| Page | |||||
|---|---|---|---|---|---|
| Report ofthe Trustees | |||||
| Independent Examiners |
Report | ||||
| Statement of Financial |
Activities | ||||
| Balance Sheet | 4 | to | 5 | ||
| Notes to the Financial Statements | 6 | to12 | |||
| Detailed Statement of Financial |
Activities |
| for the Year Ended 31Janua |
2023 | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Note | E | F | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies Other trading activities |
2 | 3,170 23,124 |
3,425 12,339 |
|
| 26,294 | 15,764 | |||
| EXPENDITURE ON | ||||
| Raising funds Charitable activities |
3 4 |
8,120 14,661 |
2,574 11,433 |
|
| Total | 22,781 | 14,007 | ||
| NET INCOME | 3,513 | 1,757 | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
12,951 | 11,194 | ||
| TOTAL FINDS CARRIED FORWARD | 16,464 | 12,951 |
| 31 1.23 | 31 1 22 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| CURRENT ASSETS | |||
| Debtors Cash at bank |
360 16,837 |
13,684 | |
| 17,197 | 13,684 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(733) | (733) | |
| NET CURRENT ASSETS | 16,464 | 12,951 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 16,464 | 12,951 | |
| NET ASSETS | 16,464 | 12,951 | |
| FUNDS | |||
| Unrestricted funds |
16,464 | 12,951 | |
| TOTAL FUNDS | |||
| 16,464 | 12,951 |
| Notes | to the Financial Statements | to the Financial Statements | - continued | - continued | ||
|---|---|---|---|---|---|---|
| for the Year Ended 31 Januar | 2023 | |||||
| 2. | OTHER TRADING ACTIVITIES | |||||
| 31.1.23 | 31.1.22 | |||||
| Income from football matches Other fund-raising activities Sale offootball memorabilia |
23,124 | 8,659 1,180 2,500 |
||||
| 23,124 | 12,339 | |||||
| 3. | EXPENDITURE ON RAISING FUNDS | |||||
| 31.1.23 | 31.1.22 | |||||
| Costs offootball matches Costs offootball memorabilia Costs ofother fund-raising activities |
8,120 | 1,334 960 280 |
||||
| 8,120 | 2,574 | |||||
| 4. | CHARITABLE ACTIVITIES | |||||
| 31.1.23 | 31.1.22 | |||||
| Grants awarded (see Note Support costs (see Note 6) |
5) | 13,039 1,622 |
10,076 1,357 |
|||
| 14,661 | 11,433 | |||||
| 5. | GRANTS MADE | |||||
| 31.1.23 | 31.1.22 | |||||
| The following grants were made in the year ended 31 January 2022 and the year ended 31 January 2023 |
||||||
| Ukraine appeal Grants to Individuals When you Wish upon a Star Beumont House Hospice Duchenne UK |
103 591 4,241 104 |
1,276 600 |
||||
| Rainbows Hospice Heartlink |
4,000 4,000 |
600 4,000 |
||||
| Leukaemia Care |
600 | |||||
| Child bereavement Centre |
1,000 | |||||
| 2,000 | ||||||
| 13,039 | 10,076 | |||||
| Human health |
||||||
| Relief ofpoverty | 12,448 591 |
8,800 1,276 |
||||
| 13,039 | 10,076 |
| UPPORT COSTS | ||
|---|---|---|
| 31.1.23 | 31.1.22 | |
| Accountancy Storage costs Web site expenses |
733 159 337 |
733 170 |
| Insurance Postage and stationery Sundry expenses |
333 60 |
328 31 95 |
| 1,622 | 1,357 |
| for t | he Year Ended 31 Ja | nua 2023 |
nua 2023 |
|
|---|---|---|---|---|
| 9. | COMPARATIVES | FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||
| Unrestricted | ||||
| fund | ||||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
3,425 | |||
| Other trading activities |
12,339 | |||
| Total | 15,764 | |||
| EXPENDITURE ON | ||||
| Raising funds | 3,931 | |||
| Charitable activities |
||||
| Human Health Relief of Poverty |
8,200 1,876 |
|||
| Total | ||||
| 14,007 | ||||
| NET INCOME | ||||
| 1,757 | ||||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 11,194 | ||
| TOTAL FUNDS CARRIED FORWARD | 12,951 |
| 10. | DEBTORS: | AMOUNTS | AMOUNTS | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|---|---|---|
| 31.1.23 | 31.1.22 | ||||||
| Other debtors | |||||||
| 360 | |||||||
| 11. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 31.1.23 | 31.1.22 | ||||||
| Accruals and | deferred | income | E 733 |
733 | |||
| 12. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| At 1.2.22 | movement in funds |
At 31.1.23 |
|||||
| Unrestricted | funds | ||||||
| General fund | |||||||
| 12,951 | 3,513 | 16,464 | |||||
| TOTAL FUNDS | |||||||
| 12,951 | 3,513 | 16,464 |
| Net movement | in funds, | included | included | in the above are as follows: |
|---|---|---|---|---|
| Unrestricted | funds | |||
| General fund |
||||
| TOTAL FUNDS | ||||
| Comparatives | for movement | in | funds |
| Incoming | Resources | Movement |
|---|---|---|
| resources | expended | in funds |
| 26,294 | (22,781) | 3,513 |
| 26,294 | 3,513 |
| Net | |||||
|---|---|---|---|---|---|
| Unrestricted | funds | At 1.2.21 | movement in funds |
At 31.1.22 |
|
| General | fund | ||||
| 11,194 | 1,757 | 12,951 | |||
| TOTAL | FUNDS | ||||
| 11,194 | 1,757 | 12,951 |
| Comparative | net movement in funds, inc |
luded in the above are as follow |
s: | |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted | funds | E | ||
| General fund | 15,764 | (14,007) | 1,757 | |
| TOTAL FUNDS | 15,764 | ~14,007) | 1,757 |
| A curren | t yea | r 12months and prior year |
12months combined position is |
as follows: | |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.2.21 | in funds | 31.1.23 | |||
| Unrestricted | funds | ||||
| General | fund | 11,194 | 5,270 | 16,464 | |
| TOTAL | FUNDS | 11,194 | 5,270 | 16,464 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | ||||
| 42,058 | (36,788) | 5,270 | |||
| TOTAL | FUNDS | 42,058 | 5,270 |