OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-01-31-accounts

Contents
Trustees'
Report and administration
details
Report ofthe Independent
Examiner.
Receipts and Payments
Account
/
and Statement ofassets and liabilities, together with supporting notes

Forthe year ended 31J anuary 2022
2022 2021
Note f f f f
Unrestricted Restricted Total Total
Funds Funds Funds Funds
Unrestricted
Receipts
Individuals
(including
GA Claims)
16,930 1,254 18,184 9,646
Trusts etc 4,300 4,300
Churches 3,859 3,859 3.132
Keswick Ministries,
Spring
Harvest etc 800 800
Other Receipts 415 415 304
Refund of2021 Payment in Advance 1,072 1,072
Income from charitable
activities
4830 0 4830 1636
Total Unrestricted
Receipts
32,206 1,254 33,460 14,718
Unrestricted
Payments
Charitable
Activities
4,668 4.668 1,468
Administration
and support costs
8760 871 9631 8720
Total Expenditure 13428 871 14299 10188
Net Surplus for the year 18,778 383 19,161 4,530
Total Funds brought forward 15058
Total Funds at 31.01.2021 19,588
Adjustment
for accruals at 31.01.2021
~1360
Adjusted
Funds carried
Forward 18,228
Total Funds brought forward""' 18228 0 18228
Total Funds carried forward E37006 6383 637389 E18228

Receipts are made up of donations
(plus the Gift Aid refund thereon), f
events where the charity has taken an active role.
ees for traini ng
sessions and
other
3.
Analysis ofPayments
These are made up of:
~
Unrestricted
Payments
on charitable
activities
2022 2021
The direct costs associated
with running
the courses and events
E4,668 E1,468
Support costs ofadministration,
website, and other costs
E8,760 E8,720
~
Restricted
Payments
Payments
made under the restriction
placed on the receipt
E871 N/A
Certain
funds
have been received
with a restriction
by the donors (to
be used for the development of a
Makaton training program); these amounts
have been treated as restricted funds throughout
these accounts,
although
no separate
bank account arrangements
have been employed.