assets F01 F03 F05
Intangible assets (Note 15)
Tangible assets (Nots 14) 802 614,424 814,424 59,446
Heritage assets (Note 16) B08
Investments (Note 17) B04
Total fbred assets 805 B14,424 614,424 59,446
Current assets
Stocks (Note 18) 808
Debtors (Note 19) 807 30,525 30,525 30,525
Investments (Note 17.4) 808
Cash at bank and in hand (Nots 24) 809 99,968 67,801
Total cunsnt assets 810 130,493 1 0,493 98326
Creditors: amounts falling due within
one year (Note 20) sn 201,712 201,7'l2 12430
Net cunent assetsi(liabilities) en. - 71,219 71,219 85896
Total assets less cunnnt liabilities 818 145,342
Creditors: amounts faglnu due after
one year (Note 20) 814 399,513 399,513
Provisions forliabilities 815
Total net assets orliabilities 818 143,B92 143,692 145,342
Funds ofthe Charity
Endowment
funds
(Note 27) 817
Resbicted income funds (Note 27) 818
unmsbt cted funds 818 143,692 143,B92 145,342
Revaluation
reserve
Total funds e21 143,692 145,342
Siecect by one ortwc trustees on behalf cfail Date of
ihe trustees Print Name approval
dd/raml
Julian Richards
RoberlP ne

Yes
*-Tickas appropdiate
No*
Please disclose:
(ijthe nature offhe change in accounting policy;
(llj the reasons why applying
gre new accounting policy
provides mom reliable and more relevant information;
arid
(lgj the amount ofthe adjustment
foreach line affected
in Ihe cunsnt period, each prior period presented and
the aggmgate
amount ofthe adjustment
relating to
pedods befom those presented, 3'FRS102SORP.
1AChanges to accounting
estimates
No changes to accountin
estimates have occurred
in the reporting period (3.46FRS 102SORP).
Yea
No
-lickae appropriate
v
Please disclose:
(ijthe nature ofany changes;
(iijthe effect ofthe change on income end expense or
asseta snd nabaides for the conant period; and
(iiijwhere precdcable, the effect ofthe change in one or
mom future periods.

Yes
No'
*-Tickaa appropriate
Please disclose:
(i)the nahrre ofthe prior penod enor;
(iljforeach prior period presented
in the accounts, the
amount ofthe correction foreach account gne item
ahbctedl snd
(gll the amount ofthe conecbon at the beginning ofths
earliest prior period presented
in the accounts.

Section C Section C Section C Section C Notes tothe accounts (cont)
Note 2 Accounting
policies
2.2 INCOME
This stsndsnl list ofaccounting
policies has been applied by the charily except for/hoss
t/cket/ "No"or "N/s". Where s
d/ Ifersn/ or additions/ policy hss been adopted /ben thisis detailed in the box below.
Recognitlon ofincome These are induded
in the Statement of Financial Adivities (SoFA)when:
~
the charity becomes entitled
to the msources;
it is more likely than not that the truslees
will receive the resources;
and
Yes No N/a
~
the moneiary
value can bs measured
with sufficient
reliability.
There hss been no offsetkng ofassets and liabilities,
or income and expenses, unless required
or Yes
Offsetting permiited
by the FRS 102SORP orFRS102.
No N/a
Grants and donations
are only induded
in the SoFAwhen the general income
Grants and donations recognition
criteria are met (5.10to5.12FRS102 SORP).
In the case ofperformance
related grants,
income must only be recognised
to ths extent
Yes No N/a
that the charity has provided
the specified goods or services as entitlement
to the grant
only occurs when ths performance
related condigons are met (5.16FRS102SORp).
Legacies Legacies are included
in the SOFAwhen receipt is probable,
that is, when there hss
Yes No N/s
been grant ofprobate, the executors have established
that there are sufficient assets in
the estate and any condiTions attached to the legacy are either within the control ofthe
charity or have been met.
Yes No N/a
Government grants The charity has received government
grants
in the reporting
period
Gift Aid receivable is included
in income when there isa valid declaration
from the donor.
Tax reclaims on Any Gift Aid amount
recovered on a donsgon
isconsidered
to be part ofthat gift and is
Yes
donauons and gifts treated as an addition
to the same fund as the initial donation unless the donor or the
terms ofthe appeal have specified otherwiss.
Contractual
perfonnance
ginnie
income
related
and This is only indudsd
in the SoFA once the charity has provided the related goods or
services or met the performance
related condiiions.
No N/a
Donated goods Donated goods are measured
at fair value (the amount for which the asset coukl bs
exchanged)
unless impractical todo so.
No N/s
The cost ofany stock ofgoods donated for distribution
to beneficiariies
isdeemed to be
the fair value ofthose gifts at the time oftheir receipt and they are recognised
on receipt.
Yes No N/a
In the reporting
period
in which the stocks are distributed,
they sre recognised as an
expense atthe carrying amount ofthe stocks at distribution.
Donated goods forresale are measured
at fair value on initial recognition,
which is the
expected proceeds from sale less the expected costs ofsale, and recognised
in 'Income
from other trading
activities'
with ths corresponding
stock recognised
in the balance
Yes
sheet.
On ils sale the value ofstock is charged against 'Income from other trading
actvites' snd the proceeds from sale are also recognised ss 'Income from other trading
actvitiesi
Goods donated for on-going use by the charily ars recognised as tangible fixed assets Yss No N/a
and included
in the SoFAas incoming resources when receivable.
Gifts in kind for use by the charity am included
in the SoFAas income from donations
Yes No N/a
when recswable.
Donated
facilities
services and Donated services and facilities are induded
in its SOFA when received atthe value of
the gift tothe charity provided the value ofthe gift can be measured
reliably.
Yes No N/a
Donated services and facilities that are consumed
immediately
ars recognised as
income with an equivalent
amount recognised as an expense under the appropriate
heading
in the SOFA.
Yes No N/a
Yes No N/a
Support costs The charity has incurred
expenditure
on support costs.
Volunteer
help
The value of any voluntary
help mceived is not included
in the accounts but is described
in the trustees'
annual
raporL
The value of any voluntary
help mceived is not included
in the accounts but is described
in the trustees'
annual
raporL
Yes No N/a
Income from interest, This is included
in the accounts when receipt is probable snd the amount receivable
can es No a
royalties and dividends ba measured
reliably.
Income from membership Membership
subsmiptions
received
in the nature ofa gift are recognised
in Donations
es No N/a
subscriptions and Legacies.
Membership
subscrip5ons
which gives a member the right to buy services or other
o a
beneats are recognised ss income earned from the provision ofgoods and services as
income from charitable
activities.
Setgsment of insurance
claims
Insurance daims are only inrriuded
in the SoFAwhen tha general
income recognition
criteriia are met (5.I0to 5.12FRS102SORP) and am induded as an item ofother
income
in the SoFA.
es No N/a
Investment
gains and
losses
This includes sny realised or unrealised
gains or losses on the sale ofinvestments
and
any gain or loss resulting
from revaluing
investments
to market value at the end ofthe
Yes No N/a
year.
2.3EXPENDITURE AND LIABILITIES
Liability recognltlon Liabilities are recognised
where
it is more likely than not that there is s legal or
Yes No N/a
consiructive
obligation
commitgng
the charity to pay out resources and the amount
ofthe
obligation
can be measured
with reasonable
certainty.
Governance
and support
coals
Support costs have been agocaled between governance costs and other support.
Governance
costs comprise
all costs involving
public accountability
ofthe charity and its
es o a
compliance
wiyn regulation
snd good pracfice.
Support costs include central functions
and have been allocated to activity cost
Yes No N/a
categories on a basis consistent
with the use ofresources, eg allocating
property costs
by floor areas, or per capita, staff costs by the arne spent and other costs by their usage.
Gmnts with performance iNhere ihe charity gives sgrant with conditions for its payment
being a specgc level of
service or output to be provided,
such grants are only recognised
in the SoFA once the
es o a
recipient ofthe grant has provided
the spsciTisd service or output
Grants payable without
performance
conditions
Where Sereare no condigons
attaching
to the grant that enables the donor charity
raalisticagy
avoid the commitment,
a liability for the full funding
obligation
must be
recognised.
to Yes No N/a
v'
Redundancy
cost
The charity made no redundancy
payments
during the mporting
period.
No N/a
v'
Defamed income No material
item ofdeferred
income has been induded
in the accounts.
No N/s
v' v'
Creditors The charity has creditors which are measured
at setgement
amounts
less any trade
discourlts
es No
v'
N/a
Provisions for gabilitiss A liability is measured
on recognition
at its historical cost and then subsequently
measured at the best esfimata ofthe amount
required
to settle the obligation at the
reporbng
data
No N/a
Basic financial
instruments
The charity accounts for hemic financial
instruments
on initial recognition as per
psragmph
10.7FRS102SORP. Subsequent
measurement
isas per paragraphs
11.17
to 11.19, FRS102SORP.
Yes No
v'
N/a
2r4ASSETS
Tangible fixed assets for
use by charity
These are cspitalised
ifthey can be used for more than one year, and cost at least
They sre valued atcost. Yes No N/a
v'
The depreciation
rates and methods
used are disclosed
in note 9.2.
Intangible
fixed assets
Ths charity has intangible
fixed assets, that is, non-monetary
assels that do not have
physical substance
but are identiliabls
and are controlled
by the charity through
custody
or legal rights.
The amorlisation
rates and methods used are disrriosed
in note 9.5
Yes No N/a
They am valued atcost es

~j.~j~~~l.~
~IKB~~~
&ll~~~~
RRRRR
mHEIII~~ERBBREXB
~ I: ~
MSEH
~ j
~ggg~j: ~~jr i~

~ ~ HRRRR
MWWWW
RRRRR
%88~~RHN8
~MM~M
I ~
~ -
& ~ ~ ~
- %55WWRE5%5
~RKS~~EEFE5%%55
W%%~~&%55~
~8~~%%5R%5
M%%5~~%%%lRR55
EIRS~~ERE~
Separate material
item ofexpense
Total
Other
Su ori costs 109,758 46,570 156,328 107837
Mana ament and administration 16,985 16,965 7648
Total other expenditure 126,723 46,570 173293 115485
TOTAI. EXPENDITURE 292,147 46,570 338,717 236,190

Acdvity ol'
programme
Acdvity ol'
programme
Activities Activities undertaken directly Grant
funding of
active&es
Support
Costs
Tolal this
year
Torsi
prior year
Activity
1
Runnin oia communi church 107837 107837 107837
Total 107837 107,837 107837
Prior year expenditure on charitable acgivitles
can be anslysed as follows:
Within the expenditure items above tts
following items am mnlariah (please disclose
the nature, amount and any prior year
amounts)

was paid please ent er tI ' In the appropriate
box(es).
This year Last year
Independent
examiner's
fees
1 575 1 530
Assurance services other than audit or Independent examination
Tax advisory fess
Other fees (forexample: financial advice, consultancy, accountancy services) paid
to the Independent examiner

14.6 Revaluation
Ifan accounting policy ofrevaluation is adopted, please rovi de:
the etfective date ofthe revaluation
the name ofindependent
valuer, ifapplicable
the methods applied and significant
assump dona
the carrying amount that would have been
recognised had the assets been carried under the
cost model.
14.6 Other disciosums
(IJ Please state the amount ofbonowing costs,
ifany, capitalised in the construction oftangible
fixed assets and the csphalisadon
rate used.
(llew
Phmse provide the amount ofcontmctuai
commrtments
for the acquis(tfon oftangible fored
assets.
gg)
Details ofthe existence and canying
amounts ofpmperty,
plant and equipment
to
which the charity has restricted title orthat are
pledged as security forl(abilNes.

Short tenn cash investments {lessthan 3months maturity date)
Short term depoidts
Cash at bank and on hand
Other
Total
This year Last year
6
99,968 37,801
99,968 3,801
C C'g W W
p
IP
'0
~0
PI
0
N
-„j
Ol 0
6
ill
~0
I
'N IN
CC
C
0 CI
I
~0
Cl
,0 CO Cll
OI
E0
W CO
CI
CO
O
CC
C00
t'.0
a
0
0,
IOIl0
I- CO C
IO
II
K
IIJ
0 8
0
I
Ol
0E
8 0
N
Tl
C
N
C
0 CO
01 0
0.
S
0Z
C0 5
0
E
0
$
0
g
0
„,
'0
0 III
III
W"
~
N
IL
D
I- E IO
R
OI0 Ol
E"-8
0 E
0
Ot
0
0
g
0.
IO
O
C0
CO Ol
E
C
lh0
OO 0. CO ~ IL
'N 0 Z
OI 0 0
0
k
0
Cl0
C0
I
III
4f
5
a
C W
Fh cL S.
Ol
'0
0 Cl
E
O W
0
C00 lJ
0
I N0
IL ca@
C
III
'8 8
0C
III
IIIE
8
00
6$
C
cC
'Cl
8
III
0
.0
,III
'C
Ol
Cl0
c:
III
0+0
III0 C
C0
ea
0
0
h.
I- 0
3 C '8 III
QJ- IL
LD
Cl 0
la 4I %IC
0 I
I0
0
CIC
0
t
4l0
E
0
C0
0
IO
4
0Z
00
8
Ol
OI
4
cl
b Cl
C'0C
II
'0
C
C
K3
Cl

intmsst,
including
where funds have been ha
'uue'in
the bmr pnovlded.
intmsst,
including
where funds have been ha
'uue'in
the bmr pnovlded.
ld as agent form isted parties.
ifthere are n
isted parties.
ifthere are n
o such transactions. please enter please enter
There have been no related parly transactions in the reporting period (True orFalse) TRUE
Amounts
Name ofthe trustee
or related Party
RelationshiP
to charity
Descdpaon ofthe
transaction(s)
Amount Balance at
period end
Provision lor bad
at period end
debts written off
during
reporting
rind
In miadon to the tmnsacdons
above, please
provide the
tenne and condidons, Including
any security
snd the nature
ofany psymem
(consideration)
tobepmvidedin
ac!dement
Forany rehrted party, please provide details ofany
guarantees
ghren or
mceived.