| EVOI,VBCOUNSELLING | EVOI,VBCOUNSELLING | EVOI,VBCOUNSELLING | EVOI,VBCOUNSELLING | EVOI,VBCOUNSELLING | EVOI,VBCOUNSELLING | |||
|---|---|---|---|---|---|---|---|---|
| Cbaeity Infmmat(on | ||||||||
| Trustees | DrJohn May —Chair | |||||||
| Francesca Aznor | (Comus)hng | member) | ||||||
| Catherine Drury | (Counselling | member) | ||||||
| Nicki Mawby | ||||||||
| Gary Elsley —appointed | 23/I | 0/2020 | ||||||
| Alicia Coates (Counselling | member) | appointed | 26/10/2021 | |||||
| Nicole Horst —appointed | 16/10/2021 | |||||||
| Amit Mehta ACA | MBA | —Ifon | Treasurer —esstgned 12/11/2020 | |||||
| Kira(tn BiCknell —tee/deed | 23/01/2021 | |||||||
| Catherine Callow |
—resigned 26/04/2021 | |||||||
| SuSan Wilaun- appainted |
01/03/2020, | resigned | 11/06/2021 | |||||
| Director | Stephen Wright —appointed | July 2021 | ||||||
| Judie Woods FCA | OCttABFP —resigned July 2021 | |||||||
| Registered charity | 1181861 | |||||||
| number (CIO) | ||||||||
| Retp'stored office | c/o Bulley Davey | |||||||
| 6North Street | ||||||||
| Oundle | ||||||||
| Peterborough | ||||||||
| PE84AL | ||||||||
| Independent | K.J.Maggs FCA | |||||||
| Moore Thompson | ||||||||
| Bank House | ||||||||
| Broad Street | ||||||||
| Spalding | ||||||||
| Lincolnshire | ||||||||
| PE111TB | ||||||||
| Bankers | Charities Aid Foundation | (CAF) Bank | ||||||
| 25Kings Hill Avenue | ||||||||
| Kings Hill | ||||||||
| Kent | ||||||||
| ME194JQ | ||||||||
| Cambridge fk Counties |
Bank | |||||||
| Charlwood Court |
||||||||
| Leicester | ||||||||
| LE16TE |
| Page reference | ||
|---|---|---|
| Charity information | ||
| Trnsiaas report |
4-10 | |
| Independent examiners' |
repor t | |
| Statement offmanciaI activity | 12 | |
| Balance sheet | 13 | |
| Notes to the financial statements | 14-20 |
| 1020/21 | 20at/21 | 2020/21 | 2039/20 | |
|---|---|---|---|---|
| Vnfestdrmd | RasuiCted | Total funds | Total funds | |
| funds | funds | |||
| 8 | ||||
| Inmme hom: | ||||
| Donations and legades | 5,737 | |||
| Chantable activities |
||||
| Fundrai sing inmrne | 8,970 | |||
| Bank interest recevied | 57 | 57 | ||
| Total inmme | ||||
| Expenditure on: |
||||
| Raising funds Charitable activities |
87,285 | 900 509,aS7 |
4980 263~0 |
|
| Total expenditure | ||||
| 'net Income/(expenditure) | 3La02 | (52,882 | ||
| Balance brought forwwd | 07,221 | 180/239 | ||
| Balance carried forward |
| 2020/2021 | 2019/2020 | ||
|---|---|---|---|
| f | f | ||
| Membership | 1so&5 | 1,140 | |
| Counselling | (contract) | 157,295 | 162,090 |
| Counselling | (private) | 85,577 | 42,261 |
| Counselling | training | 910 | |
| Contract workshops | 5,973 | ||
| 248,&40 | 205,491 |
| National Lottery Community |
National Lottery Community |
Fund | gg, yyS | gg, yyS | ||||
|---|---|---|---|---|---|---|---|---|
| Evelyn Trust | XOr000 | |||||||
| CCF | 4,010 | |||||||
| Albert Hunt | 2,000 | |||||||
| The Cole Char/table | Trust | 1,500 | ||||||
| Tesco Bags ofChange | 500 | |||||||
| BGL6rouf7 | 4,470 | |||||||
| Health Exchange | 4r000 | |||||||
| S. | Analysis oftotat etcyenditnre | |||||||
| 2tnrtf2rm | sacroso | |||||||
| suppmt | emmmance | Tolal | Total | |||||
| 8 | e | 6 | ||||||
| arpemmum on raldne furuh |
||||||||
| rundralslna man |
||||||||
| Expeadnum on dmrlmhte | acthddes | |||||||
| Clinical contmctors fees | 16L698 | 146,5nl | ||||||
| Other dlnlcalmsts | sttsrn | 10,867 | ||||||
| smmhershi p costs |
asss | 5,575 | ||||||
| Roam lsre | 60 | 2,856 | ||||||
| Employees | 65,907 | 68287 | 58,728 | |||||
| outsourced Rnance funcdan |
11,989 | tL989 | D„602 | |||||
| Administration | tL975 | 12,062 | ||||||
| oeuelopnnnt protect |
5,760 | 5,760 | 7,s17 | |||||
| Canshoratlon prolsct |
7,075 | |||||||
| Chaste los project | 11,156 | |||||||
| independent Examlnatlan |
fee | 722 | 650 | |||||
| 200,71D | 107ssr | 500 | sntasr | 265A2D | ||||
| Total |
| Support cos | ts indude | ||
|---|---|---|---|
| 2020/2021 | 2019/2020 | ||
| 6 | |||
| Employees | 65,907 | 58,143 | |
| Charitylog project | 11,156 | ||
| KVTbnnkkenpina | 11,989 | 11,252 | |
| Oavalopmant | Project | 5,760 | 7,417 |
| Web, ITand Comms | 6,119 | 1,821 | |
| Other employee costs | 2,586 | 4,501 | |
| snbsoiptlons | 1540 | 1,119 | |
| Insurance | 1,256 | ||
| General costs | 1,474 | 1,901 | |
| Room Hire | 60 | ||
| Professional fees | |||
| 307,847 | 87,216 |
| Wages and salaries | 83,266 | 57,161 | |
|---|---|---|---|
| National insurance |
|||
| Pension | 1,981 | 1,567 | |
| 2020/2021 | 2019/2020 | ||
| Number | Number | ||
| The average number ofemployees | during the year was | 4.1 | 3.00 |
| FTEequivalent | 2.45 | 1,68 |
8. Creditms |
e Etuauea Stateua | entr forthe arto$1Augus |
t 2011Icouuu |
|---|---|---|---|
| 91August | 31August | ||
| 2021 | 2020 | ||
| E | f | ||
| Trade creditors and accruals Taxand social security costs |
6,774 29 |
11,478 990 |
|
| Accruals and deferred | income | 690 7~ |
4,081 16,549 |
| Prcwhion | ofcounaeglng | services | |
|---|---|---|---|
| Francesca | Amor | 1,125 | |
| glrstin Bickneg | 3,975 | ||
| Catherine | Drury | 9,989 |
| Restricte | d funds | ||||||
|---|---|---|---|---|---|---|---|
| Balance 1 | |||||||
| September | Income | Expenditure | Bu(ance 31 | ||||
| Restricted Income | funds | 2020 | |||||
| 5 | f | E | |||||
| National | Lottery Community | Fund | 69,775 | (69,775) | |||
| Evelyn Trust | 10,000 | (10,000) | |||||
| CCF | 4,010 | (4,010) | |||||
| Albert Hunt | 2,000 | (2,000) | |||||
| The Cole | Charitable | Trust | 1,500 | (1500) | |||
| 0 | 87,285 | (87,285) |
| Reserves | |||||
|---|---|---|---|---|---|
| Balance 1 | |||||
| September | Utgised In | Transferred in |
Balance 31 | ||
| 2020 | year | August 2021 | |||
| E | |||||
| Free reserves | 4,246 | 82,963 | |||
| Designated reserves |
|||||
| Collaboration | project | 6,025 | (1,420) | (4,246) | 359 |
| Deve I opm en t | fund | 6,139 | (5,760) | 379 | |
| Commitments | fund | 35,000 | 35,000 | ||
| Sub-total | 47,164 | (7,180) | (4,246) | 35,738 | |
| Balance 1 | |||||
| September 2019 |
Utilisedin year |
Designated in year |
Balance 31 August 2020 |
||
| f | f | f | |||
| Free reserves | (33,407) | (30,000) | 40,058 | ||
| Designated reserves |
|||||
| Collaboration | project | 18.098 | (7,073) | (S,ASSI) | 6,025 |
| Development | fund | 18.536 | (12,397) | 6,139 | |
| Commitments | fund | 35,000 | |||
| Sub-total | 36,634 | (19.470) | 3D,OCO | 47,164 |