This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-07-31-accounts
| MANCHESTER BAROQUE |
MANCHESTER BAROQUE |
|
|
|
|
|
| INCOME & EXPENDITURE ACCOUNT |
|
YEAR ENDED |
|
|
YEAR ENDED |
|
|
|
31st July 2022 |
|
|
31st July 2023 |
|
| INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Event Income |
£10,222 |
|
|
£31,883 |
|
|
Event Costs |
£22,320 |
|
|
£44,113 |
|
|
Event Profit/Loss |
|
-£12,098 |
|
|
-£12,230 |
|
|
|
|
|
|
|
|
Donations |
£18,169 |
|
|
£36,250 |
|
|
Gift Aid |
£6,592 |
|
|
£8,063 |
|
|
|
|
£24,761 |
|
|
£44,313 |
|
|
|
|
|
|
|
|
TOTAL NET INCOME |
|
£12,663 |
|
|
£32,083 |
|
|
|
|
|
|
|
| OVERHEAD EXPENDITURE |
|
|
|
|
|
|
|
General Administration Costs |
£4,000 |
|
|
£4,707 |
|
|
Event Management Fees |
£4,900 |
|
|
£4,129 |
|
|
Marketing |
£1,041 |
|
|
£546 |
|
|
Fundraising |
£0 |
|
|
£2,500 |
|
|
Outreach |
£0 |
|
|
£1,844 |
|
|
Other Costs |
£0 |
|
|
£690 |
|
|
TOTAL OVERHEAD EXPENDITURE |
|
£9,941 |
|
|
£14,417 |
|
|
|
|
|
|
|
| PRIOR YEAR ADJUSTMENT |
|
|
£0 |
|
|
-£3,423 |
|
|
|
|
|
|
|
| EXCESS OF INCOME OVER EXPENDITURE |
|
|
£2,722 |
|
|
£14,244 |
|
|
|
|
|
|
|
| MANCHESTER BAROQUE |
MANCHESTER BAROQUE |
|
|
MJM 27 Sept 2023 v1 |
MJM 27 Sept 2023 v1 |
MJM 27 Sept 2023 v1 |
| BALANCE SHEET |
|
AS AT |
|
|
AS AT |
|
|
|
31st July 2022 |
|
|
31st July 2023 |
|
| ASSETS |
|
|
|
|
|
|
|
Cash at Bank |
£5,561 |
|
|
£25,090 |
|
|
Accrued Income |
£5,140 |
|
|
£0 |
|
|
Gift Aid Claim |
£6,592 |
|
|
£14,995 |
|
|
Total Assets |
|
£17,293 |
|
|
£40,085 |
| CREDITORS & ACCRUALS |
|
|
|
|
|
|
|
Deferred Income |
£0 |
|
|
£7,000 |
|
|
Accrued Expenditure |
£4,659 |
|
|
£6,208 |
|
|
|
|
£4,659 |
|
|
£13,208 |
|
|
|
|
|
|
|
| NET ASSETS |
|
|
£12,634 |
|
|
£26,877 |
|
|
|
|
|
|
|
| FUNDING |
|
|
|
|
|
|
|
Excess of Income over Expenditure b/f |
£9,912 |
|
|
£12,634 |
|
|
Excess of Income over Expenditure |
£2,722 |
|
|
£14,244 |
|
|
Excess of Income over Expenditure c/f |
|
£12,634 |
|
|
£26,877 |
|
|
|
|
|
|
|
1