OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and Administrative
details
Report of the Trustees 2-7
Report of the Independent
Examiner
Statement of Financial Activities
Balance Sheet 10
Notes to the financial statements 11-16

Unrestricted Restricted Total Total
Notes Funds Funds 2020/21 2019/20
2 2
Income:
Income from donations Note 2 196,254 104,229 300,483 167,376
Income from charitable
activities
Note 3 91 91 9,413
Income from other
investment
income
trading activities Note 4 1,543
36
1,543
36
1,905
60
Other income 190 190 400
Donation offunds from LCC (charity) 763,632
CJRS grant (furlough
pay
recovered) 15,197 '15,197
Total income 213,311 104,229 317,540 942,786
Expenditure:
Staffing costs Note 5 121,328 28,508 149,836 93,924
Tithe to Relational Mission 21,996 21,996 12,831
Expenditure
on charitable
Other expenditure
Professional fees
activities Note
Note
B
7
7,038
14,558
240
30,041 37,079
14,558
240
22,650
16,518
1,362
Depreciation 14,298 14,298 175
Total expenditure 179,458 58,549 238,007 147,460
Net income/(expenditure) 33,853 45,680 79,533 795,326
Transfers
between
Funds 11,064 (11,064)
Net movement
in
funds 44,917 34,616 79,533 795,326
Reconciliation offunds:
Fund balances brought forward 152,211 643,115 795,326
Fund balances carried forward Note 1 1 197,128 677,731 874 859 795326

Balance S heet as at 31 March 2021
At 31 March At 31 March
Notes 2021 2020
2
Fixed Assets
Tangible assets Note 8 621,155 632,989
Current Assets
Debtors Note 9 11,636 33,622
Cash at bank and in hand 245,824 137,427
257,460 171,049
Current
Liabilities
Amounts
falling due within one year
Note 10 (3,756) (8,712)
Net current assets 253,704 162,337
Total Net Assets 874,859 795,326
The Funds ofthe Charity:
Restricted funds:
New Building Fund
Community
Outreach
Newday
Friendship
Club
Lowestoft Foodbank
projects Note 11
Note 11
Note 11
Note 11
Note 11
9,626
10,640
2,242
485
81,745
9,626
7,269
2,242
485
39,243
Backpack Blessing Note 11 478 1,021
Hardship
Fund
Revaluation
Reserve
Note 11
Note 11
350
572,165
583,229
677,731 643,115
Unrestricted
funds
Note 11 197,128 152,211
874,859 795,326

2 Income from from donations Unrestricted
Funds
Restricted
Funds
2020/21 Period to
31/03/20
2 2 2 2
Donations 163,102 58,843 221,945 124,917
Gift Aid 33,152 33,152 24,059
Grants 45,386 45,386 18,400
196,254 104,229 300)483 167,376
Income from charitable activities Unrestricted
Funds
Restricted
Funds
2020/21 Period to
31/03/20
2 2 2 2
Children 8 Youth Activities 91 91 3,178
Equipping &Training 592
Church Events 26
Community Activities 5,617
91 91 9,413
4 Income from other trading activities Unrestricted
Funds
Restricted
Funds
2020/21 Period to
31/03/20
2 2 2 2
Building hire 1,330 1,330 1,890
Photocopying & printing 213 213 15
1,543 1,543 1,905

Staffing costs Unrestricted
Funds
Restricted
Funds
2020/21 Period to
31/03/20
2 2
Gross salaries
&wages
112,184 28,508 140,692 81,929
Social Security costs 5,051 5,051 5,286
Employer's
pension
contributions 3,865 3,865 2,287
121,100 28,508 149,608 89,502
Travel &subsistence 78 78 2,960
Staff training 150 150 1,462
121,328 28,508 149,836 93,924
Number
of employees
12
No employee
received employee
benefits of more than 260,000 for the reporting period.
Expenditure
on charitable
activities Unrestricted
Funds
Restricted
Funds
2020/21 Period to
31/03/20
2 2
Church
meetings
1,286 1,286 2,410
Children,
Youth &Schools work
5,729 5,729 4,203
Community
work
29,091 29,091 13,534
Evangelism,
Cell &
Equipping 23 23 1,978
Church events 91
Hardship
Fund
950 950 434
7,038 30,041 37,079 22,650
Other expenditure Unrestricted
Funds
Restricted
Funds
2020/21 Period to
31/03/20
2 2 2 2
Admin
&Office costs
3,626 3,626 2,697
Light, heat, water & waste disposal 4,043 4,043 5,970
Insurance 2,172 2,172 1,233
Advertising
& publicity
178 178 814
Repairs &cleaning 2,954 2,954 4,546
Miscellaneous 1,585 1,585 1,258
14,558 14,558 16,518

Tangible Fixed Assets Freehold land Freehold
property
Fixtures,
fittings 8
equipment
Total
2
Cost or valuation:
At 1 April 2020 40,000 648,200 64,567 752,767
Additions 2,464 2,464
Disposals
At 31 March 2021 40,000 648,200 67,031 755,231
Accumulated
depreciation:
At 1 April 2020 59,820 59,958 119,778
Charge for the period 11,964 2,334 14,298
Disposals
At 31 March 2021 71,784 62,292 134,076
Net Book Value:
At 31 March 2021 40,000 576,416 4,739 621,155
At 31 March 2020 40,000 588,380 4,609 632,989

Freehold Freehold
Historical cost note: land property
Cost 50,000 45,000
Less: accumulated depreciation (18,000)
50,000 27,000
At 31 March At 31 March
Debtors 2021 2020
2
Trade debtors 1,050 100
Prepayments &accrued income 10,183 32,903
Other debtors 403 619
11,636 33,622

At 31 March At 31 March
10 Creditors: amounts falling due within one year 2021 2020
9
Trade creditors 688 3,202
Accruals 8 deferred income 261 2,061
Tax 8 social security 2,167 2,619
Other creditors 640 830
3,756 8,712
11 Movements
in funds
At 1 April
2020
Incoming
resources
Outgoing
resources
Transfers At 31 March
2021
2 0 9 0 0
Unrestricted
funds:
General
Fund
152,211 213,311 (179,458) 11,064 197,128
Restricted funds:
New Building
Fund
9,626 9,626
Community
Outreach
7,269 11,703 (8,332) 10,640
Newday 2,242 2,242
Friendship
Club
485 485
Lowestoft Foodbank 39,243 91,226 (48,724) 81,745
Backpack Blessing 1,021 (543) 478
Hardship
Fund
1,300 (950) 350
Revaluation
reserve
583,229 (11,064) 572,165
643,115 104,229 (58,549) (11,064) 677,731
Total funds 795,326 317,540 (238,007) 874,859

Analysis of net assets between funds
Unrestricted Restricted
funds funds Total funds
2 2
Tangible fixed assets 55,671 565,484 621,155
Current assets 145,213 112,247 257,460
Current liabilities (3,756) (3,756)
Net assets at 31 March 2021 197,128 677,731 874,859