| Pages | |
|---|---|
| Trustees' Annual Report |
2to 3 |
| Statement ofFinancial Activities | |
| Balance Sheet | |
| Statement ofCash flows | 10 |
| Notes to the Accounts | 6to9 |
| Detailed Statement of Financial Activities | 11to 12 |
| for the year ended 31january | 2023 | |||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total funds | Total funds | ||
| 2023 | 2023 | 2022 | ||
| Notes | f | f | f | |
| Income and endowments | ||||
| from: | ||||
| Donations and legacies | 13,934 | |||
| Total | 13,934 | |||
| Expenditure on: |
||||
| Raising funds | 543 | |||
| Charitable activities |
6,623 | 6,623 | 10,918 | |
| Other | 746 | 746 | 947 | |
| Total | 7,369 | 7,369 | 12,408 | |
| Net gains on investments | ||||
| Net (expenditure)/Income | (7,369) | (7,369) | 1,526 | |
| Transfers between funds | ||||
| Net (expenditure)/income before other gains/(losses) |
(7,369) | (7,369) | 1,526 | |
| Other gains and losses | ||||
| Net movement in funds |
(7,369) | (7,369) | 1,526 | |
| Reconciliation offunds: | ||||
| Total funds brought forward |
24,555 | 24+55 | 23,029 | |
| Total funds carried forward | 17,186 | 17,186 | 24,555 |
| Nadezda Foundation Balance Sheet at 31january 2023 |
|||
|---|---|---|---|
| Charity No. 1181798 | 2023 | 2022 | |
| f | f | ||
| Current assets | |||
| Cash at bank and in hand | 17,186 | 24,555 | |
| 17,186 | 24,555 | ||
| Net current assets | 17,186 | 24,555 | |
| Total assets less current liabiHties | 17,186 | 24,555 | |
| Net assets exduding | pension asset or liability | 17,186 | 24,555 |
| Total net assets | 17,186 | 24,555 | |
| The funds ofthe charity | |||
| Restricted funds | |||
| Unrestricted funds |
|||
| General funds | 17,186 | 24,555 | |
| 17,186 | 24,555 | ||
| Reserves | |||
| Total funds | 17,186 | 24,555 | |
| Approved by the trustees on 30November 2023 |
| last year and no chan | last year and no chan | last year and no chan | ges have been made to accounts for previous years. | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fund accounting | ||||||||||
| Unrestricted | funds | These are available for use at the discretion ofthe trustees | in furtherance | of | the | |||||
| general objects ofthe charity. | ||||||||||
| Designated | funds | These are unrestricted funds earmarked by the trustees |
for particular | purposes. | ||||||
| Revaluation | funds | These are unrestricted funds which include a revaluation |
reserve representing | the | ||||||
| restatement of investment assets at their market values. |
||||||||||
| Restricted | funds | These are available for use subject to restrictions imposed |
by the donor | orthrough | ||||||
| terms ofan appeal. | ||||||||||
| income | ||||||||||
| Recognition | of | Income is included in the Statement ofFinancial Activities |
(SoFA) when | the charity | ||||||
| income | becomes entitled to, and virtually certain to receive, the income and the amount of |
|||||||||
| the income can be measured with sufficient reliability. |
||||||||||
| Income with | related | Where income has related expenditure the income and |
related expenditure | is | ||||||
| expenditure | reported gross in the SoFA. | |||||||||
| Donations | and | Voluntary income received by way ofgrants, donations |
and gifts is included in the |
|||||||
| legacies | the SoFA when receivable and only when the Charity has | unconditional | entitlement | |||||||
| to the income. | ||||||||||
| Tax reclaims | on | Income from tax reclaims is included in the SoFAat the |
same time as the | |||||||
| donations | and gifts | gift/donation to which it relates. |
||||||||
| Donated services | These are only included in income (with an equivalent amount in expenditure) |
|||||||||
| and facilities | where the benefit to the Charity is reasonably quantifiable, |
measurable | and | |||||||
| material. | ||||||||||
| Volunteer | help | The value ofany volunteer help received is not included |
in | the accounts. | ||||||
| Investment | income | This is included in the accounts when receivable. |
||||||||
| Gains/(losses) on |
This includes any gain or loss resulting from revaluing investments to market |
value | ||||||||
| revaluation | offixed | at the end ofthe year. | ||||||||
| assets | ||||||||||
| Gains/(losses) on |
This includes any gain or loss on the sale ofinvestments. | |||||||||
| investment | assets |
| 2 Statement ofFinandal |
Activities - prior year | ||
|---|---|---|---|
| Unrestricted | |||
| funds | Total funds | ||
| 2022 | 2022 | ||
| Income and endowments | from: | ||
| Donations and legacies |
13,934 | 13,934 | |
| Total | 13,934 | 13,934 | |
| Expenditure on: |
|||
| Raising funds | 543 | 543 | |
| Charitable activities |
10,918 | 10,918 | |
| Other | 947 | 947 | |
| Total | 12,408 | 12,408 | |
| Net income | 1,526 | 1,526 | |
| Net income before other gains/(losses) |
1,526 | 1,526 | |
| Other gains and losses: | |||
| Net movement in funds |
1,526 | 1,526 | |
| Reconciliation offunds: | |||
| Total funds brought forward | 23,029 | 23,029 | |
| Total funds carried forward | 24,555 | 24,555 |
| 3 | Income from | don | a | tions and legacies | |||||
|---|---|---|---|---|---|---|---|---|---|
| Total | Total | ||||||||
| 2023 | 2022 | ||||||||
| 13,934 | |||||||||
| 13,934 | |||||||||
| 4 | Expenditure | on raising funds | |||||||
| Total | Total | ||||||||
| 2023 | 2022 | ||||||||
| Costs ofgenerating | voluntary | ||||||||
| income | |||||||||
| 543 | |||||||||
| 5 | Expenditure | on charitable activities | |||||||
| Unrestricted | Total | Total | |||||||
| 2023 | 2022 | ||||||||
| Expenditure | on charitable | ||||||||
| activities | |||||||||
| Grants made | 6,623 | 6,623 | 10,918 | ||||||
| Governance | costs | ||||||||
| 6,623 | 6,623 | 10+18 | |||||||
| 6 | Analysis ofgrants | ||||||||
| Grants | to | Grants to | |||||||
| Activity or programme | Institutions | Individuals | Total | ||||||
| 2023 | |||||||||
| Home Link Family | Suppport | 1,300 | 1,300 | ||||||
| A-TSociety | 2,000 | 2,000 | |||||||
| Somerset House Trust | 3,000 | 3,000 | |||||||
| Young Ukrainian | refugees | 323 | 323 | ||||||
| Activities | Grant | ||||||||
| undertaken | funding of | ||||||||
| Activity or programme | directly | activities | Total | ||||||
| 2023 | |||||||||
| Home Unk Family | Suppport | 1,300 | 1,300 | ||||||
| A-T Society | 2,000 | 2,000 | |||||||
| Somerset House Trust | 3,000 | 3,000 | |||||||
| Young Ukrainian | refugees | 323 | 323 |
| 7 | Other expe | ndi | ture | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | ||||||
| 2023 | 2022 | |||||||
| Motor and | travel costs | 35 | ||||||
| General administrative | costs | 746 | 746 | 912 | ||||
| 746 | 746 | 947 | ||||||
| 8 | Staff costs | |||||||
| No employee | received | emoluments | in excess off60,000, | |||||
| 9 | Movement | in | funds |
| At31 | ||||||
|---|---|---|---|---|---|---|
| At1 February |
Resources expended |
January 2023 |
||||
| 2022 | ||||||
| Restricted funds: | ||||||
| Unrestricted | funds: | |||||
| General funds | 24,555 | (7,369) | 17,186 | |||
| Total funds | 24,555 | (7,369) | 17,186 | |||
| 10 | Analysis ofnet | assets between funds | ||||
| Unrestricted | ||||||
| Total | ||||||
| funds | ||||||
| f | ||||||
| Net current assets | 17,186 | 17,186 | ||||
| 17,186 | 17,186 | |||||
| 11 | Reconciliation | ofnet debt | ||||
| At 1 | At 31 | |||||
| February | January | |||||
| 2022 | Cash flows | 2023 | ||||
| f | f | f | ||||
| Cash and cash | equivalents | 24,555 | (7,369) | 17,186 | ||
| 24,555 | (7,369) | 17,186 | ||||
| Net debt | 24,555 | (7,369) | 17,186 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| E | f | ||||
| Cash flows from operating | activities | ||||
| Net (expenditure)/income | per Statement | ofRnandal | Activities | (7,369) | 1,526 |
| Net cash (used in)/provided | by operating | activities | (7,369) | 1,526 | |
| Net cash from investing activities | |||||
| Net cash from finandng activities |
|||||
| Net (decrease)/increase in |
cash and cash | equivalents | (7,369) | 1,526 | |
| Cash and cash equivalents | atthe beginning ofthe year | 24,555 | 23,029 | ||
| Cash and cash equivalents | atthe end ofthe year | 17,186 | 24+55 | ||
| Components ofcash and cash equivalents |
|||||
| Cash and bank balances | 17,186 | 24+55 | |||
| 17,186 | 24,555 |
| forthe year ended | 31J | a | nua | ry | 2023 | |||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||
| funds | Total funds | Total funds | ||||||
| 2023 | 2023 | 2022 | ||||||
| f | f | f | ||||||
| Income and endowments | from: | |||||||
| Donations and legacies |
||||||||
| 13+34 | ||||||||
| 13,934 | ||||||||
| Total Income and endowments | 13,934 | |||||||
| Expenditure on: | ||||||||
| Costs ofgenerating | donations | and | ||||||
| legacies | ||||||||
| 543 | ||||||||
| Total ofexpenditure | on | raising | ||||||
| funds | ||||||||
| Charitable activities |
||||||||
| Grants made | 6,623 | 6,623 | 10,918 | |||||
| 6,623 | 6,623 | 10+18 | ||||||
| Total ofexpenditure activities |
on | charitable | 6,623 | 6,623 | 10,918 | |||
| Travel and subsistence | 35 | |||||||
| 35 | ||||||||
| General administrative | costs, | |||||||
| including depreciation |
and | |||||||
| amortisation | ||||||||
| Bank charges | 108 | 108 | 119 | |||||
| Software, ITsupport |
and | related | ||||||
| costs | ||||||||
| Subscription s | 555 | 555 | ||||||
| Sundry expenses | 35 | 35 | ||||||
| 746 | 912 | |||||||
| Total ofexpenditure | of | other | costs | 746 | 746 | 947 | ||
| Total expenditure | 7,369 | 7,369 | 12,408 | |||||
| Net gains on investments | ||||||||
| Net (expenditure)/income | (7,369) | (7,369) | 1,526 | |||||
| Net (expenditure)/Income other gains/(losses) |
before | (7,369) | (7,369) | 1,526 | ||||
| Other Gains | ||||||||
| Net movement In funds |
(7,369) | (7,369) | 1,526 |
| 24,555 | 24,555 | 23,029 |
|---|---|---|
| 17,186 | 17,186 | 24,555 |