Charity Registration No. 1181953
LONGFORD PARK COMMUNITY ASSOCIATION TRUSTEES’ ANNUAL REPORT AND ACCOUNTS FOR
THE YEAR ENDED 31 MARCH 2022
CONTENTS
| Page | |
|---|---|
| List of Contents | 1 |
| Legal and Administrative Information | 2 |
| Trustees’ Annual Report | 3 |
| Independent examiner's report | 5 |
| Receipts and Payments | 6 |
| Statement of Assets and Liabilities | 7 |
| Notes to the financial statements | 8 |
LPCA Rep and Accts FY2122 29Jul23 Page 1 of 9 29-Jul-23
LONGFORD PARK COMMUNITY ASSOCIATION
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees Mr A O J Ferrara Ms E Houston Mrs S O'Rourke MrsKendra Bell Charity number 1181953 Principal address Longford Park Community Centre Hobby Road Bodicote Banbury OX15 4GJ Independent examiner Malcolm W Rogers, MSc, CEng, ACIE 24a, Friars Walk, Tring, Hertfordshire, HP23 4AY Bankers Barclays Bank Plc 32 Bridge St Banbury Oxfordshire OX16 5PN
LPCA Rep and Accts FY2122 29Jul23 Page 2 of 9 29-Jul-23
LONGFORD PARK COMMUNITY ASSOCIATION
TRUSTEES' ANNUAL REPORT
FOR THE YEAR ENDED 31 MARCH 2022
The trustees present their annual report and Accounts for the year ended 31 March 2022.
The financial statements have been prepared on the Payments and Receipt basis, in accordance with the guidance provided by the Charity Commission (England & Wales).
Objectives and activities
The charity's objects are:
- Support and promote Longford Park and its surroundings
∙ Run the Community Centre and organise family and community events across the estate for the benefit of residents
∙ Advance the education, social cohesion and social welfare of all residents and visitors ∙ Make Longford Park a better place to live.
There has been no change in these during the year.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
We have kept our current regular hirers such as Hopping Tots, a Craft Group, Stagecoach and Slimming World are but a few.
We are hoping to gain more regular hirers to bring new groups to the community
We are also planning to hold such events as a Christmas Fayre, Quiz nights, Halloween, etc. Our role will always be to try and make Longford Park a great place to live, and the community centre will probably always be the best tool we have to do that with, but now we have a membership, how we do that and how successful we are will depend on us.
Performance and Benefits
The CIO’s level of activity has increased substantially since last financial year , with an almost four-fold income increase (mostly from lettings, the CIO’s principal charitable activity). Providing a very local and attractive venue with modest fees is very valuable to all the local charities, groups, families, companies, etc. enabling them to run their events and attract high participation and contribute to benefits and improved financial status planned by the hirer. More generally, a busy attractive hub in the Park supports social cohesion for all who live, work or are otherwise connected. Our groups at the centre cover a variety of areas that will benefit the local residents such as Baby groups, Craft Group, Exercise sessions & group training provided by the NHS.
Financial review
Comparative figures showing the equivalent from the previous financial year (20/21) are the originally published figures restated to reflect the conversion to Receipts and Payments basis.
Total receipts for the year 21/22 were £47,635 (20/21: £13,025). Total payments for the year were £46,572 (2021: £15,208). The total level of funds as at 31 March 2021 were £58,435 (20/21 : £57,371),all of which were unrestricted.
Reserves Policy
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to
LPCA Rep and Accts FY2122 29Jul23 Page 3 of 9 29-Jul-23
continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
Assessment of Risks
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Plans for future periods
Our strategy has been to operate the commercial hire of the community centre as efficiently as possible, so as to keep hire costs down for Longford Park residents wanting to use the building.
We are now utilising all our rooms we have, including hiring out the library.
We also aim to increase our volunteers and membership numbers.
The hall is starting to be used for bigger parties, weddings, family gatherings etc, and we continue to monitor and encourage this.
The centre should be able to support itself financially and allow the LPCA an income with which to carry out our charitable objectives.
Structure, governance and management
The charity is a CIO incorporated on 11th February 2019. The Governing document is a Constitution.which was approved by the Charity Commission on formation.
The trustees who served during the year and up to the date of signature of the financial statements were: Mr A O J Ferrara Ms K Bell (Resigned 31 December 2022) Ms E Houston Mr R Fenion (Appointed 1 May 2020 and resigned 31 December 2022) Ms S O'Rourke (Appointed 20 September 2020)
Trustees are sought from the local area, being Longford Park, however trustees from other areas may be appointed should the trustees see fit. Trustees are elected from the Membership, and on appointment are given copies of the Constitution and other documents – procedures for election and induction are set out in paragraphs 13 and 14 of the Constitution. The day to day operations are undertaken by a group of volunteers, mainly consisting of the trustees. A big thank you to all the volunteers for the immeasurably valuable work of all you have done for our charity! Your dedication is essential to the work that we do. We cannot do it without you. The trustees have full oversight over operations.
The trustees' report was approved by the Board of Trustees on 29th July 2023 SO'ROURKE
Mrs S O'Rourke
Trustee
Date: ................29/07/2023.............................
LONGFORD PARK COMMUNITY ASSOCIATION
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF LONGFORD PARK COMMUNITY ASSOCIATION
I report to the trustees on my examination of the financial statements of Longford Park Community Association (the charity) for the year ended 31[st] March 2022.
Responsibilities and basis of report
LPCA Rep and Accts FY2122 29Jul23 Page 4 of 9 29-Jul-23
As the trustees of the Charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the Act).
I report in respect of my examination of the CIO’s accounts carried out under section 145 of the Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
1 accounting records were not kept as required by section 130 of the Act; or
- 2 the accounts do not accord with those records.
I confirm there are no other matters to which attention should be drawn to enable a proper understanding of the accounts to be reached.
Malcolm W Rogers, MSc, CEng, ACIE
Signed [Signed on original]
Dated: .........................
- 3 -
LPCA Rep and Accts FY2122 29Jul23 Page 5 of 9 29-Jul-23
| Longford Park Community Association | Longford Park Community Association | Longford Park Community Association | Longford Park Community Association | Longford Park Community Association | 1181953 | 1181953 | CC16a | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Receipts andpayments accounts | ||||||||||
| For the period from |
01//04/2021 | To | 31/03/2022 | |||||||
| Section A Receipts and payments | ||||||||||
| Notes | Unrestricted funds |
Restricted funds | Total This Year | Last year as Published |
Last year Restated |
|||||
| 1, 2 | to the nearest £ | to the nearest £ | to the nearest £ | to the nearest £ | to the nearest £ | |||||
| A1 Receipts | 3 | |||||||||
| Donations & Legacies | - | - | - | 10,000 | - | |||||
| Charitable Activities | 38,732 | - | 38,732 | 2,315 | 3,240 | |||||
| Grants Received | 13 | 8,000 | - | 8,000 | - | 10,000 | ||||
| Other Income | 903 | - | 903 | 957 | - | |||||
| Reverse LY Accrued Debtors | - | - | - | - | - | |||||
| Conversion Adjustment | - | - | - | - | - 215 | |||||
| Sub total(Gross incomefor AR) | 47,635 | - | 47,635 | 13,272 | 13,025 | |||||
| Total receipts | 47,635 | - | 47,635 | 13,272 | 13,025 | |||||
| A3 Payments | 3,9 | |||||||||
| Development and Fund-raising | 771 | - | 771 | 142 | 628 | |||||
| Direct Costs of Events and Activities | 3,142 | - | 3,142 | - | - | |||||
| Premises Costs | 35,147 | - | 35,147 | 15,571 | 14,971 | |||||
| Support Costs | 4,023 | - | 4,023 | 1,007 | - 412 | |||||
| Reverse LY Accrued Creditors | - | - | - | - | - | |||||
| Governance Costs | 3,489 | - | 3,489 | 2,292 | 21 | |||||
| Sub total | 46,572 | - | 46,572 | 19,012 | 15,208 | |||||
| Totalpayments | 46,572 | - | 46,572 | 19,012 | 15,208 | |||||
| Net of receipts/(payments) | 1,063 | - | 1,063 | - 5,740 | - 2,183 | |||||
| A5 Transfers between funds | - | - | - | - | - | |||||
| A6 Cash funds lastyear end | 57,371 | - | 57,371 | 53,816 | 57,371 | |||||
| Cashfunds thisyear end | 58,435 | - | 58,435 | 48,076 | 55,188 | |||||
LPCA Rep and Accts FY2122 29Jul23 Page 6 of 9 29-Jul-23
| Section B Statement of assets and liabilities at the end of the period | ||||||||||
| See Note 4 | ||||||||||
| Categories | Details | Unrestricted funds This Yr |
Last year (Restated) |
|||||||
| to nearest £ | to nearest £ | |||||||||
| B1 Cash funds | Barclays Bank Account | 36,555 | 57,371 | |||||||
| Barclays Savings Account | 25,000 | - | ||||||||
| Total cash funds | 61,555 | 57,371 | ||||||||
| (agree balances with receipts and payments account(s)) |
||||||||||
| Unrestricted funds This Yr |
Last year (Restated) |
|||||||||
| Details | to nearest £ | to nearest £ | ||||||||
| B2 Other monetary assets | 5 | Debtors | - | - | ||||||
| Details | Unrestricted funds This Yr |
Last year (Restated) |
||||||||
| B3 Investment assets | ||||||||||
| Details | Unrestricted funds This Yr |
Last year (Restated) |
||||||||
| B5 Liabilities | 5,10 | Creditors re Security Deposits | - 3,121 | - | ||||||
| Details | Unrestricted funds This Yr |
Last year (Restated) |
||||||||
| TOTAL NET FINANCIAL ASSETS | Excluding Physical assets | 58,435 | 57,371 | |||||||
| Details | Unrestricted funds This Yr |
Last year (Restated) |
||||||||
| B4 Assets retained for the charity’s own use |
Equipment and other physical assets | 17,000 | ||||||||
| Details | Unrestricted funds This Yr |
Last year (Restated) |
||||||||
| LPCA TOTAL NET ASSETS | 75,435 | 57,371 | ||||||||
| Signed by one or two trustees on behalf of all the trustees |
Signature | Print Name | Date of approval |
|||||||
LPCA Rep and Accts FY2122 29Jul23 Page 7 of 9 29-Jul-23
----- Start of picture text -----
NOTES TO THE ACCOUNTS
ACCOUNTING BASIS AND POLICIES
1 Accounting Basis . Longford Park Community Association is a CharitableIincorporated Organisation (CIO).
On the 31st May, 2023, the Chair and Book-keeper of LPCA decided to convert their accounting from "Accruals
Basis" to "Receipts and Payments" basis. This conversion and the R&P basis are approved by the Charity
Commission and relevant legislation, and the conversion was suggested by the newly appointed Independent
2 Comparatives Columns . To reflect this conversion, these accounts show two columns for Last Year Comparatives.
The first column is the LY figures for 20/21 as originally published, approved and notified to the Charity
Commission.
The second column is derived directly from the original published accounts for 20/21, BUT the accounts have been
restated on the "Receipts and Payments" basis. The opportunity was also taken to apply some revisions to some
of the underlying figures - the need for these had arisen during the Independent Examination.
3 Recognition of Accounting Transactions. These R&P Accounts are taken directly from all transactions that are
included in the Bank Statements (and Statements of other financial products or relationships) between 1st April
2021 and 31st March 2022 inclusive. The only possible exception is that any payment transactions that were
initiated before midnight on 31st March 2022 but did not show on the bank statements (or equivalent) until the
1st April 2022 or later would be included in Section A (Receipts and Payments) above, and the Closing Bank
Balance reported in the Statement of Assets and Liabilities would be the figure resulting after inclusion of such
transactions in transit. [This situation is rare because of the very limited use of cheque payments.]
4 Charitable Funds . Throughout this financial year (and prior years since creation), the charity has only operated
Unrestricted Funds - there are no Restricted or Endowment Funds at present or envisaged in the next year or so.
5 Financial Assets and Liabilities . The charity operates current and savings accounts with Barclays Bank plc. There
are no other material financial assets or loan agreements or guarantees. The charity does / may incur normal
short-term trading accruals and/or prepayments - these are only included in the Statement of Assets and
Liabilities if they are of material value (which is not the case in FY 21/22).
In addition, the Charity maintains creditor balances related to security deposits (see Note 10 below).
The charity has entered into an operating lease with Cherwell District Council whereby it pays annual rent of one
pound sterling to the Council for its occupancy and use of the premises.
TRUSTEES' DECLARATIONS
6 Remuneration and Expenses.
a. None of the Trustees (or any persons connected with them) received any remuneration or benefits from the
charity during the year.
b. During the year, no Trustees received expenses for items of personal benefit such as travel, meals, petrol and
hotels.
7 Going Concern. At the time these financial statements were prepared, the Trustees had a reasonable expectation
that the charity has adequate resources to continue to operate in the foreseeable future. Therefore, these
accounts have been prepared on a 'Going Concern' basis.
Specifically, the Trustees are confident that the charity will be able to pay invoices and other financial obligations
as and when they become due.
8 Related Party Transactions . There were no disclosable Related Party Transactions during the year.
----- End of picture text -----
LPCA Rep and Accts FY2122 29Jul23 Page 8 of 9 29-Jul-23
| SPECIFIC DETAILED NOTES | ||||||||||
| 9 | Expenses Breakdown. The table below provides a breakdown of the summarised figures shown Payments. |
above in A2 | ||||||||
| Total This Year | Last year as Published |
Last year Restated |
||||||||
| 3A Development and Fund-raising | ||||||||||
| RaisingFunds | 0.00 | 0.00 | 0.00 | |||||||
| Marketing | 771.41 | 142.00 | 628.00 | |||||||
| Total | 771.41 | 142.00 | 628.00 | |||||||
| Direct Costs of Events and Activities | ||||||||||
| Catering | 1,833.32 | 0.00 | 0.00 | |||||||
| Event Expenses | 1,308.77 | 0.00 | 0.00 | |||||||
| Total | 3,142.09 | 0.00 | 0.00 | |||||||
| Premises Costs | ||||||||||
| Water | 0.00 | 100.00 | 0.00 | |||||||
| Light and Heat | 4,281.87 | 2,730.00 | 3,263.88 | |||||||
| Health & Safety | 0.00 | 7,164.00 | 0.00 | |||||||
| Security | 420.00 | 0.00 | 7,164.00 | |||||||
| SundryExpenses | 5,555.95 | 2,595.00 | 1,862.03 | |||||||
| Telephone | 785.48 | 337.00 | 0.00 | |||||||
| Premises | 1,499.00 | 0.00 | 0.00 | |||||||
| Window Cleaning | 108.00 | 0.00 | 0.00 | |||||||
| SanitaryWaste Disp | 847.89 | 0.00 | 0.00 | |||||||
| Cleaning | 8,892.29 | 1,821.00 | 1,787.42 | |||||||
| Council Rates | 469.24 | 0.00 | 0.00 | |||||||
| Repairs and Renewals | 12,286.94 |
824.00 | 893.62 | |||||||
| Total | 35,146.66 | 15,571.00 | 14,970.95 | |||||||
| Support Costs | ||||||||||
| Legal Fees | 472.02 | 0.00 | 26.74 | |||||||
| STRIPE Fees Paid | 355.84 | 0.00 | 0.00 | |||||||
| Subscriptions | 893.73 | 457.00 | 425.81 | |||||||
| Office and IT | 1,878.55 | 334.00 | 995.85 | |||||||
| Fixtures and Fittings | 405.03 | 0.00 | 0.00 | |||||||
| Rent | 0.00 | 216.00 | 0.00 | |||||||
| Reverse LY Accrued Cr | 0.00 | 0.00 | -1,860.00 | |||||||
| Rounding | 18.16 | 0.00 | 0.00 | |||||||
| Total | 4,023.33 | 1,007.00 | -411.60 | |||||||
| Governance Costs | ||||||||||
| HMRC | 3,488.55 | 0.00 | 0.00 | |||||||
| Accountancy | 0.00 | 1,500.00 | 0.00 | |||||||
| Insurance | 0.00 | 792.00 | 21.00 | |||||||
| Total | 3,488.55 | 2,292.00 | 21.00 | |||||||
| Total | 46,572.04 | 19,012.00 | 15,208.35 | |||||||
| 10 | Security Deposits. When the Charity agrees a booking for part of its premises, it is entitled by its standard contract to levy a Security Deposit (SD) as well as the hiring fee. The SD is designed to provide a sum of money that could be used to make good any repairs or replacements made necessary by the hired event. Once the Charity has examined the premises following the event, it will normally refund the full SD back to the hirer, but in rare cases may retain part or all of the SD. These transactions are shown in the accounts as a Loan received (creditor) for the original payment by the hirer, and an offsetting debtor for the refund. The net effect of these transactions will generally be a creditor (which reflects the time-span between receipt of SD and refund). This credit balance is included in the Closing Balances within the Statement of Assets and Liabilities. |
|||||||||
| 11 | Trustees, Employees and Volunteers. | |||||||||
| The average number of employees during the year was zero. | ||||||||||
| Consequentially, here were no employees whose annual remuneration was more than £60,000. |
||||||||||
| 12 | Equipment and Other Tangible Assets | |||||||||
| The valuation of tangible assets as at 31Mar22 was an assessment by Trustees and the Book- keeper of the likely replacement cost as of that date. The Trustees intend to conduct a more comprehensive valuation for the Accounts for FY 22/23. |
||||||||||
| 13 | Government Grants. | |||||||||
| During the year, LPCA received a Government Grant of £8,000 for hall improvements. |
LPCA Rep and Accts FY2122 29Jul23 Page 9 of 9 29-Jul-23