OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Note Unrestricted Restricted Total Total
2021 2021 2021 2020
Tangible
Fixed Assets
Current Assets
Monetary
Assets
Cash
Bank accounts
Prepayments
&Accrued income
f11,437.49
f278.00
f12,995.70 f24,433.19
f278.00
f3,932.16
Debtors f1,000.00 f1,000.00 f3,175.00
Total current assets f11,715.49 f13,995.70 f25,711.19 f7,107.16
Liabilities: amounts falling due within 1year f8,668.02 f8,668.02 f2,467.00
Current Assets less Current Liabilities f3,047.47 f13,995,70 f17,043.17 f4,640.16
Total Assets less Current
Liabilities
f3,047A7 f13,995.70 f17,043.17 E4,640.16
FUNDS
Unrestricted
-General
f3,047.47 f3,047.47 f2,031.33
Restricted F13,995.70 f13,995.70 f2,608.83
f3p047 47 f1399570 f17p043 17 f4p640.16

Unrestricted
Note Funds Restricted TOTAL FUNDS
General Funds 2021 2020
INCOMING
RESOURCES
Voluntary
Income 5 Grants
3a f27,981.34 f61,750.00 f89,731.34 f36,061.44
Charitable
Activities
3b f17,114.39 f17,114.39 f1,305.00
Income from Investments 3c
TOTAL INCOMING
RESOURCES
f45,095.73 f61,750.00 f106,845.73 f37,366.44
RESOURCES EXPENDED
Charitable
Activities
4a f36,569.19 f57,873.53 f94,442.72 f32,726.28
Other Expenditure 4b
TOTAL RESOURCES EXPENDED f36,569.19 f57,873.53 f94,442.72 f32,726,28
NET INCOMING / (OUTGOING ) RESOURCES BEFORETRANSFERS f8,526.54 f3,876.47 f12,403.01 f4,640.16
ADDITIONS TO&RELEASES FROM FUNDS (f7,510.40) f7,510.40
NET MOVEMENT
IN FUNDS
f1,016.14 f11,386.87 f12,403.01 f4,640.16
BALANCES BROUGHT FWD AT
1APRIL 2020(2019) f2,031.33 f2,608.83 f4,640.16
BALANCES CARRIED FWD AT
31MARCH 2021(2020) f3,047.47 f13,995.70 f17,043.17 f4,640.16

2021 2020
LIABILITIES FALLING DUE WITHIN 1YEAR
Accrued expenses E900.00 E810.00
Tax &National
Insurance
E444.52
Creditors E7,323,50 E1,657.00
E8,668.02 E2,467.00
INCOMING
RESOURCES
Unrestricted Restricted TOTALFUNOS
General Funds 2021 2020
3a Voluntary
Income
Client Contributions E12,182.00 E12,182.00 E13,870,44
Donations
and Legacies
E5,799.34 E5,799.34 E821.00
Grant; General E10,000.00 E10,000.00
Grant: London Community Fund E16,090,00 E16,090.00
Grant: CCGI'Mencap E2,800.00 E2,800.00
Grant: Orbit Group E12,000.00 E12,000.00 E6,400.00
Grant: Peabody E10,860.00 E10,860.00 E5,000.00
Grant: The National
Lottery:
BVSCCovid-19 Giving Scheme E10,000.00 E10,000.00
Grant: The National
Lottery:
Talkline E10,000.00 E10,000,00
Grant: Awards
For All: Women's
Aid E9,970,00
E27,981.34 E61,750.00 E89,731.34 F36,061.44
3b Charitable
Activities
Contract Income E13,300.00 E13,300.00
Fundraising:
General
E1,398.89 E1,398.89 E793.00
Fundraising:
Affordable
Counselling E145.00 E145.00
Fundraising:
Room Rental
Income E2,270.50 E2,270.50 E305.00
Other Income E207.00
E17,114.39 E17,114.39 E1,305.00
3c Income from investment
TOTAL INCOMING
RESOURCES
E45,095.73 E61,750.00 E106,845.73 E37,366A4
4 RESOURCES EXPENDED Unrestricted Restricted TOTAL FUNDS
General Funds 2021 2020
Expenditure
on charitable
activities
Clinic Rent E2,902.50 f3,037.50 f5,940.00 E2,400.00
Counselling
Fees
E27,056.29 E48,569.51 E75,625.80 f27,341.61
Training for Counsellors f718.38 F718.38
Advertising
&Marketing
E258.76 f199.12 E457.88 f225.54
Office Expenses: Equipment F953.16 f614,40 E1,567.56 EO.00
Office Expenses: Printing, postage &stationary f297.61 f41.72 f339.33 E657.52
Office Expenses: Software F158.37 E158.37
Office Expenses: Telephone f63.17 f719.72 E782.89 E158.14
Office Expenses: Utilities f110.11 E190.39 E300.50 E50.00
Office Expenses: Wages f3,221.22 E2,549.42 E5,770.64
Office Expenses: Website &Internet f122.90 f122.90 f184.80
Accountancy f750.75 f750.75 E910.00
Insurance E556.43 E556.43 E672.67
Other Professional
Services
E451.00 E451.00
Travel &Accommodation E118.00 f77.92 F195.92
Other Expenses E263.72 f440.65 f704.37 f126.00
E36,569.19 E57,873.53 E94,442.72 E32,726.28
4b Other expenditure
Depreciation
Bank charges
TOTAL RESOURCES EXPENDED E36,569.19 f57,873.53 f94,442.72 E32,726.28
Trustee Remuneration
One or more ofthe trustees have been paid remuneration or received other benefits from employment
with the
charity:
2021 2020
Deborah Cox - payment for expenses incurred to provide a service f530.99 E188.05
f530.99 E188.05
Funds
Restricted
Funds
BFWD 4 ~ECht NtM t T f CFWD
Grant: London Community
Fund
E16,090.00 E16,090.00
Grant: CCG/Mencap E2,800.00 E232.88 f2,567.12 E2,567.12
Grant: Orbit Group E12,000,00 E12,329.36 (E329.36) (f329.36)
Grant: Peabody (E714.50) E10,860.00 E7,979.68 E2,165.82 f2,165.82
Grant: The National
Lottery: BVSC
Covid-19 Giving Scheme E10,000.00 E407.88 E9,592.12 E9,592.12
Grant: The National
Lottery: Talkline
E10,000.00 E13,729.63 (E3,729.63) E3,729.63
Grant: Awards
For Alk Women's
Aid f3,323.33 E7,104.10 (f3,780.77) E3,780.77
E2,608.83 f61,750.00 E57,873.53 E6,485.30 E7,510.40 E13,995,70
General
General Reserve E2,031.33 f45,095.73 f36,569.19 F8,526.54 (F7,510.40) E3,047.47
TOTAL FUNDS E4,640.16 F106,845.73 E94,442.72 F15,011.84 E17,043.17