| D | CHARITY COMMISSION FOR ENGLAND AND WALES |
CHARITY COMMISSION FOR ENGLAND AND WALES |
CHARITY COMMISSION FOR ENGLAND AND WALES |
CHARITY COMMISSION FOR ENGLAND AND WALES |
CHARITY COMMISSION FOR ENGLAND AND WALES |
CHARITY COMMISSION FOR ENGLAND AND WALES |
CHARITY COMMISSION FOR ENGLAND AND WALES |
CHARITY COMMISSION FOR ENGLAND AND WALES |
PENARLAG WRAP |
PENARLAG WRAP |
AROUND | CARE | AND HOLIDAY CLUB | AND HOLIDAY CLUB | 1181926 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Recei | ts and | a | ments accounts | CC16a | ||||||||||||||
| Forthe period from |
Period | starl date 01/09/2020 |
To | Period end date 31/08/2021 |
||||||||||||||
| ' | ||||||||||||||||||
| ~ | - - |
|||||||||||||||||
| ~ | ~ | ~ | ||||||||||||||||
| Unrestricted | Restricted | Endowment | ||||||||||||||||
| funds | funds | funds | Total | funds | Last year | |||||||||||||
| to the | nearest 6 |
to the nearest 6 | to the nearest f | to the nearest 5 | to the nearest 6 | |||||||||||||
| A1 Recei | ts | |||||||||||||||||
| 43,196 | 43,196 | |||||||||||||||||
| u tote |
ross | income | or | |||||||||||||||
| AR) | 43,196 | 43,196 | ||||||||||||||||
| A2 Asset | and | investment | sales, | |||||||||||||||
| see table | . | |||||||||||||||||
| u | tota | |||||||||||||||||
| Total | receipts | 43,196 | 43,196 | |||||||||||||||
| A3 Pa ments | ||||||||||||||||||
| Salanes/Nl/Pensions Supply Staff DBS/Medical checks Foodstuffs &consumables insurance Phone staff uniforms audit & payroll fees Staff training |
35,708 156 526 1,617 180 313 365 202 |
35,708 83 156 526 1,61T 180 313 365 202 |
||||||||||||||||
| printing &stationary Area resources |
89 604 |
89 604 |
||||||||||||||||
| Premisis repairs | 471 | 471 | ||||||||||||||||
| Sundry Expenditure |
64 | |||||||||||||||||
| Refunds | 2T7 | 277 | ||||||||||||||||
| Sub | total | 40,655 | 40,655 | |||||||||||||||
| A4Asset and | investment | |||||||||||||||||
| Sub | total | |||||||||||||||||
| Total payments | 40,655 | 40,655 | ||||||||||||||||
| Net of | receiptsl(payments) | 2,541 | 2,541 | |||||||||||||||
| A5 Transfers between funds |
||||||||||||||||||
| A6 Cash funds | last year | end | ||||||||||||||||
| Cash | funds | this | year | end | 2,541 | 2,541 |
| ~ | W a |
~ | ~ | ~ | ~ | ~ | ~ ~ |
~ | ~ | ~ | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted. | Endowment | |||||||||||||
| Categories | Details | funds | funds | funds | |||||||||||
| to nearest' | to | nearestf. | to nearest' | ||||||||||||
| 81 Cash | funds | HSBC Bank | 9,502 | ||||||||||||
| Total | cash funds | 9,502 | |||||||||||||
| (agree balances | with receipts and payments | ||||||||||||||
| account(a)) | Agreement Error |
OK | OK | ||||||||||||
| Unrestricted | Restricted | Endowment | |||||||||||||
| funds | funds | funds | |||||||||||||
| Details | to nearest 6 | to | nearest' | to nearest 5 | |||||||||||
| 82 Other | monetary assets | ||||||||||||||
| Details | Fund to which asset belon s |
Cost (optional) | Current value o tional |
||||||||||||
| 83Investment | assets | ||||||||||||||
| Details | Fund to which asset belon s |
Cost (optional) | Current value o tional |
||||||||||||
| 84Assets retained for | the | ||||||||||||||
| charity's | own | use | |||||||||||||
| Details | Fund to which lia ili rela es |
Amount due i nal |
When due o inl |
||||||||||||
| 85 Liabilities | Rent | Holiday | due to covid | Unrestricted funds |
17,660 | ||||||||||
| Signed by one or two trustees behalf ofall the trustees |
on | Signature | Name | Date of a royal |
| 2,021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Fees Received | ||||||
| FCC Nursery Plus Funding CIRS Funding Community Council Donation |
10,980 20,873 11,093 250 |
11,854 32,306 |
||||
| 43,196 | 44,160 | |||||
| Less Direct Costs: | ||||||
| ~aries, National apply Staff |
insurance | & Pensions | 35,708 83 |
32,326 | ||
| WBS/ Medical Checks | 156 | |||||
| Pdodstuffs &Consumables |
526 | 423 | ||||
| 36,473 | 32,749 | |||||
| Gross Profit | ||||||
| 6,723 | 11,411 | |||||
| Less Expenditure: | ||||||
| —Refunds | 277 | |||||
| Insurance Premium Mobile Phone &Charges Staff Uniforms Audit & Payroll fees Staff Training |
1,617 180 313 365 202 |
1,119 172 92 365 |
||||
| Trips &Activities Printing, Stationary &Postages Membership fees Classroom Resources Rent/Room Hire Premises Repairs |
89 471 |
60 13 48 ~1 4,896 |
||||
| Sundry Expenditure | 64 | W4 | ||||
| 4,181 | 6,635 | |||||
| Excess Income over | Expenditure | |||||
| For The Year | 2,542 | 4,776 | ||||
| Other Expenditure | ||||||
| Excess Deficit For |
The Year | 2,542 | 4,776 |