| The Trustees who served the charity during the period were as follows: | The Trustees who served the charity during the period were as follows: | The Trustees who served the charity during the period were as follows: |
|---|---|---|
| Paul Cairns | ||
| John Fear | ||
| Christine Skepper |
||
| Paul staniland | ||
| Club Cornrnittee | ||
| June Barnett | ||
| Paul Cairns | ||
| Sue Fear | ||
| John Fear | ||
| Jo Finnegan | ||
| Kath Fisher | ||
| John Fisher | ||
| Alison Hampshire | ||
| Peter Hampshire | ||
| Alison Elgie Heaton | ||
| Denis Heaton | ||
| Liz Peacock | ||
| Steph Sartin | ||
| Ken Shippen | ||
| Christine Skepper |
||
| Judith Staniland | ||
| Paul Staniland | ||
| Christine Todd | ||
| Robbie Walker | ||
| Bankers | Nat West Bank PLC | |
| 3Cambridge | Crescent | |
| Harrogate | ||
| HG1 1PE |
| Notes | Unrestricted Funds |
Designated Funds |
Total Funds 2021 |
Total Funds 2020 |
Total Funds 2019 |
|||
|---|---|---|---|---|---|---|---|---|
| Incoming resources | E | E | E | |||||
| Incoming resources from | generating | funds: | ||||||
| Donation | 0 | 25,240 | ||||||
| Voluntary income |
3,126 | 3,126 | 3,343 | 3,126 | ||||
| Total incoming resources | 3,126 | 3,126 | 28,583 | 3,126 | ||||
| Resources expended | 0 | |||||||
| Charitable activities |
9,441 | 9,441 | 7,546 | 9,441 | ||||
| Total resources expended | 9,441 | 9,441 | 7,546 | 9,441 | ||||
| Net (outgoing)/incoming year |
resources | for the | -6,315 | -6,315 | 21,038 | -6,315 | ||
| Reconciliation offunds |
||||||||
| Total funds brought forward |
56,036 | 8,000 | 64,036 | 42,998 | 64,036 | |||
| Total funds carried forward | 49,721 | 8,000 | 57,721 | 64,036 | 57,721 |
| Notes | 31December | 2021 | 31December | 2020 | |||
|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||
| Fixtures and | Fittings | 1,780 | 2,474 | ||||
| Current Assets | |||||||
| Other Debtors | 349 | 1,384 | |||||
| Current a/c | 57,786 | 61,547 | |||||
| Total Current | Assets | 58,135 | 62,951 | ||||
| Current Liabilities |
|||||||
| Creditors: amounts | falling after less than one year | 2,194 | 1,389 | ||||
| Total Current | Liabilities | 2,194 | 1,389 | ||||
| Net Current Assets | 55,941 | 61,562 | |||||
| Net Assets | 57,721 | 64,036 | |||||
| Reserves | |||||||
| Unrestricted | Reserve | 9 | 49,721 | 56,036 | |||
| Designated | Reserve | 10 | 8,000 | 8,000 | |||
| TotalFunds | 57,721 | 64,056 |
| 2 | Donations | Unrestricted Funds |
Designated Funds |
2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|---|---|
| f | f | f | |||||||
| Covid-19 Grant | 25,000 | ||||||||
| Grant from Harrogate | Borough Council | 240 | |||||||
| 25,240 | |||||||||
| Voluntary Income |
Unrestricted Funds |
Designated Funds |
2021 | 2020 | |||||
| f | f | f | |||||||
| 3 | Dance Receipts | 1,801 | 1,801 | 2,664 | |||||
| Membership | Fees | 900 | 900 | 300 | |||||
| Charity fund raising | |||||||||
| Lettings | 425 | 425 | 372 | ||||||
| Bank Interest | 7 | ||||||||
| Total | 3,126 | 3,126 | 3,343 | ||||||
| 4 | Costs ofcharitable | activities | Unrestricted Funds |
Designated Funds |
2021 | 2020 | |||
| f | |||||||||
| Rates | 342 | 342 | 92 | ||||||
| Gas & Electricity | 1,925 | 1,925 | 1,495 | ||||||
| Water | 432 | 432 | 675 | ||||||
| Cleaning | 1,280 | 1,280 | 1,230 | ||||||
| Marketing | 141 | 141 | 96 | ||||||
| Premises | 1,200 | 1,200 | 378 | ||||||
| Legal | 35 | 35 | 0 | ||||||
| Insurance | 1,038 | 1,038 | 777 | ||||||
| Performance | Licences | 270 | 270 | 504 | |||||
| Misc Expenditure | 64 | 64 | 57 | ||||||
| Hospitality | 41 | 41 | 93 | ||||||
| Dj's Expenses | 1,980 | 1,980 | 870 | ||||||
| Training | 240 | ||||||||
| Independent | Examination' | 345 | |||||||
| Depreciation | 693 | 693 | 693 | ||||||
| 9,441 | 9,441 | 7,546 |
| 6 | Tangible Assets | Tangible Assets | Fixtures & Fittings |
Total | |||
|---|---|---|---|---|---|---|---|
| Cost | E | E | |||||
| 1stJanuary | 2021 | 3,464 | 3,464 | ||||
| Additions | |||||||
| 31December 2021 | 3,464 | 3,464 | |||||
| Depreciation | |||||||
| 1stJanuary | 2021 | 991 | 991 | ||||
| Additions | 693 | 693 | |||||
| 31December 2021 | 1,684 | 1,684 | |||||
| 1stJanuary | 2021 | 2,474 | 2,474 | ||||
| 31December 2021 | 1,780 | 1,780 | |||||
| 7 | Other debtors | 2021 | 2020 | ||||
| f | E | ||||||
| Takings in arrears |
349 | 177 | |||||
| Prepayments | 1,207 | ||||||
| 349 | 1,135 | ||||||
| Creditors: amounts | falling after less | 2021 | 2020 | ||||
| than one year | |||||||
| Receipts in advance | 810 | 900 | |||||
| Accruals | 1,384 | 489 | |||||
| 2,194 | 1,295 | ||||||
| 9 | Designated | income | funds | Balance | incoming | Resources | Balance |
| 1/1/2021 | Resources | Expended | 31/12/2021 | ||||
| f | f | f | f | ||||
| Designated | fund | 8,000 | 8,000 | ||||
| 10 | Funds | Balance | incoming | Resources | Balance | ||
| 1/1/2021 | Resources | Expended | 31/12/202' | ||||
| E | E | f | E | ||||
| Unrestricted | fund | 56,036 | 3,126 | 9,441 | 49,721 | ||
| Designated | fund | 8,000 | 8,000 | ||||
| 64,036 | 3,126 | 9,441 | 57,721 |