OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

ts Page
Legal and administrative
information
Report ofthe Management
Committee
Report ofthe Independent
Examiner
17
Statement offina ncia
I Activities
18
Balance Sheet 19
Notes to the financial statements 20-24

Board ofTrustees: Board ofTrustees: J A Archbold
P LCapewell
C Bankhead
ZJ Hull
R McGurrell
Registered Office: 3 Glaholm
Road
Hendon
Sunderland
SR12NX
Accountants: TIG Accountants
Metropolitan House
Longrigg
Road
Swalwell
Gateshead
NE16 3AS
Bankers: The Co-operative Bank
5-6 Fawcett Street
Sunderland
SR11SB

Notes Unrestricted Restricted Total Total
Income 2023
f
2022f
Donations 10,886 11,567 22,453 11,850
Otherincome
Grants 11,000 137,890 148,890 63,247
Total income 22,279 149,457 171,736 75,097
Expenditure
Charitable
activities
21,410 138,293 159,703 85,590
Total expenditure 21,410 138,293 159,703 85,590
Net income 869 11,164 12,033 (10,493j
Transfers
Net movement in funds 869 11,164 12,033 (10,493)
Total funds brought forward 11,829 5,989 17,818 28,311
Total funds carried forward
12,698 17,153 29,851 17,818

2 Grants
2023 2022
f
Unrestricted
Government Grants 5,000
Nissan 1,000
SirJohn Priestman Charitable Trust 10,000
Tesco Groundwork Bags of Help 1,000
Others 2,000
11,000 8,000
Restricted
Government Grants 10,000
National
Lottery Awards for
All 10,000 10,000
SirJames Knott Trust 15,000
Community Foundation 14,000
Community Opportunities 2,122
Hadrian 2,000
Karbon Homes 1,000 1,000
The National Lottery Community Fund 47,768 38,138
Magdalen
Hospital
Trust 1,809
Elsie Davis Trust 5,000
Garfield Weston 15,000
The Shears Foundation 10,000
Rathbone
Investment
Group 5,000
Others 1,000 4,300
137,890 55,247
Tota I grants 148,890 63,247

3 Expenditure
Unrestricted Restricted 2023 2022
Charitable activities f f
Direct costs 16,436 11,330 27,766 14,811
Capital equipment 9,474 9,474
Hire costs 322
Wages 84,631 84,631 42,105
Pension 2,122 2.122 3,140
Rent 15,562 15,562 13,120
Light and heat 962 962 613
Insurance 1,296 1,296 1.213
Subscriptions 1,062 1,062 305
Equipment and computer 3,023 3,023 706
Printing,
postage and
stationery 582 582 369
Telephone 708 708 72
Marketing and
communications 1,000 1,745 2,745 569
Motor and travel 473 1,896 2,369
Volunteer expenses 101 101 136
Training 1,496 1,496 1,027
Repairs 3,094 3,094 3,301
Cleaning 547 547 513
Sundries 276 276 156
Professional fees 447 447 1,646
Accountancy 840 &40 840
Depreciation 600 600 626
21,410 138,293 159,703 85,590

6 Wages
2023 2022
f
Gross wages 84,845 42,10
Social security cost
Pensions 2,142 3,14
Total staff costs 86,987 45,24
7 Staff numbers
Staff numbers during the year were as follows
part Full Total
time time
Management and administration
8 Fixed assets
Plant and
machinery
etc
At valuation
As at 1April 2022 5,132
Additions
As at 31March 2023 5,132
Depreciation
As at 1April 2022 1.131
Depreciation for year 600
As at 31March 2023 1,731
Net book value
As at 31March 2023 3,401
As at31March 2022 4,001

9 Other debtors
2023 2022
f
Rent deposit 4,150 4,150
10 Creditors —amount falling due within one year
2023 2022
f
Accruals 840
Other taxes and social security 2,877
3,717 840

As at As at
1April Income Expenditure Transfer 31March
2022 2023
Unrestricted f f f f
General 11,829 22,279 21,410 12,698
Restricted
Other Funds 5,989 149,457 138,293 17,153
17,818 171,736 159,703 29,851