OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

The Board ofTrustees
Clive Cook
Julian Richards
Robert Payne
Westley McCalla
Timothy Preston
Simon Braithwaite
Michele McCalla
David Owen
Damani Johnson
Sharon Simms
Bankers Lloyds Pic
Blackheath London
PO Box1000
BX11LT
Solicitors Geldards Solicitors
Number
1Pride Place
Pride Park
Derby
DE24 SQR
Examiner Suzanne Spicer
Spicer dc Co Chartered Accountants
Staple House
5Eleanor's Cross
Dunstable
Bedfordshire
LU6 ISU
Address Dunstable
Conference Centre
51High Street North
Dunsmble
Bedfordshire
LU6 1JP

Section B Balan ce sheet
6
8 Restricted
gl Unrestricted income Endowment Total this Total last
Q funds funds funds year year
E E 6 E
Fixed assets F01 F02 F03 F04 F05
Intangible assets (Note 15) B01
Tangible assets (Note 14) 002 59,446 59,446
Heritage assets (Note 16) 003
Investments (Note 17)
Total fixed assets B05 59,446 59,446
Current assets
Stocks (Note 18)
Debtors (Note 19) 007 30,525 30,525
Investments (Note 17.4) B05
Cash at bank and in hand (Note 24) B09 67,801 67,801
Total current assets B10 98,326 98,326
Creditors: amounts falling due within
one year (Note 20) B11
Net current assets/(liabilities) 912 98,326 98,326
Total assets less current liabilities B13 7, 5,77
Creditors: amounts falling due after
one year (Note 20) 514 12,430 12,430
Provisions for liabilities B15
Total net assets orliabilities B15 145,342 145,342
Funds ofthe Charity
Endowment
funds (Nota 27)
B17
Restricted income funds (Nota 27) B15
Unrestricted
funds
019 145,342 145,342
Revaluation
reserve
B20
Total funds 921 145,342 145,342
Signed by one or lwo trustees on behalf of all
the trustees
ature Print Name Date of
approval
dd/mm/
Juhan Richards
Robert Pa ne


The accounts p
resent a true and fair view and the ac counting
Yes*
*-Tickas appropriate
No*
Please disclose:
(i)the nature ofthe change in accounting
policy;
(ii) the reasons why applying
the new accounting
policy
provides more reliable and more relevantinformation;
and
(iii) the amount ofthe adjustment
for each line affected
in the current period, each prior period pmsented and
the aggregate amount ofthe adjustment
relating
to
periods before those presented, 3.44FRS102SORP.
1.4Changes to accounting
estimates
No changes to accounting
estimates
have occurred
in the reporting period (3.46 FRS102SORP).
Yes
-Tick as appropriate
No*
Please disclose:
(i)the natum ofany changes;
(ii) the effectofthe change onincome and expense or
assets and liabilities for the current period; and
(iii) where practicable,
the effect ofthe changein
one or
more future periods.

This standard This standard list ofaccounting
policies has been applied by ihe charily except ForIhose ticked "No" or "Nla".
I/I/here
list ofaccounting
policies has been applied by ihe charily except ForIhose ticked "No" or "Nla".
I/I/here
list ofaccounting
policies has been applied by ihe charily except ForIhose ticked "No" or "Nla".
I/I/here
list ofaccounting
policies has been applied by ihe charily except ForIhose ticked "No" or "Nla".
I/I/here
list ofaccounting
policies has been applied by ihe charily except ForIhose ticked "No" or "Nla".
I/I/here
list ofaccounting
policies has been applied by ihe charily except ForIhose ticked "No" or "Nla".
I/I/here
a
different or additional policy has been adopted
then this is detailed in ihe box below.
Recognition ofincome These are induded
in the Statement
of Financial Activities (SoFA) when:
~
the charity becomes
entitled to the resources;
it is more
likely than not that the trustees
will receive the resources,
and
Yes No N/a
~
the monetary
value can be measured
with sufficient
reliability.
There has been no offsettin
ofassets and liabiliTies, or income and expenses,
unless required or Yes No N/a
Offsetting permitted
by the FRS 102SORP or FRS 102.
Yes No N/a
Grants and donations
are only included
in the SoFA when the
general income
Grants and donations recognition
criteria are met (5.10to 5.12FRS102SORP).
In the case ofperformance
related grants, income must only be recognised
to
the extent Yes No N/a
that the charity has provided
the specified goods or services as entitlement
to
the grant
only occum when the performance
related conditions
are met
(5.16FRS 102SORP).
Legacies Legacies are included
in the SOFA when mceipt is probable,
that is, when there has
Yes No N/a
been grant ofprobate, the executors have established
that there are sufficient
assets in
the estate and any conditions
attached to the legacy are either
within the control of the
charity or have been met
Yes No N/a
Government grants The charity has received government
grants
in the mporting
period
Gift Aid receivable is included
in income when there is a valid
declaration
from
the donor.
Tax mclaims on Any Gift Aid amount recovered
on a donation
is considered
to
be part of that gift and is Yes No N/a
donations and gifts treated as an addition to the same fund as the initial donation unless the donor or the
terms ofthe appeal have specified otherwise.
Contractual
performance
income
related
and This is only included
in the SoFA once the charity has provided
services or met the performance
related conditions.
the related goods or es No N/a
grants
Donated goods Donated goods are measured
at fair value (the amount for which the asset could be
exchanged)
unless impractical
to do so.
Yes No N/a
The cost ofany stock ofgoods donated
for distribution
to beneficiaries
is deemed to be
the fair value ofthose gifts at the time oftheir receipt and they are recognised
on receipt.
Yes No N/a
In the reporting
period
in which the stocks are distributed,
they
are recognised as an
expense at the carrying
amount ofthe stocks at distribution.
Donated goods for resale are measured
at fair value on initial
recognition,
which
is the
expected proceeds from sale less the expected costs ofsale, and recognised
in 'Income
from other trading
activities'
with the corresponding
stock recognised
in the balance
Yes No Nis
sheet.
On its sale the value ofstock is charged against 'Income from other trading
activities'
and the proceeds from sale are also recognised as
'Income from other trading
activities'.
Yes No N/a
Goods donated for on-going use by the charity are recognised as tangible fixed assets
and included
in the SoFA as incoming
resources when receivable.
Yes No N/a
Gifts in kind for use by the charity are included
in the SoFA as
when recewable.
income from donations v'
Donated services and Donated services and facilities are included
in the SOFA when
received at the value of Yes No N/a
facilities the gift to the charity provided
the value ofthe gift can be measured
reliably.
Donated services and facilities that are consumed
immediately
are recognised as Yes No N/a
income with an equivalent
amount recognised as an expense
under the appropriate
heading
in the SOFA.
Yes No N/a
Supportcosts The charity has incurred
expenditure
on support costs.
v'
Volunteer
help
The value ofany voluntary
help received is not included
in the accounts but is described
in the trustees'
annual
report.
The value ofany voluntary
help received is not included
in the accounts but is described
in the trustees'
annual
report.
Yes No N/a
es 0 8
Income from interest, This is included
in the accounts when receipt is probable and the amount
receivable
can
royalties and dividends be measured
reliably.
es No N/a
Income from membership Membership
subscriptions
received
in the nature ofa gift are recogmsed
in Donations
subscnptions and Legacies.
Membership
subscriptions
which gives a member the right to buy services or other
es 0 a
benefits are recognised as income earned
from the provision ofgoods and services
as
income from charitable
activities.
Settlement
ofinsurance
claims
Insurance
claims are only included
in the SoFA when the general
income recognition
criteria are met (5.10 to 5.12FRS102SORP) and are included as an item ofother
income
in the SoFA.
es No N/a
Investment
gains and
losses
This includes any realised or unrealised
gains or losses on the sale ofinvestments
and
any gain or loss resulting
from revaluing
investments
to market value at the end ofthe
Yes No N/a
year.
2.3 EXPENDITURE AND LIABILITIES
Liability recognition Liabilities are recognised
where
it is more
likely than not that there is a legal or
Yes No N/a
constructive
obligation
committing
the charity to pay out resources
and the amount
ofthe
obligation
can be measured
with reasonable
certainty.
Governance
and support
Coata
Support costs have been allocated
between governance
costs and other support.
Governance
costs comprise
all costs involving
public accountability
ofthe charity and its
compliance
with regulation
and good practice.
es 0 a
Support costs include central functions
and have been allocated to activity cost
Yes No N/a
categories on a basis consistent
with the use ofresources, eg allocating
property costs
by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Grants with performance Where the charity gives a grant with conditions for its payment
being a speciTic level of
service or output to be provided,
such grants are only recognised
in the SoFAonce the
es 0 a
recipient ofthe grant has provided
the spemfied
service or output.
Grants payable without
performance
conditions
Where there are no conditions
attaching
tothe grant that enables the donor chariity
malistically
avoid the commitment,
a liability for the full funding
obligation
must be
recognised.
to Yes No
v
N/a
Redundancy
cost
The charity made no redundancy
payments
during
the reporting
period.
Yes No N/a
Deferred income No material
item ofdeferred
income has been induded
in the accounts.
Yes No N/
es No N/a
Creditors The charity has creditors which are measured
at settlement
amounts
less any trade
discounts
Provisions for liabilities A liability is measured
on recognition at its histoncal cost and then subsequently
measured
at the best estimate
ofthe amount
required
to settle the obligation
at the
Yes No N/
reporting
date
Basic financial
instruments
The charity accounts for basic financial instruments
on initial recognition as per
paragraph
10.7 FRS102SORP. Subsequent
measurement
is as per paragraphs
11.17
to 11.19,FRS102SORP.
Yes No N/a
2.4ASSETS
Tangible fixed assets for These are capitalised
ifthey can be used for more than one year, and cost at least
use by charity They are valued at cost. Yes No N/a
The depreciation
rates and methods
used are disclosed
in note 9.2.
Intangible
fixed assets
The chariity has intangible
fixed assets, that is, non-monetary
assets that do not have
Yes No N/a
physical substance
but are identifiable
and are controlled
by the charity through
custody
or legal rights.
The amortisation
rates and methods
used are disdosed
in note 9.5
es 0 a
They are valued at cost.
HeNitage assets The chanty has heritage assets, that is, non-monetary
assets with historic, artistic,
Yes No N/a
scientific, technological,
geophysical
or environmental
qualities
that are held
and
maintained
principally
for their contribution
to knowledge
and culture.
The depreciation
rates and methods
used as disclosed
in note 9.6.1xk
Yes No N/a
They are valued at cost.
Investments Fixed asset investments
in quoted shares, traded bonds and similar investments
are
valued at initially atcost and subsequently
at fair value (their market value) at the year
Yes No N/a
end. The same treatment
is applied to unlisted
investments
unless fair value cannot be
measured
reliably
in which case it is measured
at cost less impairment.
Investments
held for resale or pending
their sale and cash and cash equivalents
with a
Yes No N/a
maturity date ofless than
1 year are treated as current asset investments
Stocks and work in Stocks held for sale as part ofnon-charitable
trade are measured
at the lower orcost or
net Yes No N/a
progless realisable
value.
Goods or services provided as part ofa charitable
activity are measured
at net realisable
value Yes No N/a
based on the service potential
provided
by items of stock.
Yes No N/a
Work in progress
is valued at cost less any foreseeable
loss that is likely to occur on the
contract.
Debtors (including
trade debtors and loans receivable) are measured
on initial recognition
at
Yes No N/a
Debtors settlement
amount
after any trade discounts
or amount advanced
by the charity.
Subsequently,
they are measured
atthe cash or other consideration
expected to be received.
Current asset The charity has has investments
which
it holds for resale or pending
their sale and cash and cash
equivalents
with a maturity date less than one year. These indude cash on deposit and cash
Y No N/a
investments equivalents
with a maturity
date ofless than one year held for investment
purposes
rather than to
meet short term cash commitments
as they fall due.
Yes No N/a
They are valued at fair value except where they qualify as basic financial
instruments.

Note 3 A nal y sis of inc om e
Restricted
unmstricted income Endowment
Anal sis funds funds funds Totei funds
f
Prior yes r
5
Donations Donations and ifts 294,567 294567
and legacies: Gift Aid 43,619 43619
Le acies
General grants provided by government/other
charities
Membership subscriptions and sponsorships
which are in substance donations
Donated oods, facilities and services
Other
Total 338,186 338,186
Charitable Event income
activities:
Sales of ublications
Other
Total
Other trading
activities:
Other
Total
Income from Interest income
investments: Dividend income
Rental and leasi income
Other
Total
Separate Buildi fund 43346 43,346
material Item
ofincome:
Total 43,346 43,346
Other: Conversion of endowment funds into income
Gain on disposal ofa tangible axed asset held
for char' 's own use
Gain on disposal ofa programme related
investment
Royalties from the exploitation of intellectual
ro e ri hts
Other
Total
TOTAL INCOME 338,186 43,346 381,532

Section C Notes to th
Notes to th
Notes to th
Notes to th
e acc ounts (co nt)
Note 6 Analysis ofexpenditure
Restricted
Unrestricted income Endowment
funds funds funds Total funds Prior year
Anal sis 6 F
Expenditure on Incurred seeking donations
raising funds: Incurred
seeking legacies
Incurred seeking grants
Operating
membership
schemes and
socia I lotteries
Staging fundraising
events
Fudraising
agents
Operating
charity shops
Operating
a trading
company
undertaking
non-charitable
trading
activit
Advertising,
marketing,
direct mail and
ublicit 655 655
Start up costs incurred in generating
new source offuture income
Database development costs
Other trading
activities
Investment
management
costs:
Porffolio mana
ement costs
Cost ofobtaining
investment
advice
Investment
administration
costs
Intellectual
property
licencing
costs
Rent collection,
property
repairs and
maintenance
charges
Total expenditure
on
raising funds 655 655
Expenditure on Ministry services 88,026 88,026
charitable
activities
Gifts and donations 2 566 2,566
Pastoral care 16 702 16,702
Outreaches 11 010 11 010
Rent 1,746 1,746
Telephone
and comms
Postages
Event costs
Other
Total expenditure
on
activities
charitable 120,050 120,050
Su oit costs 48206 59,631 107,837
Mana ament and administration 7,648
Total other expenditure 55,854 59,631 115,485
RE 176,559 59,631 236,190

Activity or
progmmme
Activity or
progmmme
Activities Activities undertaken directly Grant
funding of
activities
Support
Costs
Total this
year
Total
piroryear
Activity 1 Runnin ofa communi church 107,837 107,837
Total 107,837 107,837
Prior year expenditure on charitable activities
can be analysed as follows:
Within the expenditure items above the
following items are matedah (please disclose
the nature, amount and any prior year
amounts)

Section C
N
Note 9
Support Costs
Section C
N
Note 9
Support Costs
Section C
N
Note 9
Support Costs
otes tothe accounts otes tothe accounts otes tothe accounts otes tothe accounts
Please complete this note ifthe charity has analysed its expenses using activity
categories and has support costs.
Basis of
Raising funds Activity 1 Activity 2 Activity 3 Grand total allocation
escr
Su
ort cost
method)
Building maintenance 47,096 47,096
and repairs
18,225 18,225
Utilities and insurance
1,401 1,401
Telephone
and comms
Pdnting,
postage and
1,651 1,651
stationery
Depreciation 15,958 15,958
Other 23,506 23,506
107,837 107,837
Total
Please provide details ofthe accounting policy
adopted for the apportionment ofcosts between
activities and any estimation techniques used to
calculate their apportionment.
Basis o
Raising funds Activity 1 Activity 2 Activity 3 Grand total allocation
Management and escn
admin cost method)
Finance cha es
Professional cha es 7,150 7,150
Bank char es 498 498
Other
Total 7,648 7,648

ives paid please ent er '0 'in the appropriate
box(es).
This year Last year
0 F
Independent
examiner's
fees
1 530
Assurance services other than audit or independent examination
Tax advisory fees
Other fees (forexample: financial advice, consultancy, accountancy services) paid
to the independent examiner

Freehold land Other land 8 Plant, Fixtures, Total
8 buildings buildings machinery snd fitgngs and
motor vehicles equipment
At the beginning of
the year
Additions 11,573 11,573
Charity transfer 328,475 328,475
Revaluations
Disposals
Transfers *
At end ofthe year 340,048 340,048
14.2 Depreciation and impairments
*"Basis SL SLor RB SLor RB SLor RB SLor RB Straight Line
("SL")or
Reducing
Balance
("RB")
**Rate 25% RB
At beginning ofthe
year
Disposals
Charity transfer 264,644
Depreciation 15,958 15,958
Impairment
Transfers*
At end ofthe year 280,602 280,602
14.3 Net book value
Net book value at the
beginning
of
the year
Net book value at the 59,446 59,446
end ofthe year
14.4 Impairment
Please provide a description ofthe events and
circumstances that led to the mcognition or
reversal ofanimpairment loss.
14.5 Revaluation
Ifan accounting policy ofrevaluation isadopted, please rovide:
the effective date ofthe revaluation
the name ofindependent
valuer, ifapplicable
the methods applied and significant
assumptions
the canying amount that would have been
recognised had the assets been carried under the
cost model.
14.6 Other disclosures
(i) Please state the amount ofborrowing costs,
ifany, capitalised in the construction oftangible
fixed assets and the capitalisation
rate used.
(iij Please provide the amount ofcontractual
commitments
for the acquisition oftangible fixed
assets.
(iii) Details ofthe existence and canying
amounts ofproperty,
plant and equipment
to
which the charity has restricted tide orthat are
pledged as security for liabilities.

This year Last year
30,525
30,525

Trade debtors
Prepayments and accrued income
Other debtors

This year Last year
Total

20.1 Analysis ofcre ditors
Amounts falling due Amounts falling due after
within one year morethanone ear
This year
2
Last year This year Last year
f
Accruals for grants payable
Bank loans and overdrafts
Trade creditors
Payments
received
on account for contracts or
performance-related grants
Accruals and deferred income
Taxation and social security
Other creditors 12,430
Total 12,430

This year Last year
8
67,801
67,801
Ol
Cl0C
Cle 0 0
IO
0 '0
C
W
e
p
0
Cl
C
IC0
N
N0
W
Cl
IO e
C
N
III
L 0 Cl
I
Ol
L
«0
E
.Ie
C. 0
C
4l0
W
el.0 ,0el
'8
Ill
C
IC
4I
Ol 4l
E0
0C
W
C00
'00
'C0
Ce
Co Cl
E0
Cl
N
0
C
ee
CICI
0 P
OI «0
W
0
0.
.0
W
CI.
N
C
Cl IL
I-
K
III
0 NC0
0
C
WC
9
Ie
Cl W
4? .C N
Cl
IC
C
(4
E
C
000e0
Cl
C
'L
Jg
C
e
~
.0
4el
Cl
IO
Cl
ClC
Cl
CO'0
C
Cl
IO'0
C
Cl
0
n.
IO
C
CO
0
W
0
N00Z
IO
C
'O0
Cl
~
4
E
0
IO
44
e
c
III
gl
O
0
IC'
W
I
N'0
Ie
4?
C
44
IO p0
e
WE
0 0C C
0
4?
C0
0
Cl
40
I
CC
3
IO
Cl
e
0
~
e?
m
0.
0
0
44
0.
I
0
III
C C
4$
0
«
OI '0
Ol
0 o
O
co
0
OO
O
C IL O II 0
Ol JO
IO C
C
8
0C '00
IO
IO
O
Ol
IO
Cll
l
Ol4
IOQ
Ol OI
C 0 W
OlL 0
Ol
Ol
I
0
L
«0 IO
OI
,Cl
,C0l
IIOa
0l.C
0a
IU
VC
Ol
Ol4I
V
,C
IO
O
E0
0L
W
000 '00
Ol
CL
CO
C
IO
O
O
0I
0
C
O
0
'0
O
'00 OlO0
D
Ceo III
00. ,0 .V
I
IO
Ol
IO
L
IL
cn
)
CU
cc.'
0
L
0
.C
OC0 Ol
8
Ol
0
O
E
T5
I-
C
000
IO
Ol
+0
CO
C
I
8C
E0
0
C
O
O
IO O
OIC
CI.
O
IL 0
Ol
'0
0
'0
Ol
0a
"
C
0
ol
0
Ol00Z C00
0D
E
Ol
OI8 C
0
IO
5a
IU
CU
O
a D
I
Ol 0
a&
I-
co Ol
I
co
0
«0
0 P
O OI
O
co
0 «O
O'0
O
'0
O O.) 0 IO C
0
O0
C0
Icv
Ol0Z
Ol
Ol
Oa
«O
O
0.4
0'00 0
IU
I
Ol
O

mmuneration orother benefits paid to a trustee by the charit y orany institutio n
orcomp
n
orcomp
any connected with it.
Amounts paid orbenefit value
This ear Last ear
Legal authonty (eg Remuneration Pension Redundancy
Other
TOTAL
Name oftrustee order, governing contribution (including
document) loss of
officel/ex
Robert Payne Declaration of Trust 28,855
Julian Richards Declaration of Trust 13,500
Please give details ofwhy remuneration orother Robert Payne was remunerated
for providing
youth and
employment benefits were paid. pastoral services in the church on a self-employed basis.
Julian Richards was remunerated
for providing
senior
minister services forthe church on a self-employed basis.

(True or False) TRUE
reimbursed This year Last year
TOTAL


intemst, including
where funds have been he
'tru'in
the box provided.
ld as a gent forre lated parties.
Ifthere are n
lated parties.
Ifthere are n
o such transactions, please enter please enter
Them have been no related party transactions in the reporting period (True or False) TRUE
Amounts
Name ofthe trustee
or related party
Relationship
to charity
Description
ofthe
transaction(s)
Amount Balance at
period end
Provision for bad
at period end
debts written off
during
reporgng
ri
In relation to the transactions
above, please
provide the
terms and conditions, including
any security
and the nature
ofany payment
(conslderadon)
tobeprovidedin
setttemenk
Forany related party, please provide details ofany
guarantees
given orreceived.