| Trustees | A. Okoye | ||
|---|---|---|---|
| C.Parmar | |||
| Charity number | 1181824 | ||
| Independent | examiner | HBAccountants | |
| Plumpton House |
|||
| Plumpton Road |
|||
| Hoddesdon | |||
| Hettfordshire | |||
| EN11OLB | |||
| Bankers | National Westminster |
Bank pic | |
| 315Station Road | |||
| Harrow | |||
| Middlesex | |||
| HA1 2AD | |||
| Solicitors | Bates Wells Braithwaite | ||
| 10Queen Street Place | |||
| London | |||
| EC4R 1BE |
| Page | |||
|---|---|---|---|
| Trustees' report | 1-2 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 6- 11 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | |||
| Notes | ||||||
| Jaagmmfr m: Donations and legacies |
280,774 | 610 | 281,384 | |||
| Charitable activities |
589 | 589 | ||||
| Investments | 252 | 252 | ||||
| Total income | 281,615 | 610 | 282,225 | |||
| E~xe audit ZcoLi |
||||||
| Charitable activities |
6 | 274,602 | 610 | 275,212 | ||
| Net income for the year/ Net movemeat in fuads |
7,013 | 7,013 | ||||
| Funds transferred | from Tmst | 2,240,619 | 5,044 | 2,245,663 | ||
| Fund balances at |
31December 2020 | 2,247,632 | 5,044 | 2,252,676 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Fixed assets | |||||
| Tangible assets | 1,792,141 | ||||
| Current assets | |||||
| Debtors | 12 | 38,363 | |||
| Cash at bank and in | hand | 429,735 | |||
| 468,098 | |||||
| Creditors: amounts | fatling due within one | ||||
| year | 13 | (7,563) | |||
| Net current assets | 460,535 | ||||
| Total assets less current liabilities | 2,252,676 | ||||
| income funds | |||||
| Restricted funds | 1.4 | 5,044 | |||
| Unrestricted funds |
2,247,632 | ||||
| 2,252,676 |
| 5 | Investments | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Interest receivable | 252 | ||||
| 6 | Charitable activities |
||||
| 2021 | |||||
| Staffcosts | 137,099 | ||||
| Depreciation and impairment |
6,138 | ||||
| Repairs and maintenance | 15,159 | ||||
| Light, heat and cleaning | 9,838 | ||||
| Insurance | 3,777 | ||||
| Printing, postage and |
stationery | 2,962 | |||
| Telephone | 2,471 | ||||
| Music system | 3,123 | ||||
| Young people | 414 | ||||
| Travel | 1,771 | ||||
| Hospitality and events |
1,675 | ||||
| Computer expenses |
1,381 | ||||
| Bank charges and interest | 968 | ||||
| Legal and professional | fees | 51,254 | |||
| Publicity | 1,081 | ||||
| Other expenses | 618 | ||||
| 239,729 | |||||
| Grant funding ofactivities (see note 7) | 32,903 | ||||
| Share ofgovernance | costs (see note 8) | 2,580 | |||
| 275,212 | |||||
| Analysis by fund |
|||||
| Unrestricted funds |
274,602 | ||||
| Restricted funds | 610 | ||||
| 275,212 | |||||
| 7 | Grants payable | ||||
| 2021 | 2020 | ||||
| Grants to institutions: | |||||
| Other | 1,663 | ||||
| Grants to individuals | 31,240 | ||||
| 32,903 |
| Support | cos | ts | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Support | costs | Governance | 2021 | Supportcosts | Governance | 2020 | ||||
| costs | costs | |||||||||
| 8 | 8 | 8 | f. | 8 | 6 | |||||
| Accountancy | fees | 2,580 | 2,580 | |||||||
| 2,580 | 2,580 | |||||||||
| Analysed | between | |||||||||
| Charitable | activities | 2,580 | 2,580 |
| 2021 | 2020 | ||
|---|---|---|---|
| Number | Number | ||
| Minister | |||
| Retired minister | |||
| Administration | |||
| Total | |||
| Employment | costs | 2021 | 2020 |
| 8 | |||
| Wages and salaries | 128,889 | ||
| Other pension | costs | 8,210 | |
| 137,099 |
| 11 | Tangible fixed assets | Tangible fixed assets | ||||
|---|---|---|---|---|---|---|
| Freehold land | mxiures nnd |
Toisl | ||||
| snd buildings | tiiiings | |||||
| g | ||||||
| Cost | ||||||
| Additions | 1,108 | 1,108 | ||||
| Transfers from Trust |
1,783,248 | 182,408 | 1,965,656 | |||
| At 31December 2020 | 1,783,248 | 183&516 | 1,966,764 | |||
| Depreciation and impairment |
||||||
| Depreciation charged |
in the period | 6,138 | 6,138 | |||
| Transfers from Trust |
168,485 | 168,485 | ||||
| At 31December 2020 | 174,623 | 174,623 | ||||
| Carrying amount |
||||||
| At 31December 2020 | 1,783,248 | 8,893 | 1,792,141 | |||
| 12 | Debtors | |||||
| 2021 | 2020 | |||||
| Amouuts falling due |
within one year: | 8 | ||||
| Other debtors | 36,395 | |||||
| Prepayments and accrued income |
1,968 | |||||
| 38,363 | ||||||
| 13 | Creditors: amounts | falling due within | one year | |||
| 2021 | 2020 | |||||
| g | ||||||
| Other creditors | 3,494 | |||||
| Accruals and deferred | income | 4,069 | ||||
| 7,563 |
| Movement | in | Movement | in funds | |||||
|---|---|---|---|---|---|---|---|---|
| funds | ||||||||
| lacomiug | Balance at | lacomiag | Resources | Belaace at | ||||
| resourcesi | February 2020 | resources | expeaded | Si December | ||||
| 2020 | ||||||||
| g | ||||||||
| Revival funds | 5,044 | 5,044 | ||||||
| Missionary | gifts | 610 | (610) | |||||
| 5,044 | 610 | (610) | 5,044 | |||||
| Analysis of | net assets between | funds | ||||||
| Unrestricted | Restricted | Total | Total | |||||
| funds | funds | |||||||
| 2021 | 2021 | 2021 | 2020 | |||||
| g | ||||||||
| Fund balances at 31December | 2020 are | represented | ||||||
| by; | ||||||||
| Tangible assets | 1,787,097 | 5,044 | 1,792,141 | |||||
| Current assets/(liabilities) | 460,535 | 460,535 | ||||||
| 2,247,632 | 5,044 | 2,252,676 |