OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Statement ofFinancial Activities ofFinancial Activities ofFinancial Activities
For the year ended 31December 2022
Notes 2022 2021
Unrestricted
E
Restricted
I
Total
I
Unrestricted
I
Income from:
Donations 2 32,921 32,921 79,770
Bank Interest 75 75
Total income 32996 32 996 79770
Expenditure
on:
Charitable
activities
3 (23,970) (23,970) (90,297)
Total Expenditure 23970 23 970 ~90297
Net income/
(expenditure)
and net movement in funds 9,026 9,026 (10,527)
forthe year
Reconciliation
offunds:
Total funds brought forward 374026 374 026 384,553
Total funds carried forward 383052 303 II92 374 026

2. DONATIONS
AND LEGAC
IES
2022 2021
E E
Unrestricted
Donations
Individuals 32,921 13,896
Property
Vehicle
Trusts
32 921 13096
Restricted
donations
65,874
Total Donations 32 921 79770
3. CHARITABLE ACTIVITIES
2022 2021
E
Property Costs 806 68,905
Postage &Stationery 11
Motor Vehicle Costs 3,387 3,039
Travel 61
Subsistence 4
Sundry 75 1,151
Telephone
&Internet
1,885 1,273
Services —Water, Gas, Electricity 1,729 1,777
Council Tax 2,105 1,591
Depreciation
Charge
9,680 9,680
Governance —Subsistence 103 165
Governance - Accountancy 4 200 2 640
23 970 90 297
Included
aboveisrestricted
expenditure of 67 7117

Forthe year ended 31 December 2022
S. TANGIBLE FIXEDASSETS
Property
I
Vehicle
E
Cost:
At 1"January 2022 376,000 20,201
Additions
At 31"December 2022 376 DDII 20 2DI
Accumulated
Depreciation:
At 1"January 2021
16,920 12,120
Charge for the year 5,640 4,040
22 560 16160
Net Book Value 2022 353440 4 041
Net Book Value 2021 350 D00 8 001

Balance Balance
at at
1/1/22 Income Expenditure Transfers 31/12/22
6 6 6
General 374,026 32,996 (23,970) (1,500) 381,552
Designated - Repairs 1500 1500
374026 32996 23 970 383052

TATEMENT OF FI NANCIAL ACTIVIT IES FOR THE YEAR ENDED 31DEC 20
Notes 2021
Unrestricted Restricted Total
6 6 6
Income hem:
Donations 13,896 65,874 79,770
Total Income 13,896 65,874 79770
Expenditure
on:
Charitable
activities
(22,590) (67,707) (90,297)
Total Expenditure 22 590 67 707 90297
Net income/(expenditure) (8,694) (1,833) (10,527)
Reconciliation of funds:
Total funds brought forward 382 720 1833 384 553
Total funds carried forward 374026 374026