OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees' annual
report
Independent
examiner's
report
to the trustees
Statement
of financial
activities
Slatement
of financial
position
Statement
of cash flows
Notes to the financial statements
The following pages do not form part ofthe financial statements
Detailed statement
of financial
activities 14
Notes to the detailed statement of financial activities 15

Reference and adm inistrative details
Registered charily name Sunderiand All Together Consortium CIO
Charity registralton number 1182003
Principal oNce Southwick
Neighbourhood
271-273Southwick
Road
Youth Project
Southwick
Sunderland
SR5 2AB
The Irustees J Laverick
P McAloor,
R Oxley
S Rylance
Independent examiner C Smith
CS Accounting Limited
5 McMillan Close
Saltwell
Business
Park
Low Fell
Tyne 8, Wear
NE9 5BF

The 8allinger
b/f:
Charitable
Trust &National
E133,810
Lottery Community Lottery Community Fund (Good Vibes &Development)
Income: 8241,470
Expenditure: K271,560
c/f: 8103,720
Sunderland City Council
HAF
income: 8220,836
Expenditure: 8220,836
SundeAand
b/f:
City Council Covid-19 Mental
825,000
Health and Wellbeing Support
Income: F100,000
Expenditure: f125,000
Sunderland City Council Covid Inequalities Fund
Income: 812,500
Expenditure 812,500

2022 2021
Unrestricted Restricted
funds funds Total funds Total funds
Note s 8 8
Income and endowments
Donations
and legacies
Other income
648,621 648,621 355,979
4,168
Total income 648,621 648.621 360.147
Expenditure
Expenditure
on charitable
activities 6,7 672,745 672,745 296,937
Total expenditure 672.745 672,745 296,937
Net (expenditure)/income and net
movement
in funds
i24,124) (24,124i 63,210
Reconciliation
of funds
Total funds brought forward 70 105,972 106,042 42,832
Total funds carried forward 70 81,848 81,918 106,042

2022 2021
Current assets Note s
Debtors
Cash at bank and
in hand 11 1,741
184,952
199,397
186,693 199,397
Creditors: amounts falling due within one year 12 104,775 93,355
Net current assets 81,918 106,042
Total assets less current liabilities 81,918 106,042
Net assets 81,918 106,042
Funds ofthe charily
Restricted
funds
Unrestricted
funds
81,848
70
105,972
70
Total charNy funds 15 81,918 106,042

2022 2021
Cash flows from operating actlvNes s
Net (expenditure)/income (24,124( 63,210
Adjustments
for:
Accrued
(incomel/expenses
(5,106( 44,843
Changes
in:
Trade and other debtors
Trade and other creditors
(1,741 (
16,526
46,589
Cash generated
from operations
(14,445( 154,64?
Net cash (used in)/from
operating
activities (14,445'I 154,642
Net (decrease)/increase
in
Cash and cash equivalents
cash and cash equivalents
at beginning
ofyear
(14,445)
199.397
154,642
44.755
Cash and cash equivalents al end ofyear 184,952 199,397

Donations
Donations Received
Restricted Total Funds Restricted Total Funds
Funds 2022 Funds 2021
K E E
648,621 648,621 355,979 355,979
5. Other Incom e
Restricted Total Funds Restricted Total Funds
Funds 2022 Funds 2021
5 E 5
Other income 4,168 4,i68
6. Expenditure on charitable activities by fund type

Restricted Total Funds Restricted Total Funds
Funds 2022 Funds 2021
E
Direct costs
Support costs
638,238
34,507
638,238
34,507
259,656
37,281
259,656
37,281
672,745 672,745 296,937 296.937

Expend iture
on charitable
activities by activity type
Activ ties
undertaken Support Total funds Total fund
directly costs 2022 2021
Direct costs 638,238 E
34,507
E
672,745
E
296,937

2022 2021
Fees payable to the independent examiner for: E E
Independent examination of the financial statements 858 858

2022 2021
E E
1,741

Accruals arid deferred income arid deferred income 104,578 92,715
Social security and other taxes 512
Other creditors 197 128
104,775 93,355
13. Deterred tncome
2022 2021
s
Amount deferred in year 64,103 47,134

Unrestncte d
funds
At
At 31 March 20
I April 2021 Income Expenditure 22
r
General funds 70 70
At
At 31 March 20
I April 2020 Income Expenditure 21
E
General funds 70 70
Restricted funds
At
At 31 March 20
I April 2021 Income Expenditure 22
E K
Restricted funds 105,972 648,621 (672,745) 81,848
At
At 31 March 20
I Apdil 2020 Income Expenditure 21
Restricted funds 42,672 360,147 (296,937) 105,972

Yea r ended 31Marc h 2022
16. Analysis ot changes in net debt
At At
1 Apr 2021 Cash flows 31 Mar 2022
s
Cash at bank and in hand l99,397 (14,445( 184,952

2022 2021
Income and endowments 8
Donations
and lepacies
Donations
Received
648,621 355,979
Other income
CJRS Grants 4,168
Total income 648,621 360,147
Expenditure
Expenditure
on charitable
activities
Donations 638,238 259 656
Wages and salaries 32,340 32,693
Pension costs 797 779
Insurance 380 380
Legal and professiona fees 894 810
Other office costs
Consultatior,
costs
96 1,750
420
Staff training 449
672,745 296,937
Total expenditure 672,745 296,937
Net (expenditure)/Income (24,124) 63,210

2022 2021
E
Expenditure on charitable actlvltles
Activities undertaken directly
Donations 638,238 259,656
Support costs
Salaries
Employer pension
contributions 32,340
797
32,693
779
Insurance 380 380
Accountancy fees 894 810
Website
&media costs
96 1.750
Consultation costs 420
Staff training 449
34,507 37,281
Expenditure on charffoble actlvltles 672,745 296,937