Little Lounge CIO
REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
Charity Number 1181770
Cilfynydd Community Centre, Howell Street, Pontypridd, CF37 4NR
LITTLE LOUNGE CIO
REFERENCE & ADMINISTRATIVE INFORMATION
| Registered Charity Number | 1181770 | |
|---|---|---|
| Principal Address | Cilfynydd Community Centre | |
| Howell Street | ||
| Pontypridd | ||
| CF37 4NR | ||
| Trustees | Mr Peter Bevan | (Joined 19 October 21) |
| Mrs Una Hilder | (Chair until 22 April 21 when resigned) | |
| Mrs Helen Jones | (Joined 19 October 21) | |
| Mr Mark Pont | ||
| Miss Suzanne Spooner (Chair from 7 February 22) | ||
| Mrs Fionn Vance | (Resigned 19 October 21) | |
| Bookkeepers | Your Business Hub Services Ltd | |
| Ty Menter | ||
| Navigation park | ||
| Abercynon | ||
| CF45 4SN | ||
| Bankers | Santander | HSBC |
| Fraternal Parade | 92A Taff St | |
| Pontypridd | Pontypridd | |
| CF37 4UH | CF37 4SR |
Page 2
LITTLE LOUNGE CIO
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
The trustees present their report and the financial statements of the charity for the year ended 31 March 2022
CONSTITUTION & LEGAL STATUS
Little Lounge is a Charitable Incorporated Organisation (CIO).
The CIO was registered with the Charity Commission on 29 January 2019 and the Charity Registration Number is 1181770.
OBJECTS OF THE CHARITY
The Trustees of Little Lounge CIO seek
-
1) To advance in life and help children and young people through:
-
a) the provision of recreational and leisure time activities provided in the interest of social welfare, designed to improve their conditions of life;
-
b) providing support and activities which develop their skills, capacities and capabilities to enable them to participate in society as mature and responsible individuals.
-
2) To promote for the benefit of the inhabitants of Cilfynydd (RCT) and the surrounding area the provision of facilities for recreation or other leisure time occupation of individuals who have need of such facilities by reason of their youth, age, infirmity or disablement, financial hardship or social and economic circumstances or for the public at large in the interests of social welfare and with the object of improving the condition of life of the said inhabitants.
TRUSTEES
The method of appointment of trustees is set out in the Governing Document dated 21 January 2019. No trustees are remunerated.
The need for new trustees is reviewed regularly and when appropriate possible names are presented at a trustees meeting for consideration. The existing trustees make any new appointments, for an indefinite period. New trustees are given copies of the governing documents, appropriate Charity Commission information and recent trustees minutes.
During the year ended 31 March 2022 the following people acted as trustees: Mrs Una Hilder (Chair until 22 April 21 when resigned) Mrs Helen Jones (Joined 19 October 21) Mr Mark Pont Miss Suzanne Spooner (Chair from 7 February 22) Mrs Fionn Vance (Resigned 19 October 21) Mr Peter Bevan (Joined 19 October 21)
RISK REVIEW
The management committee regularly reviews the major risks to which the charity is exposed and systems are established to mitigate these risks. These procedures are periodically reviewed to ensure that they still meet the needs of the charity.
RESERVES POLICY
The trustees decided to maintain a small financial reserve, approximately equivalent to the normal, predictable outgoings in one month.
FINANCIAL REVIEW
Page 3
LITTLE LOUNGE CIO
These accounts cover the period of the Charity from 1[st] April 2021 to 31[st] March 2022
ACHEIVEMENTS & PERFORMANCE
Spring 2021
Due to the ongoing Covid restrictions, social distancing guidelines prevented much of our usual activities at the beginning of the year. We continued to engage with the local community in alternative ways, with weekly Live Facebook Baby Sessions a QR Code Easter Trail & Activity packs being given out over the Easter holidays.
We partnered with three South Wales based Wellbeing professionals to deliver a Collaboration project entitled ‘SWAG’ Support, Wellbeing Advice and Guidance’ online event for parents. We partnered with Inspirational Futures, Voyage of Hope Therapy and The Pili Pala Project. The event was well attended with 10 participants. 100% responding that they had found the event helpful.
With National Lottery Awards for All funding we launched Outdoor Adventures Toddler Group officially and took on Angela Karadog as a paid facilitator.
Weekly Pantry at the Basement continued to take place with our volunteer workforce.
In May Katie Hadley was selected as a Finalist of Welsh Ice & Social Business Wales Social Entrepreneur of the Year award.
Baby Group reopened indoors (socially distanced) music class with a stripped back team of two; Katie & Rhiannon a volunteer. 2 sessions of 8 families in each were held back to back; 45minutes per session and a 30 minute sanitation in between. The sessions were fully booked for two 6 week blocks.
Negotiating the lease of the basement with RCT was ongoing, since resubmitting the Community Asset Transfer application in Jan 2021. Fundraising towards the renovations was also ongoing with an unfortunate increase in projected costs from £65,000 to £110,000. This was partly due to increases in labour costs and materials, it was also affected by brining a Mechanical & Electrical Engineer into the project to design the M&E plans to a commercial standard.
During the course of the year the capital funding secured:
-
£19,426 Postcode Lottery
-
£10,000 Moondance Fund
-
£9,684 National Lottery Awards for All
-
£39,587 National Lottery People & Places
-
£17,000 RCT Community Funds
Summer 2021:
Angela made connections with local school Pont Sion Norton, facilitated on site visits for the Cyngor ECO Council to see the Pantry in action and do some work in the Community Garden at the Centre.
Welsh Government launched the Summer of Fun funding scheme through local authorities. We successfully applied for a grant to run a free weekly Brunch Club over the summer holidays.
Techniquest approached us to be a ‘host’ for a Summer Science club, this ran for three weeks in Aug. We also collaborated with RCT Play for a 6 week Play scheme at the Centre.
Autumn & Winter 2021:
September saw the relaunch of Baby Group – non socially distanced, with increased capacity and more volunteers. We continued to use our Bookwhen online booking system, which has streamlined all our bookings and payments. In October we ran a successful outdoor Pumpkin Patch event in the Community Garden.
Page 4
LITTLE LOUNGE CIO
The decision was taken to move Outdoor Adventures Toddler group indoors for the winter months; due to no natural rain cover in the Community Garden.
In November Una arranged ‘in-person’ Food Hygiene training for 12 of our Volunteers.
We planned an indoor Santa’s Grotto event (fully booked)
December came and along with it a change in Covid restrictions; our Santa’s Grotto had to move outside (Covid restrictions reintroduced) Although still well attended and good feedback.
Pantry overview for 2021:
-
16 volunteers, 12 trained Food Hygiene.
-
1000 bags of food redistributed and saved from landfill. (86kg food saved per week)
-
10 tonnes of CO2 emissions saved
-
20 approx. weekly attendees, feeding 130approx. family members.
-
£1980 raised in donations.
Spring 2022:
In January we closed Pantry to clear Basement ready for the renovation work to begin.
In February Pantry reopened inside the basement, with a new ‘self-serve’ system.
Unfortunately, Outdoor Adventures did not reopen as Ange had long covid. Collaborating with Angela we ran an Outdoor Half Term event in the Community Garden, which was well attended.
In March we partnered with Renew Wales to host 6 weekly Youth Wood work workshops for local teens.
In summary:
2021-2022 saw lots of new collaboration work with various partners, the successful relaunch and expansion of ‘in person’ Baby & Toddler activities and a significant amount of capital funding secured.
The biggest frustration was the drawn-out process of securing the lease on the Basement and the repercussions of this on the costs of the proposed renovation.
Page 5
LITTLE LOUNGE CIO
RESPONSIBILITIES OF THE TRUSTEES
Charity law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Trust as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure for the financial year.
In preparing those financial statements the trustees should follow best practice and
-
select suitable accounting policies and apply them consistently
-
make judgments and estimates that are reasonable and prudent and
-
prepare the financial statements on the going concern basis unless it is inappropriate to assume that the charity will continue on that basis.
The trustees are responsible for maintaining proper accounting records which disclose at any time the financial position of the charity and to enable them to ensure that the financial statements comply with charity legislation. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the trustees on 31 January 2023 and signed on their behalf
……………………………………………………………….
Miss Suzanne Spooner Chair of Trustee s
………………………………………………………………. Mr Mark Pont Trustee
Page 6
LITTLE LOUNGE CIO
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES ON THE UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
I report on the accounts of Little Lounge CIO for the year ended 31 March 2022 set out on pages 3 to 13.
RESPECTIVE RESPONSIBILITIES OF TRUSTEES AND INDEPENDENT EXAMINER
As the charity's trustees you are responsible for the preparation of the accounts, you consider that the audit requirement of section 144(2) of the Charities Act 2011 (the Act) does not apply and that an independent examination is needed. It is my responsibility to examine the accounts under section 145 of the Act, to follow the procedures laid down in the General Directions given by the Charity Commission under section 145(5)(b) of the Act, and to state whether particular matters have come to my attention.
BASIS OF INDEPENDENT EXAMINER'S STATEMENT
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
In connection with my examination, no matter has come to my attention:
-
1) which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep proper accounting records in accordance with section 130 of the Act; and
-
to prepare accounts which accord with the accounting records and to comply with the accounting requirements of the Act
-
have not been met; or
-
2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
……………………………………………………………….
Mr Paul Burnell C Management Services Ltd Independent Examiner 69 Velindre Road Cardiff CF14 2TF
Date: 31 January 2023
Page 7
LITTLE LOUNGE CIO
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022
| Notes Incoming resources Charitable Activities Donations Grants Income 2 Interest Total incoming resources Resources expended Charitable Activities Activity Costs Operations & Administration Venue Development Grants Expenses 3 Total resources expended Net incoming/(outgoing) resources before transfers Transfer between funds Net incoming/(outgoing) resources for the year Total funds brought forward Total funds carried forward |
Unrestricted Funds Restricted Funds 2021-22 Total £ £ £ 4,520 370 4,890 2,935 0 2,935 0 69,255 69,255 0 0 0 7,454 69,625 77,079 184 2,219 2,403 977 4,127 5,103 9,002 0 9,002 0 26,170 26,170 10,162 32,516 42,678 (2,708) 37,109 34,401 0 0 0 (2,708) 37,109 34,401 6,526 29,091 35,617 3,818 66,200 70,018 |
2020-21 £ 160 2,358 28,556 1 |
|---|---|---|
| 31,075 | ||
| 1,740 1,189 0 11,646 |
||
| 14,575 | ||
| 16,501 0 |
||
| 16,501 19,116 |
||
| 35,617 |
The statement of financial activities includes all gains and losses in the year and therefore a separate statement of total recognised gains and losses has not been prepared.
Note correction to 2020-21: £9343.75 of WCVA Thrive/Revive Grant Income from 2020-21 actually relates to a long term loan: ‘WCVA - Third Sector Resilience Fund for Wales Phase 2 Loan’
All the above amounts relate to continuing activity.
Page 8
LITTLE LOUNGE CIO
BALANCE SHEET AS AT 31 MARCH 2022
| Notes Current Assets Cash at bank and in hand Debtors Total Current Assets Current Liabilities Creditor amounts falling due within one year Net Current Assets Fixed Assets Tangible Assets 4 Total Assets less Current Liabilities Non-Current Liabilities Creditor amounts falling due after more than one year 5 Net assets Funds Restricted Funds 6 Unrestricted Funds 7 Total funds |
31 March 22 £ 79,103 0 79,103 0 79,103 259 79,361 (9,344) 70,018 66,200 3,818 70,018 |
31 March 21 £ 44,825 0 44,825 (333) |
|---|---|---|
| 44,493 468 |
||
| 44,961 (9,344) |
||
| 35,617 29,091 6,526 |
||
| 35,617 |
Notes in pages 10 to 13 form part of these accounts
Note correction to 2020-21: £9343.75 of WCVA Thrive/Revive Grant Income from 2020-21 actually relates to a long term loan: ‘WCVA - Third Sector Resilience Fund for Wales Phase 2 Loan’
Approved by the trustees on 31 January 2023 and signed on their behalf
………………………………………………………………. ………………………………………………………………. Miss Suzanne Spooner Mr Mark Pont Chair of Trustees Trustee
Page 9
LITTLE LOUNGE CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
1. Accounting Policies
The principal accounting policies are summarised below. The accounting policies have been applied consistently throughout the year and the year preceding.
1.1. Basis of Preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102); and the Charities Act 2011.
The accounts have been prepared on an accruals basis.
1.2. Cashflow
The charity has taken advantage of the exemption in FRS1 from the requirement to produce a cashflow statement because it is a small charity.
1.3. Fund Accounting
Funds held by the charity are either:
-
Unrestricted Funds - these are funds which can be used in accordance with the charity's objectives, at the discretion of the trustees.
-
Designated Funds - these are funds set aside by the trustees out of unrestricted general funds for a specific future purpose or projects
-
Restricted Funds - these are funds that can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
1.4. Incoming resources
All incoming resources are included in the statement of financial activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific polices are applied to particular categories of income:
-
Voluntary income is received by way of grants, donations and gifts and is included in full in the statement of financial activities when receivable.
-
Donated services and facilities are included at the value to the charity where this can be quantified. The value of services provided by volunteers has not been included.
-
Grants where entitlement is not conditional on the delivery of a specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant. Other grants, including grants for the purchase of fixed assets, are recognised in full in the statement of financial activities in the year in which they are receivable.
-
Legacies are included when the charity is advised by the personal representative of an estate that payment will be made or property transferred and the amount involved can be quantified
1.5. Resources expended
Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered and is reported as part of the expenditure to which it relates.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of as indirect nature necessary to support them.
Page 10
LITTLE LOUNGE CIO
Operational costs include Governance costs associated with meeting the constitutional and statutory requirements of the charity and include accountancy fees, costs relating to the strategic development of the charity, management of assets and organisational administration.
2. Grants Income
| 1910 Grant 2021 Summer of Fun (RCT) Food Network Interlink Microgrant Magic Little Grant - Localgiving Moondance Foundation Pontypridd Town Council RCT Postcode Lottery The Grange Appeal TNL Awards for All Trivallis Community Fund UnLtd grant WCVA Thrive/Revive Total |
Unrestricted Funds Restricted Funds 2021-22 Total £ £ £ 0 5,000 5,000 0 696 696 0 10,000 10,000 0 474 474 0 500 500 0 10,000 10,000 0 0 0 0 0 0 0 19,426 19,426 0 370 370 0 9,684 9,684 0 1,000 1,000 0 5,000 5,000 0 7,475 7,475 0 69,625 69,625 |
2020-21 Total £ 0 0 0 250 0 0 200 500 0 0 7,050 0 0 20,556 |
|---|---|---|
| 28,556 |
3. Grants Expenses
| Unrestricted | Restricted | 2021-22 | 2020-21 | |
|---|---|---|---|---|
| Funds | Funds | Total | Total | |
| £ | £ | £ | £ | |
| 2021 Summer of Fun (RCT) | 0 | 696 | 696 | 0 |
| Interlink Microgrant | 0 | 388 | 388 | 0 |
| National Lottery | 0 | 0 | 0 | 6,656 |
| Moondance Foundation | 0 | 3,000 | 3,000 | 0 |
| The Grange Appeal | 0 | 370 | 370 | 0 |
| TNL Awards for All | 0 | 1,083 | 1,083 | 150 |
| UnLtd Grant | 0 | 4,888 | 4,888 | 0 |
| WCVA Thrive/Revive | 0 | 22,091 | 22,091 | 0 |
| WCVA Flood | 0 | 0 | 0 | 4,840 |
| Total | 0 | 32,516 | 32,516 | 11,646 |
Page 11
LITTLE LOUNGE CIO
4. Fixed Assets
| Cost At 1 April 2021 Additions At 31 March 2022 Depreciation At 1 April 2021 Charge for the year At 31 March 2022 Net book values At 31 March 2021 At 31 March 2022 |
Computer Equipment £ 474 0 |
|---|---|
| 474 (6) (209) |
|
| (215) 468 259 |
5. Long Term Liabilities
| . Long Term Liabilities |
||
|---|---|---|
| WCVA - Third Sector Resilience Fund for Wales Phase 2 Loan Total |
Unrestricted Funds Restricted Funds 2021-22 Total £ £ £ 0 9,344 9,344 0 9,344 9,344 |
2020-21 Total £ 9,344 |
| 9,344 |
6. Restricted Funds
| 1910 Grant 2021 Summer of Fun (RCT) Food Network Grant Interlink Microgrant Magic Little Grant Moondance Foundation National Lottery Pontypridd Town Council RCT Postcode Lottery The Grange Appeal TNL Awards for All Trivallis Community Fund UnLtd Grant WCVA Flood WCVA Thrive/Revive Total |
At 1 April 21 Incoming resources Outgoing resources Transfers £ £ £ £ 0 5,000 0 0 0 696 (696) 0 0 10,000 0 0 250 474 (388) 0 0 500 0 0 0 10,000 (3,000) 0 525 0 0 0 200 0 0 0 500 0 0 0 0 19,426 0 0 0 370 (370) 0 6,900 9,684 (1,083) 0 0 1,000 0 0 0 5,000 (4,888) 0 160 0 0 0 20,556 7,475 (22,091) 0 29,091 69,625 (32,516) 0 |
At 31 March 2022 £ 5,000 0 10,000 336 500 7,000 525 200 500 19,426 0 15,501 1,000 112 160 5,941 |
|---|---|---|
| 66,200 |
Page 12
LITTLE LOUNGE CIO
Restrictions applied:
-
1910 Grant - To pay equine therapy facilitator for Find Your Voice (family support project for families with children with additional needs)
-
Summer of Fun Grant (RCT) - 6-week breakfast club, summer holidays 2021
-
Food Network Grant (RCT) - Funding for capital project –basement renovation phase 1
-
Interlink Microgrants - one was £250 to buy toys/COVID PPE for first baby group post -lockdown, the other was for a summer litterpicking project, Summer 2021
-
Magic Little Grant – Localgiving - Outdoor Adventures, gardening equipment for the allotment project
-
Moondance Foundation - Funding for capital project – basement renovation, phase 1
-
National Lottery - Funding for capital project – basement renovation, phase 1
-
Pontypridd Town Council - Funding received to plant fruit trees on new Outdoor Adventures space
-
Postcode Lottery - Funding for capital project – basement renovation, phase 1
-
RCT Food Grant - Stock for Pantry project (when Phase 1 build is completed)
-
The Grange Appeal - community Christmas appeal for a local hostel for young people
-
TNL Awards for All - Funding for Outdoor Adventures leader, staff training and equipment
-
TNL Awards for All2 - Funding for capital project – basement renovation, phase 1
-
Trivallis Community Fund - Match funding for Purple Shoots grant (received April 2022, for landscaping the allotment)
-
UnLtd Grant - Revenue funding for ongoing costs of the charity
-
WCVA Flood - Vouchers for victims of the February 2020 floods
-
WCVA Third Sector Resilience Fund for Wales Phase 2 - Funding for capital project – basement renovation, phase 1. Also 2 x staff posts, website development, volunteer training, Welsh translation and accreditation.
7. Unrestricted Funds
| Unrestricted Funds Total |
At 1 April 21 Incoming resources Outgoing resources Transfers £ £ £ £ 6,526 7,454 (10,162) 0 6,526 7,454 (10,162) 0 |
At 31 March 2022 £ 3,818 |
|---|---|---|
| 3,818 |
8. Transactions with Trustees
There were no transactions with the Trustees during the year
Page 13