| ts | Page |
|---|---|
| Legal and administrative information |
|
| Report ofthe Management Committee |
|
| Report ofthe Independent Examiner |
17 |
| Statement offina ncia I Activities |
18 |
| Balance Sheet | 19 |
| Notes to the financial statements | 20-24 |
| Board ofTrustees: | Board ofTrustees: | J A Archbold | ||
|---|---|---|---|---|
| P LCapewell | ||||
| C Bankhead | ||||
| ZJ Hull | ||||
| R McGurrell | ||||
| Registered | Office: | 3 Glaholm Road |
||
| Hendon | ||||
| Sunderland | ||||
| SR12NX | ||||
| Accountants: | TIG Accountants | |||
| Metropolitan | House | |||
| Longrigg Road |
||||
| Swalwell | ||||
| Gateshead | ||||
| NE16 3AS | ||||
| Bankers: | The Co-operative | Bank | ||
| 5-6 Fawcett Street | ||||
| Sunderland | ||||
| SR11SB |
| Notes | Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Income | 2023 f |
2022f | |||||
| Donations | 10,886 | 11,567 | 22,453 | 11,850 | |||
| Otherincome | |||||||
| Grants | 11,000 | 137,890 | 148,890 | 63,247 | |||
| Total income | 22,279 | 149,457 | 171,736 | 75,097 | |||
| Expenditure | |||||||
| Charitable activities |
21,410 | 138,293 | 159,703 | 85,590 | |||
| Total expenditure | 21,410 | 138,293 | 159,703 | 85,590 | |||
| Net income | 869 | 11,164 | 12,033 | (10,493j | |||
| Transfers | |||||||
| Net movement | in funds | 869 | 11,164 | 12,033 | (10,493) | ||
| Total funds brought | forward | 11,829 | 5,989 | 17,818 | 28,311 | ||
| Total funds carried | forward | ||||||
| 12,698 | 17,153 | 29,851 | 17,818 |
| 2 | Grants | |||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| f | ||||||||
| Unrestricted | ||||||||
| Government | Grants | 5,000 | ||||||
| Nissan | 1,000 | |||||||
| SirJohn Priestman | Charitable | Trust | 10,000 | |||||
| Tesco Groundwork | Bags of Help | 1,000 | ||||||
| Others | 2,000 | |||||||
| 11,000 | 8,000 | |||||||
| Restricted | ||||||||
| Government | Grants | 10,000 | ||||||
| National Lottery Awards for |
All | 10,000 | 10,000 | |||||
| SirJames Knott Trust | 15,000 | |||||||
| Community | Foundation | 14,000 | ||||||
| Community | Opportunities | 2,122 | ||||||
| Hadrian | 2,000 | |||||||
| Karbon Homes | 1,000 | 1,000 | ||||||
| The National | Lottery Community | Fund | 47,768 | 38,138 | ||||
| Magdalen Hospital |
Trust | 1,809 | ||||||
| Elsie Davis Trust | 5,000 | |||||||
| Garfield Weston | 15,000 | |||||||
| The Shears | Foundation | 10,000 | ||||||
| Rathbone Investment |
Group | 5,000 | ||||||
| Others | 1,000 | 4,300 | ||||||
| 137,890 | 55,247 | |||||||
| Tota I grants | 148,890 | 63,247 |
| 3 | Expenditure | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2023 | 2022 | |||
| Charitable | activities | f | f | |||
| Direct costs | 16,436 | 11,330 | 27,766 | 14,811 | ||
| Capital equipment | 9,474 | 9,474 | ||||
| Hire costs | 322 | |||||
| Wages | 84,631 | 84,631 | 42,105 | |||
| Pension | 2,122 | 2.122 | 3,140 | |||
| Rent | 15,562 | 15,562 | 13,120 | |||
| Light and heat | 962 | 962 | 613 | |||
| Insurance | 1,296 | 1,296 | 1.213 | |||
| Subscriptions | 1,062 | 1,062 | 305 | |||
| Equipment | and computer | 3,023 | 3,023 | 706 | ||
| Printing, postage and |
||||||
| stationery | 582 | 582 | 369 | |||
| Telephone | 708 | 708 | 72 | |||
| Marketing | and | |||||
| communications | 1,000 | 1,745 | 2,745 | 569 | ||
| Motor and | travel | 473 | 1,896 | 2,369 | ||
| Volunteer expenses | 101 | 101 | 136 | |||
| Training | 1,496 | 1,496 | 1,027 | |||
| Repairs | 3,094 | 3,094 | 3,301 | |||
| Cleaning | 547 | 547 | 513 | |||
| Sundries | 276 | 276 | 156 | |||
| Professional | fees | 447 | 447 | 1,646 | ||
| Accountancy | 840 | &40 | 840 | |||
| Depreciation | 600 | 600 | 626 | |||
| 21,410 | 138,293 | 159,703 | 85,590 |
| 6 | Wages | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| f | |||||
| Gross wages | 84,845 | 42,10 | |||
| Social security | cost | ||||
| Pensions | 2,142 | 3,14 | |||
| Total staff costs | 86,987 | 45,24 | |||
| 7 | Staff numbers | ||||
| Staff numbers | during the year were as follows | ||||
| part | Full | Total | |||
| time | time | ||||
| Management | and administration | ||||
| 8 | Fixed assets | ||||
| Plant and | |||||
| machinery | |||||
| etc | |||||
| At valuation | |||||
| As at 1April 2022 | 5,132 | ||||
| Additions | |||||
| As at 31March 2023 | 5,132 | ||||
| Depreciation | |||||
| As at 1April 2022 | 1.131 | ||||
| Depreciation | for year | 600 | |||
| As at 31March 2023 | 1,731 | ||||
| Net book value | |||||
| As at 31March 2023 | 3,401 | ||||
| As at31March 2022 | 4,001 |
| 9 | Other debtors | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| f | ||||
| Rent deposit | 4,150 | 4,150 | ||
| 10 | Creditors —amount | falling due within one year | ||
| 2023 | 2022 | |||
| f | ||||
| Accruals | 840 | |||
| Other taxes and social security | 2,877 | |||
| 3,717 | 840 |
| As at | As at | ||||
|---|---|---|---|---|---|
| 1April | Income | Expenditure | Transfer | 31March | |
| 2022 | 2023 | ||||
| Unrestricted | f | f | f | f | |
| General | 11,829 | 22,279 | 21,410 | 12,698 | |
| Restricted | |||||
| Other Funds | 5,989 | 149,457 | 138,293 | 17,153 | |
| 17,818 | 171,736 | 159,703 | 29,851 |