OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-04-01-accounts

Reference and Administrative Details 1
Trustees' Report 2 to 6
Independent Examiner's Report 7
Receipts and Payments Account 8
StatementofAssets and Liabilities 9
Notes to the Financial Statements 10to12

Receipts:
Donations
Incoming resources from charitable activities
Activities for generating funds
Total receipts
Payments:
Establishment costs
Accountancy fees
Therapist fees
Telephone
Advertising
Admin
Equipment
Website
Sundry expenses
Wages and salaries
Staff wellbeing
Staff training
Total payments
Net receipts/(payments)
Cash brought forward
Cash carried forward
Unrestricted
funds
£
94,320
76,625
5,972
Total
2025
£
94,320
76,625
5,972
Total
2024
£
55,183
73,672
5,830
176,917
(14,822)
(110,207)
(929)
(1,420)
(6,396)
(654)
(41,009)
{60}
176,917
(14,822)
(110,207)
(929)
(1,420)
(6,396)
(654)
(41,009)
(60}
134,685
(12,598)
(630)
(96,354)
(823)
(151)
(5,041)
(263)
(468)
(61)
(19,070)
(1,750)
(8,250}
(175,497)
1,420
35,744
37,164
(175,497)
1,420
35,744
37,164
(145,459)
(10,774)
46,518
35,744

4th Feb 2026

2Income from donations and legacies
Donations and fundraising
Grants
Donations and fundraising
Grants
3Income from charitable activities
Credit from schools
External provider payments
Client Fees
Credit from schools
External provider payments
Client Fees
Unrestricted
funds
General
£
5,782
88,538
94,320
Unrestricted
funds
General
£
4,183
51,000
55,183
Unrestricted
funds
General
£
35,042
5,447
36,136
76,625
Unrestricted
funds
General
£
28,196
23,371
22,105
73,672
Total
2025
£
5,782
88,538
94,320
Total
2024
£
4,183
51,000
55,183
Total
2025
£
35,042
5,447
36,136
76,625
Total
2024
£
28,196
23,371
22,105
73,672

Unrestricted funds
Unrestricted funds
Unrestricted funds
Unrestricted funds
Balance at 1
April 2024
£
35,744
Balance at 1
April 2023
£
46,518
Incoming
resources
£
176,917
Incoming
resources
£
134,685
Resources
expended
£
(175,497)
Resources
expended
£
(145,459)
Balance at
31March
2025
£
37,164
Balance at
31March
2024
£
35,744

Current assets
Current assets
Unrestricted
funds
General
£
37,164
Unrestricted
funds
General
£
35,744
Total funds
at31March
2025
£
37,164
Total funds
at31March
2024
£
35,744