| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| Note | funds | fundsf | 2021 | |||
| Income and Endowments | from: | |||||
| Donations and legacies |
169/33 | 82,168 | 251,401 | |||
| Total income | 169/33 | 82,168 | 251,401 | |||
| Expenditure on: |
||||||
| Charitable activities |
7,123 | 84,199 | 77,076 | |||
| Total expenditure | 7,123 | 84,199 | 77,076 | |||
| Net income/(expenditure) | 176,356 | 2,031 | 174,325 | |||
| Net movement in funds |
176,356 | (2,031) | 174,325 | |||
| Reconciliation offunds | ||||||
| Total funds brought | forward | 53 851 | 2,031 | 55,882 | ||
| Total funds carried | forward | 13 | 230207 | 230,207 | ||
| Unrestricted | Restricted | Total | ||||
| Note | funds | funds | 2020f | |||
| Income and Endowments | from: | |||||
| Donations and legacies |
121,459 | 39,829 | 161,288 | |||
| Investment income |
1 | 1 | ||||
| Total income | 121460 | 39,829 | 161,289 | |||
| Expenditure on: |
||||||
| Charitable activities |
92,912 | 37,797 | 130,709) | |||
| Total expenditure | 92,912 | 37,797 | 130,709) | |||
| Net income | 28 548 | 2,032 | 30,580 | |||
| Net movement in funds |
28,548 | 2,032 | 30,580 | |||
| Reconciliation offunds | ||||||
| Total funds brought | forward | 25303 | 25,303 | |||
| Total funds carried | forward | 13 | 53,851 | 2,032 | 55,883 |
| (Registration number: Balance Sheet as at31 |
116223 October |
76) 2021 |
|||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Note | |||||
| Current assets | |||||
| Debtors | 10 | 120 | 752 | ||
| Cash at bank and | in hand | 11 | 230,687 | 55,731 | |
| 230,807 | 56,483 | ||||
| Creditors: Amounts | falling due within one year | 12 | 600 | 600) | |
| Net assets | 230407 | 55,883 | |||
| Funds ofthe charity: | |||||
| Restricted income funds | |||||
| Restricted funds | 2,032 | ||||
| Unrestricted income |
funds | ||||
| Unrestricted funds |
230,207 | 53,851 | |||
| Total funds | 13 | 230,207 | 55,883 | ||
| For the Gnancial | year | ending 31 October 2021 the charity was entitled | to exemption from audit under section |
||
| 477ofthe Companies | Act 2006relating to small companies, |
| Unrestricted | funds | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|
| Designated f |
General f, |
funds | funds f, |
||||
| Donations and |
legacies; | ||||||
| Donations from | individuals | 169,112 | 82,168 | 251,280 | |||
| Gift aid reclaimed | 121 | 121 | |||||
| Total for 2021 | 169433 | 82,168 | 251,401 | ||||
| Total for 2020 | 100,000 | 21,459 | 39,829 | 161/88 | |||
| 4 Investment |
income | ||||||
| Unrestricted | |||||||
| funds | Total | ||||||
| General | funds | ||||||
| Total for 2021 | |||||||
| Total for 2020 | |||||||
| 5 Expenditure |
on raising funds | ||||||
| Total | |||||||
| costs | |||||||
| 6 Expenditure |
on charitable | activities | |||||
| Unrestricted | funds | Restricted | Total | ||||
| Designated | General | funds | funds | ||||
| Note | |||||||
| Charitable Activity A |
(8,485) | (8,485) | |||||
| 84,199 | 84,199 | ||||||
| Allocated support | |||||||
| costs | 376 | 376 | |||||
| Governance costs |
986 | 986 | |||||
| Total for2021 | 7,123 | 84,199 | 77,076 | ||||
| Total for 2020 | 65,193 | 27,719 | 37,797 | 130,709 |
| Grant funding | Total | ||
|---|---|---|---|
| ofactivity | expenditure f |
||
| Bangladesh Mask Project |
32,248 | 32,248 | |
| MOAS Malta projects | 35/29 | 35/29 | |
| Refund ofprior year funding | to MOAS Malta | (55,873) | (55,873) |
| MOAS Malta refugee education project | 51,951 | 51,951 | |
| Allocated support costs | 55 | 55 | |
| Aid shipment costs |
12,159 | 12,159 | |
| Foreign exchange bank charges | 322 | 322 | |
| Total for 2021 | 76,091 | 76,091 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | Total | ||
| General | funds | ||
| Allocated support costs | 986 | 986 | |
| Total for 2021 | 986 | 986 | |
| Total for 2020 | 1 | 248 | 1,248 |
| 13 Funds | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance | at 1 | Balance at | ||||||||
| November | Incoming | Resources | 31October | |||||||
| 2020 | resources | expended | Transfers | 2021 | ||||||
| Unrestricted | funds | |||||||||
| General | ||||||||||
| General Fund | 16,141 | 165,311 | (1/25) | 2,903 | 183,130 | |||||
| Designated | ||||||||||
| Donations Original seed donation |
34,807 2,903 37,710 |
55,873 55,873 |
(43,603) ~43,603) |
~2,903 ~2,903 |
47,077 47,077 |
|||||
| Total unrestricted | funds | 53,851 | 221,184 | (44,828) | 230407 | |||||
| Restricted funds Bangladesh Mask |
Fabric | 2,031 | ~30 | 17 | ~32,240 | |||||
| Total f'ands | ||||||||||
| Balance at | 1 | |||||||||
| November | Incoming Resources |
Balance at31 | ||||||||
| 2019 | resources | expended | October 2020 | |||||||
| Unrestricted | funds | |||||||||
| General | ||||||||||
| General Fund | 20,892 | 21,460 | (26/11) | 16,141 | ||||||
| Designated | ||||||||||
| Donations | 100,000 | (65,193) | 34,807 | |||||||
| Original seed donation | 4,411 | 1,508 | 2,903 | |||||||
| 4,411 | 100,000 | 66,701 | 37,710 | |||||||
| Total unrestricted | funds | 25,303 | 121,460 | (92,912) | 53,851 | |||||
| Restricted | ||||||||||
| Bangladesh | Mask | Fabric | 39,829 | 37 797 | 2032 | |||||
| Total funds | 25,303 | 161/89 | 130,709 | 55,883 |