OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

EVOI,VBCOUNSELLING EVOI,VBCOUNSELLING EVOI,VBCOUNSELLING EVOI,VBCOUNSELLING EVOI,VBCOUNSELLING EVOI,VBCOUNSELLING
Cbaeity Infmmat(on
Trustees DrJohn May —Chair
Francesca Aznor (Comus)hng member)
Catherine Drury (Counselling member)
Nicki Mawby
Gary Elsley —appointed 23/I 0/2020
Alicia Coates (Counselling member) appointed 26/10/2021
Nicole Horst —appointed 16/10/2021
Amit Mehta ACA MBA —Ifon Treasurer —esstgned 12/11/2020
Kira(tn BiCknell —tee/deed 23/01/2021
Catherine
Callow
—resigned 26/04/2021
SuSan Wilaun-
appainted
01/03/2020, resigned 11/06/2021
Director Stephen Wright —appointed July 2021
Judie Woods FCA OCttABFP —resigned July 2021
Registered charity 1181861
number (CIO)
Retp'stored office c/o Bulley Davey
6North Street
Oundle
Peterborough
PE84AL
Independent K.J.Maggs FCA
Moore Thompson
Bank House
Broad Street
Spalding
Lincolnshire
PE111TB
Bankers Charities Aid Foundation (CAF) Bank
25Kings Hill Avenue
Kings Hill
Kent
ME194JQ
Cambridge
fk Counties
Bank
Charlwood
Court
Leicester
LE16TE
Page reference
Charity information
Trnsiaas
report
4-10
Independent
examiners'
repor t
Statement offmanciaI activity 12
Balance sheet 13
Notes to the financial statements 14-20

1020/21 20at/21 2020/21 2039/20
Vnfestdrmd RasuiCted Total funds Total funds
funds funds
8
Inmme hom:
Donations and legades 5,737
Chantable
activities
Fundrai sing inmrne 8,970
Bank interest recevied 57 57
Total inmme
Expenditure
on:
Raising funds
Charitable
activities
87,285 900
509,aS7
4980
263~0
Total expenditure
'net Income/(expenditure) 3La02 (52,882
Balance brought forwwd 07,221 180/239
Balance carried forward

2020/2021 2019/2020
f f
Membership 1so&5 1,140
Counselling (contract) 157,295 162,090
Counselling (private) 85,577 42,261
Counselling training 910
Contract workshops 5,973
248,&40 205,491

National
Lottery Community
National
Lottery Community
Fund gg, yyS gg, yyS
Evelyn Trust XOr000
CCF 4,010
Albert Hunt 2,000
The Cole Char/table Trust 1,500
Tesco Bags ofChange 500
BGL6rouf7 4,470
Health Exchange 4r000
S. Analysis oftotat etcyenditnre
2tnrtf2rm sacroso
suppmt emmmance Tolal Total
8 e 6
arpemmum
on raldne furuh
rundralslna
man
Expeadnum on dmrlmhte acthddes
Clinical contmctors fees 16L698 146,5nl
Other dlnlcalmsts sttsrn 10,867
smmhershi
p costs
asss 5,575
Roam lsre 60 2,856
Employees 65,907 68287 58,728
outsourced
Rnance funcdan
11,989 tL989 D„602
Administration tL975 12,062
oeuelopnnnt
protect
5,760 5,760 7,s17
Canshoratlon
prolsct
7,075
Chaste los project 11,156
independent
Examlnatlan
fee 722 650
200,71D 107ssr 500 sntasr 265A2D
Total

Support cos ts indude
2020/2021 2019/2020
6
Employees 65,907 58,143
Charitylog project 11,156
KVTbnnkkenpina 11,989 11,252
Oavalopmant Project 5,760 7,417
Web, ITand Comms 6,119 1,821
Other employee costs 2,586 4,501
snbsoiptlons 1540 1,119
Insurance 1,256
General costs 1,474 1,901
Room Hire 60
Professional fees
307,847 87,216

Wages and salaries 83,266 57,161
National
insurance
Pension 1,981 1,567
2020/2021 2019/2020
Number Number
The average number ofemployees during the year was 4.1 3.00
FTEequivalent 2.45 1,68


8.
Creditms
e Etuauea Stateua entr forthe
arto$1Augus
t 2011Icouuu
91August 31August
2021 2020
E f
Trade creditors and accruals
Taxand social security costs
6,774
29
11,478
990
Accruals and deferred income 690
7~
4,081
16,549

Prcwhion ofcounaeglng services
Francesca Amor 1,125
glrstin Bickneg 3,975
Catherine Drury 9,989

Restricte d funds
Balance 1
September Income Expenditure Bu(ance 31
Restricted Income funds 2020
5 f E
National Lottery Community Fund 69,775 (69,775)
Evelyn Trust 10,000 (10,000)
CCF 4,010 (4,010)
Albert Hunt 2,000 (2,000)
The Cole Charitable Trust 1,500 (1500)
0 87,285 (87,285)

Reserves
Balance 1
September Utgised In Transferred
in
Balance 31
2020 year August 2021
E
Free reserves 4,246 82,963
Designated
reserves
Collaboration project 6,025 (1,420) (4,246) 359
Deve I opm en t fund 6,139 (5,760) 379
Commitments fund 35,000 35,000
Sub-total 47,164 (7,180) (4,246) 35,738
Balance 1
September
2019
Utilisedin
year
Designated
in
year
Balance 31
August 2020
f f f
Free reserves (33,407) (30,000) 40,058
Designated
reserves
Collaboration project 18.098 (7,073) (S,ASSI) 6,025
Development fund 18.536 (12,397) 6,139
Commitments fund 35,000
Sub-total 36,634 (19.470) 3D,OCO 47,164