
**----- Start of picture text -----**<br>
2023<br>Report<br>PAROCHIAL CHURCH COUNCIL OF WANTAGE Annual<br>**----- End of picture text -----**<br>






**----- Start of picture text -----**<br>
there have also been some  new initiatives which will  hopefully bed in and begin  to bear fruit in the coming  year.   Numbers in the worshipping  community are rising, with  new faces in both churches.  Christmas was particularly  encouraging, as we saw the  fruits of a reinvigorated  approach to publicity in  record numbers at some  services. The Personal  Discipleship Plan scheme  was launched in November  2023 (by friend of the parish  Toby Wright, soon to be Dean of Wells Cathedral)  and we also held a Giving  Day in October which saw  modest but pleasing  results. Overall, news on the  financial side has been  better than expected but  remains a priority.<br>Vicar’s Foreword This is my second Annual  Report as your Vicar,  covering my first full year in  post, which perhaps means  I’m finally no longer ‘the  new vicar’! The honeymoon  period may be over, but I’m  glad to say this still feels like  a very loving partnership,  and I want to take this  opportunity to celebrate all  we have done together  over the past year and  raise a toast to the year to  come. As you will read in  the coming pages, 2023  has been a positive year in  the life of the Parish. Big  thanks to all who have  made it happen and to all  who have contributed to  this report.  Where we’re at  In many ways 2023 has  been a year for  consolidation, although<br>**----- End of picture text -----**<br>




|made largely from surplus food,|launched in February. An essentially|simple concept, it has had a far|greater impact than any of those|involved had anticipated, serving|nearly 5000 hot meals in its first|year, being spotlighted by the|Diocese of Oxford as an example for|other parishes to follow, and|receiving a grant from Vale of White|Horse district council to continue|and expand our work. What makes|Around Table special is that it is|distinctively Christian without being|a vehicle for overt evangelism:|providing a restaurant-style meal|and service to people from all walks|of life on a no-questions basis|models God’s unconditional|welcome and abundant hospitality|and has begun to create a sense of|community which cuts across all|the demographics of our parish|population. It definitely illustrates|that mission is God’s, and our job is|to get out of his way!||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|appointment of Andrew Gregory|and Ian Stone to the new role of|Assistant Warden was a great|success, helping to make the|warden role more manageable and|to ensure that both church|communities are represented at|every level. Huge thanks as ever to|all the team, who daily make me|give thanks that I found myself in|this parish!||The other structural change last|year was the introduction of the|PADs (Planning and Development|groups). It is fair to say that these|have faced some of the same|challenges as their predecessors|(the Mission Action Groups)|especially around scheduling|meetings and in moving from ideas|to implementation. However I hope|you will see from the rest of this|report that we are beginning to|deliver on the areas we had|identified as priorities.||What has turned out to be one of|the most significant features of|Parish life in 2023 was barely even|on the agenda at the end of 2022.|Around Table, our parish project at|Holy Trinity serving free hot meals|
|One of Jesus’ first acts in his ministry|was to call around him the twelve|who became the Apostles (and|Judas, of course, although I hope|that’s not an example relevant in|our case!). He is the model to us of|Christian leadership which is never|exercised in isolation but as friends|and disciples travelling the Christian|way together. For me as incumbent,|a major task of 2023 has been|getting a new team in place, with|several new appointments. Cathryn|Stanton started work as Parish|Administrator in January 2023, and|we appointed Barbara Kennedy as|Assistant Director of Music in the|Summer followed by the two parish|assistants Rosi Bartlett and James|Clark. These new appointments,|along with our existing staff Lucy,|Flora and Phil, have already made a|big contribution in helping free up|my time and attention for longer-|term parish priorities.||There were also significant changes|in the lay leadership team, with Jan|Ralston being succeeded as|churchwarden by Alastair Hunter, as|well as a new treasurer and PCC|secretary in Claire Hunter and Janet|Kingdon respectively. The|




**----- Start of picture text -----**<br>
2<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
ww.wantageparish.com.<br>Administrative information  Our website is at  w Address for correspondence:  Parish Office  The Butler Centre  Church Street  Wantage OX12 8BL  The PCC’s principal bankers:  CAF Bank Limited 25 Kings Hill Avenue Kings Hill West Malling  ME19 4JQ Independent examiner of the PCC’s  accounts:  A Chapman FCA  Chapman Worth Limited  3 Old Estate Yard  East Hendred  OX12 8JY  This report was approved by the  Standing Committee on behalf of  the PCC on 16 April 2024. Revd. Katherine Price Vicar<br>29<br>**----- End of picture text -----**<br>








**----- Start of picture text -----**<br>
! It is one of the distinctive<br>who serve God and one another in a  whole variety of ways, in services, in  managing and caring for the  buildings, and in our work with  children, schools, and the  community. When everything goes  smoothly it can be easy to forget  that this is due to the hard work and  reliability of many, many people in  our parish family. Please take this as  a big, big thank you! But the best  thing we can do for our volunteers is  join them features of Christian community that  we seek to draw on and nurture the  talents of everyone, especially those  who may have been overlooked in  other contexts, and I am keen to see  our volunteer base reflecting the  breadth of our worshipping family. At  the same time it is important to  recognise that, if we are successful  in welcoming young families and  those of working age, as well as  older people who may have caring  responsibilities, they will necessarily  contribute to parish life in a different  way from the generation of active  retired people on whom churches  have long relied. Our model of how  we get things done in church may  need to be flexible to move with  these changes.<br> and others<br>volunteers<br>than at present for nurture and  discipleship at all ages. Both these  ‘nice problems’ are highlighting the  restrictions of our buildings, as well  as of our dedicated but not  superhuman pool of volunteers!   There are more changes to come in  the leadership team, with David  Richardson retiring as  Churchwarden, although he will still  be on the team as he pursues a new  ministry within the parish as an  authorised preacher. Fr Benji’s  presence amongst us for the whole  of 2023 was an unexpected bonus,  but he will also belatedly be moving on, and (God and the Bishop willing)  our new curate Thomas Frances  Caroe will be joining us at Petertide.  The fact that Benji is moving on to a  substantial incumbency, and that  the Diocese has approved us as a  training parish for another term (following a rigorous application process) are testimony to the  strength and health of the parish.  Please pray for both Benji and  Frances as they prepare for their  new ministries.  The church would not run without  the many<br>Where we’re  heading  A phrase I used in last year’s report  was ‘nice problems to have’, and I  still find myself turning to those  words frequently. Around Table will  require ongoing energy and  imagination if it is to be sustainable  through 2024 and beyond. A growing  congregation, both adults and  children, calls for more provision<br>�������������� ��������������� �������������� ��������<br>������������������� ������������� �����������������<br>����������� ��������<br>�������� ��������������<br>������������ ���������������<br>�����������<br>Income ������<br>����������������� Expenditure<br>�������<br>������ �������������� ����������������� ������������������ �����������������<br>�������������������<br>�������������������<br>��������������� ������ ������������� ������� ������������������� ������������������ ����������������� ����������������� ���������� ��������� ���������� �������� ��������������� �������� ���������������� ��������<br>We spent £187,316, reduced  from £229,095 in 2022 as we  had a relatively quiet year for  spend on building  maintenance.  Our Parish  Share, which we pay to the  Diocese for clergy stipends  and training and other  diocesan costs, made up 44%  of expenditure.  Running our  buildings accounted for 20%  of our costs, and 18% was  spent on Services, Outreach,  Parish Initiatives and  Charitable Giving.  10% of  expenditure was spent on  Administration, including  printing. Our outgoings continued to  exceed our income, before  factoring in our investments, by £28,934 (2022: £49,406),  which is a smaller deficit than  in recent previous years due  to increased giving and  reduced buildings costs.  The  PCC is committed to seeking  ways to reduce this deficit,  with a particular focus on  income from giving by  church members and from  other activities.<br>unrestricted funds – day- to-day income which can  be used for any purpose  within the broad charitable  objectives of the PCC; and   restricted funds – money  which can only be used for  specific purposes based on  the origin of the funds or  the wishes of the original  donors.<br>Financial  Position Attached as an appendix of  this report are the Parish’s  Annual Accounts for 2023,  which set out our financial  performance for the year and  our levels of funds going into  2024, split between:  � � We received income of  £158,382 in 2023, and the first  chart opposite shows a  breakdown of how this was  generated.  Income from  Giving made up 72% of our  total income.<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
In addition, the following were  members of the PCC from the start  of 2023 until the date shown:  Fr Benji Tyler, Curate (to 7 April 2024)  Ann Gregory, Deanery Synod Representative (to 30 June 2023) Robert Chaplow (to 21 May 2023) Ralph Cobham (to 30 June 2023)  David Law (to 21 May 2023) Elizabeth Marshall (to 21 May 2023)<br>The following are the members of  the PCC at the date of this report.  Except where shown, they served  throughout 2023.   lergy  C Revd Katherine Price, Vicar   hurchwardens  C David Richardson   Alastair Hunter (from 21 May 2023)  epresentatives on Deanery Synod  R Susie Lapwood  Jan Ralston (from 21 May 2023; Churchwarden to 13 June 2023)  lected and co-opted members  E Andrew Gregory (from 21 May 2023) Claire Hunter (PCC Treasurer) (from 21 May 2023)  Ivie Johnson   Simon Jones   Peter King  Janet Kingdom (PCC Secretary) (from 21 May 2023)  Ben Mabbett   Bridget Procter   Ian Stone<br>inspired by the great work going  on in this Diocese to nurture  children’s spirituality, and I hope  we can bring some of this into our  work with children in the parish, as  adults in turn learn from them  how to enter the Kingdom ‘like  little children’. At the same time  we need to look honestly at our  capacity and ensure our existing  activities are sustainable.<br>. It is a conviction<br> will be trialled from Spring<br>revised pattern of weekday  5<br>A  services 2024. This has been agreed by the PCC  after thorough consultation, both to  ensure that ministry remains sustainable with (for a time) only one  minister in priest’s orders, as well as to  begin delivering on the desire  expressed in the Parish Profile for a  greater range of services. Our aim  must be to serve the pastoral and  spiritual needs of our wider  community, whilst not watering down  our commitment to the eucharistic  fellowship as the fullest expression of  the church, nor buying into a ‘market  economy’ of faith which segregates  rather than uniting.   My priority for the year to come will be  children and families of our tradition that children are  equally and fully part of the Body of  Christ, regardless of their level of  personal understanding. I am  delighted that the Parish has  recognised this in the vote to admit  children to communion prior to  Confirmation. At the time of writing the  parish has held its first Messy Church  since before the pandemic, and  conversations are ongoing at Deanery  and Diocesan level about exciting new  opportunities to work with children and  young people in our area. I have been<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
6<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
that prediction has come true!  But it feels as though we are on  the brink of exciting things, and  we pray that God will give us  both the patience to wait on his  will and the courage and  imagination to keep up with all  he is doing amongst us.<br> has been on the<br>refurbishment of the<br>The  Parish Church agenda for some years, but it  has been difficult to get started  on any part of it because of its  interconnected nature. The first  steps were taken by the PCC in  the second half of 2023, with an  energy audit and a Vision Day  for what we need our building  to do better. It is easy for  churches to get bogged down  in buildings, or to get carried  away with the idea that  changes to the building will  magically transform their  fortunes; the challenge for us  will be to go forward with  imagination and with realism,  ensuring first and foremost that  the space serves our needs,  and that we in turn honour and  conserve the beauty which has  been entrusted to us by our  forebears. When I was appointed, Charles Chadwick (known to many of  you as our parish development adviser) told me to expect that I  would get less done in my first  year than I expected – but  more than I expected in the first  five years. Well, the first half of<br>of office, Deanery Synod  representatives may be re-elected  for a second three-year term but  must then take a break of at least a  three-year term before standing again for election (unless the PCC decides otherwise).   The Parish has agreed that there  should be nine other elected PCC  members, with a representative  balance between those who  normally worship at Holy Trinity  Church and the Parish Church.  Trustees serve for terms of three  years from the date of election.  They may be re-elected for a  second three-year term but must  usually then take a break of at least  a year before standing again for  election.<br>PCC has the power to co-opt  additional members to fill casual  vacancies. Co-opted members  serve until the next Annual Parochial  Church Meeting when they may  stand for election.   Churchwardens are elected each  year at the Annual Meeting of  Parishioners, which is open to all  residents of the Parish. They serve  on the PCC from the date of their  election and continue in office until  their successor is admitted to office  by the Bishop following election.   The Vicar and the Churchwardens  provide leadership and take day- to-day management decisions in  the Parish. The Vicar,  Churchwardens, Treasurer,  Secretary and two PCC  representatives comprise the  Standing Committee of the PCC,  which has delegated powers to  take decisions between meetings of  the PCC.  Church members elect up to four  people to serve on the Wantage  Deanery Synod as well as on the  PCC. Their term of office is three  years. The current term runs to 30  June 2026. At the end of their term<br>Governance The PCC’s legal status and powers  are determined by legislation, in  particular the Parochial Church Councils (Powers) Measure 1956 (as  amended). The PCC is a registered  charity, and the members of the  PCC are the charity’s trustees under  charity law.   The PCC is responsible for  overseeing the life and activities of  the Parish and for making decisions  about all matters of general  importance, including how the  PCC’s funds should be spent.   Membership of the PCC is governed  by the Church Representation Rules.  The Vicar, other clergy licensed to  serve in the Parish and the  Churchwardens are automatically  members. Other members are  elected at the Annual Parochial  Church Meeting by church  members who are on the Electoral  Roll of the Parish. We encourage everyone (aged 16 and over) who  attends our churches regularly to  register on the Electoral Roll. The<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Parish<br>.<br>Keeping the Parish safeguarding policy under review.  Displaying safeguarding posters in both our churches  Ensuring that all necessary DBS checks are carried out for  people in relevant positions within our church community.  Ensuring that safeguarding training is completed by  people in relevant roles, in line with diocesan  requirements.  Liaison when necessary with the diocesan safeguarding  team and statutory bodies.  Following a ‘safer recruitment’ process for all  appointments to relevant positions, both paid and  voluntary.  Maintaining data for the Diocese’s Parish Dashboards  scheme to monitor our safeguarding status and produce  an Action Plan.<br>• • • • • • •<br>Safeguarding  The PCC acknowledges that it has a duty of care towards the  vulnerable in our church community.  We have maintained our  commitment to compliance with the House of Bishops’  guidance on safeguarding children and vulnerable adults, as  set out in the Church of England Parish Safeguarding  Handbook.   Matt Godfrey continues to play a key role as our  Safeguarding Officer Key activities in the year have included:<br>**----- End of picture text -----**<br>






**----- Start of picture text -----**<br>
8<br>This first part of our annual  report reviews the life of the  Parish of Wantage in our  two churches: the Parish  Church of Saint Peter and  Saint Paul; and Holy Trinity  Church in Charlton.  It is a  public account of Parish  activities during 2023. Part  2 presents the Accounts of  the PCC for the year ended  31 December 2023.<br>was<br>Electoral Roll<br>The Parochial Church Council  of Wantage (“the PCC”) is  pleased to present its annual  report and accounts for 2023. The PCC is a charity  registered with the Charity Commission (registered number 1181640).  Its full  registered name is the  Parochial Church Council of  the Ecclesiastical Parish of St  Peter & St Paul Wantage. PCC  members are trustees,  responsible for Parish affairs  under charity law.  Our Parish is a member of the  Wantage Deanery, in the  Diocese of Oxford.  As part of  the wider Church of England,  the Parish benefits from the  work that goes into training  and supporting clergy, as well  as from the wider support  and guidance of the Diocese.   In the Wantage area, we  participate in Deanery Synod  discussions, a report on which  is being submitted to the April  APCM.  The  updated in April 2024 and has  been published in the  churches.<br>Trustees’ Report<br>supported by the Diocese of Oxford.   This provided medium- and longer- term options to make the Parish  Church more energy efficient,  creating a more sustainable and  comfortable environment as well as  moving us towards the Church of  England’s net zero carbon target.  The  recommendations are being  considered as part of wider plans to  refurbish the church.    The last major refurbishment of the  interior of the Parish Church was  some 25 years ago.  During 2023, the  PCC started to consider ways in  which the building could better serve  current needs both as a centre of  worship and a significant community  building.  Further discussions and  planning will continue through 2024.<br>of St  th<br>Holy Trinity<br>Parish Church<br>, just off the Market<br>was built in the early 20 in the Charlton area of the<br>The PCC is responsible for the care of  the Parish’s two church buildings, as  well as the house where our assistant  curate lives.  The  Peter & St Paul Place in the centre of Wantage, is a  Grade I listed building, dating from  the mediaeval period.   Church  century town.    The Parish seeks to care for the fabric  of its churches to support mission,  enhance worship, and serve the local  community.  We endeavour to make  our buildings accessible and  welcoming to all.  We are committed  to sustainability, in energy usage and  other ways, for example a policy on  sustainable church flowers.  During 2023, day-to-day  maintenance was carried out as  necessary, but no major repair work  was required.  Towards the end of the  year, an area of roof leak became  apparent in the nave of the Parish  Church during heavy rain.  Remedial  work to address this will be carried  out in 2024.    An independent energy audit at the  Parish Church was undertaken during  2023 as part of a programme<br>23<br>Buildings and infrastructure<br>**----- End of picture text -----**<br>




|raised a significant sum of money for|raised a significant sum of money for|the Wantage Parish Music Guild<br>(WPMG), and for other charities. WPMG<br>is a separate charity set up to raise<br>money to support music making in the<br>Parish. This year the WPMG was|the Wantage Parish Music Guild<br>(WPMG), and for other charities. WPMG<br>is a separate charity set up to raise<br>money to support music making in the<br>Parish. This year the WPMG was|the Wantage Parish Music Guild<br>(WPMG), and for other charities. WPMG<br>is a separate charity set up to raise<br>money to support music making in the<br>Parish. This year the WPMG was|the Wantage Parish Music Guild<br>(WPMG), and for other charities. WPMG<br>is a separate charity set up to raise<br>money to support music making in the<br>Parish. This year the WPMG was|the Wantage Parish Music Guild<br>(WPMG), and for other charities. WPMG<br>is a separate charity set up to raise<br>money to support music making in the<br>Parish. This year the WPMG was|successful in obtaining a grant to<br>support the appointment of our new|Assistant Director of Music, Barbara|Kennedy. The WPMG (generously<br>supported by the Community of St<br>Mary the Virgin) also supports the<br>musical education of our trebles, our<br>two organ scholarships, choral<br>scholarships, and grant support for our<br>choir tours so that all choir members|Kennedy. The WPMG (generously<br>supported by the Community of St<br>Mary the Virgin) also supports the<br>musical education of our trebles, our<br>two organ scholarships, choral<br>scholarships, and grant support for our<br>choir tours so that all choir members|Kennedy. The WPMG (generously<br>supported by the Community of St<br>Mary the Virgin) also supports the<br>musical education of our trebles, our<br>two organ scholarships, choral<br>scholarships, and grant support for our<br>choir tours so that all choir members|have an equal opportunity to|participate.|Looking forward to 2024 the choir will<br>enjoy a tour to Lancashire, with|services arranged in Liverpool and<br>Blackburn Cathedrals, and a concert<br>at Broughton Parish Church. The<br>majority of the trebles are coming and<br>this will be a wonderful chance for<br>them to experience a shared trip, and<br>to sing every day. Over the coming<br>year the choir also hopes to further<br>expand its music outreach -|particularly in relation to teenagers<br>and young adults.<br>Anyone (of any age) interested in<br>being involved in the musical life of the|particularly in relation to teenagers<br>and young adults.<br>Anyone (of any age) interested in<br>being involved in the musical life of the|Parish can contact the Music Director<br>Phil Johnson.|Parish can contact the Music Director<br>Phil Johnson.|Parish can contact the Music Director<br>Phil Johnson.|22|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Unfortunately, 2023 saw the coming of||age of our Organist, Mr John Ridgway,<br>who after 21 years with us, retired. John<br>has been appointed to the honorary<br>post of Organist Emeritus of Wantage<br>Parish and still plays an active role|||||assisting with the trebles, playing a<br>monthly service at Holy Trinity Church,|and playing occasionally at the Parish<br>Church. With every disappointment<br>comes an opportunity, and this is no<br>different. John’s retirement allowed us<br>the chance to reinvent the role as|||Assistant Director of Music with more<br>duties devoted to the recruitment,<br>retention, and education of children|and young people in the choir. We|appointed Barbara Kennedy to this<br>new post in September 2023. We take<br>this opportunity to formally thank John,<br>and to welcome Barbara into our||community.<br>Members of the choir are parishioners<br>first and foremost, fully involved in the<br>broader life and mission of the church.<br>The choir plays a role in supporting<br>worship, attracting new members to<br>the congregation, and offers concerts<br>and fundraising events each year. This|year the choir combined with the Silver<br>Band for a joint Remembrance Sunday<br>concert in addition to supporting a<br>literary festival event arranged by and<br>hosted in the Parish Church. These||events, alongside the Wassail and|others over the course of the year,|||
||to communion prior to<br>confirmation, and three<br>children received their first|||communion in 2023.|Last year’s report highlighted|a need to do more to nurture<br>spirituality and discipleship,<br>with a first step being the|||formation of new Planning<br>and Delivery groups. After<br>discussions in PCC, these are<br>now in place. The new||**Praying, Growing,**<br>**Flourishing group**held its first<br>meeting in September,|building on the work of the<br>previous Mission Action Group,<br>generating plenty of ideas<br>and agreeing initial priorities,<br>and a draft budget.|||The Parish’s commitment to<br>spiritual and pastoral care<br>was confirmed by the revival<br>of the Parish Assistant role. We<br>were delighted to see both<br>James Clark and Rosi Bartlett<br>step forward from within our<br>community to be<br>commissioned as part time<br>**Parish Assistants**. They have<br>undergone initial training and<br>have started to share in<br>ministry liturgically, in<br>facilitating groups and in care<br>homes.|||||||
||This was an exciting year in<br>our church life as we sought<br>to live out our vision to|||encounter and share God’s|transforming love. It has been<br>a particular joy to see new<br>faces in church week by week,<br>as people have moved into<br>the area or have responded<br>to a nudge to explore or revisit<br>their Christian faith. Our task<br>has been to ensure that our|||||worship and welcome<br>respond to this: that our<br>worship does not presuppose<br>everyone is ‘an old hand’; that<br>there is a pathway from first<br>welcome to further||||involvement and integration;<br>and that those seeking a<br>deeper relationship with God<br>are able to find support for<br>that in this community.<br>Regular attendance at the<br>Parish Church has increased<br>(see the section on Worship).<br>Numbers at Holy Trinity<br>remain significantly lower<br>than pre-Covid, but we have<br>new regular members at both<br>churches. Seven people were|||confirmed (or baptised and<br>confirmed) by +Gavin during<br>Eastertide. The PCC voted in|March 2023 to admit children||||
|||||||||||||||Praying, growing|and flourishing as<br>a worshipping<br>community||||||9|






**----- Start of picture text -----**<br>
20<br>Coronation of King   with bells across the UK being rung for the<br>The Bell Ringers The bells are regularly rung for Sunday Services and the  Tuesday practice nights. The main event for 2023 was the  Charles III occasion. On Sunday 7th May Coronation call changes,  plain hunt triples and more call changes prior to the Civic  Service of Celebration were rung by all members of the band. And on Monday 8th May a quarter peal (1260 changes) of Grandsire Doubles to celebrate the  Coronation was rung on the front six bells. We rang on Christmas Eve for both the morning and  midnight services and also Christmas Day. On the 31st we  rang the Old Year out and the New Year in; all on the front  six bells. During the past year we also rang for five  weddings and one blessing. The 6th bell was tolled for  four funerals. Although we have a core group of 10 ringers, we do not  always manage to ring all 8 of our bells. Recently we have gained a relapsed ringer (!) who will be a welcome  addition to the band. Anyone interested in learning to ring or finding out what  that involves, please contact Jenny Bennett, the Tower  Secretary or David Endacott, Tower Captain.<br> A<br> and<br>, which can be<br>ww.wantageparish.com/  We look forward to<br>w<br>ervices/spiritual-resources.html<br>support spiritual life found at  s small group appreciated a ‘hybrid’  pre-Advent quiet morning in church (focussed around Julian of Norwich),  facilitated live on line by a Church  Times team. Our pastoral care priority has been  to build up our capacity to provide  communion to care homes those unable to attend church. With  the help of the Pastoral Assistants  and under the leadership of Fr Benji  Tyler, our assistant curate, there is  now a regular programme for this. Next steps: continuing to build on this progress,  with other developments to follow as  time and personnel allow. Next steps  will include developing a social  events calendar, improving baptism  preparation and follow-up, and  producing a welcome pack.<br>two new weekly<br>. The online Julian<br>Following the success of its  introduction at Witney, the hope was  that this would be the key  mechanism for reinvigorating  people’s engagement with their  spiritual life and would give rise to  new lay-led initiatives for spiritual  support and growth. It is fair to say  that takeup immediately following  the launch was disappointing, and  more work may be needed on  communication going during 2024.  Nevertheless, encouraging and  empowering members of the church  has borne fruit with  Bible groups prayer group will also transition to  being lay-led in 2024.  We continue to provide free topical  Bible-based resources to support  and explain Christian faith through  different situations and seasons, and  we have started to compile and  share other recommendations to<br> which was launched   for further<br>the Personal Discipleship Plan<br>dp@wantageparish.com<br>Prayer and Discipleship  A main focus for 2023 was preparing  for  (PDP) initiative in November 2023 at a service with  Fr Toby Wright, following training and  piloting with our team of  Encouragers. This is a flexible  Diocesan scheme to encourage  people in their Christian faith and  service, which we have adapted to  our context. Those interested can  pick up a leaflet in church or contact  p information or to sign up for a  supportive conversation with an  Encourager.  11<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
12<br>as several new members of the  serving team and junior choir. The  Vicar has tried to instil a mindset of  always assuming new people will be  present, with announcements about  receiving communion and the  provision of gluten free wafers now  a routine part of the service. A  ‘teaching Eucharist’ was held on one  Sunday in the Summer to help  explain the meaning and intention  of different parts of the service.<br>by between four and ten  worshippers. Our monthly choral evensong (or alternative choral service, depending on the season)  draws a number of people who do  not regularly worship with us on  Sunday mornings. The congregation  for these services showed some  growth during 2023, as did the  congregations at services around  Easter and Christmas. We have been delighted to  welcome a good number of new  worshippers again this year, as well<br> was<br>pattern of regular worship<br>Worship  The  sustained through 2023, with a daily  Eucharist somewhere in the Parish  (either at one of our two churches  or at the CSMV Convent) and at  least three Eucharistic services on  Sundays. In addition we celebrate  monthly Choral Evensong, usually at  the Parish Church and occasionally  at the Convent.  During 2023, the number of  worshippers attending the 10.30am  Sunday Eucharist at the Parish  Church showed a further increase,  building on the growth in 2022. We  are particularly pleased that the  number of children typically at the  service almost doubled during the  year. By the end of 2023, the  average attendance was over 90,  including 13 children. Attendance at  our other Sunday morning Eucharist services (8am at the Parish Church and 9.15am at Holy Trinity)  continued at around 40 in total  during 2023. Several weekday  Eucharists are celebrated across  our two churches, typically attended<br>continue, and to create further  opportunities to engage with  young people and their families.  Servers   Having finally emerged from the  shadow of Covid, all the servers  at our services can now fully  carry out their roles. Our aim is to  train all, at least adult, servers in  all of the serving roles, and  William has become a most  assured M/C. The vicar has  introduced some positive  changes, which particularly  increase the role and visibility of  the acolytes.  The serving team is at an all- time high with a number of new  recruits. Our average age has  dropped considerably with the  arrival of Victor, Bright, Gift and (in 2024) Delama. Some new  adult recruits have also joined us  – Vince in 2023 and Jane in 2024  and there are roles for our Parish  Assistants Rosi and James. But  there is always room for more!<br>was held on<br>19<br>The Crib Service  23rd December this year due to  Christmas falling on a Monday.  This may have contributed to a  drop in numbers compared with  our record turnout in 2022, but  the Parish Church still felt  comfortably full. The Junior Choir  sang Rutter’s Nativity Carol  accompanied by junior organ  scholar, Amelia, on piano. The  Open the Book team and  children from the congregation  presented the Nativity story, with  Gin the donkey adding  authenticity although sadly  December lambs are  increasingly a thing of the past.  This year was extra special as we  had a real baby Jesus, played  beautifully by baby Freya with  her mum, Harriet, as Mary.   A small team of committed  volunteers have contributed to  the various activities with  children and young people that  form an important outreach  within our local communities.  However, we are always looking  for more volunteers in order to  ensure these activities can<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
18<br>team have<br>where three of our<br>Open the Book<br>Primary School  congregation are governors, two  are staff members, and several are  parents! In addition to the weekly  Open the Book sessions, Katherine  now leads Collective Worship on a  regular monthly basis. In 2023, the  Parish hosted three school services  and the Year 5 Passion Play, and the  Parish made gifts of New  Testaments to all Year 6 leavers. We  have been able to welcome other  schools in the parish for some  events and visits, and we are  working to expand our capacity and  engagement with all local schools.  The  continued to visit the school on a  weekly basis. The children and staff  say that they look forward to the  Friday morning assembly, and  children are always keen to take  part. Jan Patten has recently  stepped down as organiser of the  group and the team are very  grateful to her for the enthusiasm,  creativity and acting prowess, that  she has shared over the years. It has  been encouraging to welcome a  couple of new members to the  group this year. However, it would  be really good to have some more  volunteers for what is an immensely  enjoyable and rewarding activity  that takes very little time but is so  valuable to the children.<br>Wantage CE<br>met throughout 2023 at  Christingle Service<br>Children,  Schools and  Families  Trinity Tots  Holy Trinity from 9am until 11am on  the 1st and 3rd Mondays in the  month during term time. Capacity  gradually increased up to 15  families. Pre-booking and payment (£2.50 per family) continued to be  via Eventbrite. Attendees are mainly  non-church families with a few pre-  and post-Baptism children. Some  families have asked to be added to  the church email list. The sessions  include play, craft, singing, story  time, snacks and drinks for all. Ann is  assisted by an essential rota of loyal  volunteers.  The Holy Trinity  was attended by 60 children and 40  adults, a mixture of families new to  the event and those who have  attended before. The session was in  the style of Messy Church with free  flow activities and refreshments  followed by informal worship and  singing.  We continue to have a close  relationship with<br>Mothering   service provided a<br>celebrations and a Sustainable  Flowers Festival were notable  successes in bringing people  together. A ‘quiet  Sunday’ welcome opportunity for those who  find that day difficult,  complementing the focus of other  services that day, and an ‘Alternative  Benediction’ combined traditional  sacramental worship with modern  recorded and improvised music.  A priority going forward is to  increase the proportion of non- eucharistic services, both to ensure  that our pattern of services remains  sustainable with only one ordained  priest, as well as to meet the spiritual  needs of those currently on the edge of our worshipping community (such  as those who attend Around Table or  funerals and baptisms) who may not  be communicant members of the  church. The PCC held a review and  consultation around midweek  (Monday to Saturday) services, the  results of which will begin to be  implemented in 2024.<br>carol services and  were particularly  of services from the<br>Numbers for the  midnight mass  pleasing, and the Christingle service  trialled last year at Holy Trinity was  run again in 2023 with good  numbers in attendance. Another  highlight was the Patronal Festival  Evensong, which benefitted both  from being part of the amazingly  successful Sustainable Flowers  Festival and from a link with the  Wantage Summer Arts programme.   Livestreaming  Parish Church, which began at the  beginning of the first lockdown in  2020, continued to take place  monthly in 2023 under the  leadership of Assistant Warden  Andrew Gregory. The livestreaming  team have battled numerous  technical gremlins to achieve a  more reliable and higher quality  service, but the sustainability and  focus of this ministry will need  reviewing in 2024.  Different seasons and events have  provided the opportunity for special  services, enhanced by creative use  of seasonal liturgies, music, flowers and displays (the latter often masterminded by Fr Benji). Patronal  13<br>**----- End of picture text -----**<br>




|a lifeline for many in need<br>and a place where|community is being built.|Some key principles|underpin the project. It is a|free ‘no strings’ service to the<br>community. Food is provided<br>on a no-questions basis,|free ‘no strings’ service to the<br>community. Food is provided<br>on a no-questions basis,|regardless of income,<br>postcode, or previous<br>access, so that people in all<br>situations of life, from a<br>broad cross-section of our|regardless of income,<br>postcode, or previous<br>access, so that people in all<br>situations of life, from a<br>broad cross-section of our|regardless of income,<br>postcode, or previous<br>access, so that people in all<br>situations of life, from a<br>broad cross-section of our|community meet together|as guests and equals. Our|restaurant-style food,|service, and layout respects<br>everyone as a patron or|guest not as a recipient of<br>charity. We do not use<br>Around Table to evangelise;|the Parish seeks to show|God’s love in action without||any expectation of religious<br>commitment from either<br>volunteers or guests.|The Diocese of Oxford has<br>shown considerable interest<br>in supporting it and using it<br>as a blueprint for other<br>parishes. Our thanks go to<br>the kitchen and front of<br>house staff and to all our<br>guests, supporters and|The Diocese of Oxford has<br>shown considerable interest<br>in supporting it and using it<br>as a blueprint for other<br>parishes. Our thanks go to<br>the kitchen and front of<br>house staff and to all our<br>guests, supporters and|The Diocese of Oxford has<br>shown considerable interest<br>in supporting it and using it<br>as a blueprint for other<br>parishes. Our thanks go to<br>the kitchen and front of<br>house staff and to all our<br>guests, supporters and|benefactors.|benefactors.|14|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Outreach||As we release ourselves from|the grip of the pandemic, the||parish has explored many<br>ways of engaging with our<br>community. Here, we will||highlight just a few of the<br>extraordinary activities that|have brought faith and<br>Christian action beyond the<br>expected.||Foremost amongst the|achievements in the realm|of social action was the<br>Parish's primary response to|the Cost of Living Crisis.<br>Following an extended<br>period of consultation, the|PCC was willing to launch|**Around Table**in February|2023. This food initiative has<br>grown beyond what any of<br>us might have imagined with<br>over 5000 free meals served<br>to the community this year.<br>Blessed by the Bishop of|||Dorchester and drawing on<br>the extraordinary generosity<br>of over 25 regular volunteers<br>both from the church and<br>wider community, the|initiative has become an||symbol of the love of Christ,||
|The Parish is most||grateful for the|||practical and financial||support of church|members and the|many volunteers who|||give their time and<br>support the Parish. The||activities described|||throughout this report|are made possible only|by the generosity of<br>church members.|||||
||||||||||||Giving||The Church of England encourages church members to<br>give 5% of their income to the church and 5% to other<br>charitable causes.||We emphasise the use of the**Parish Giving Scheme**to||collect regular contributions, in place of earlier envelope<br>and standing order schemes. The Parish recognises the<br>rapid decline in the use of cash in our society. A|**contactless “click-and-pay”**device for donations,<br>installed last year, is now being used regularly as a means<br>of giving.<br>We supported a number of charities in the year.  The<br>**Christmas Appeal**raised a wonderful total of £2,395,<br>which was divided between the local charity Sweatbox,<br>The Children’s Society, and the Christian Aid Middle East||Appeal.|||17|






**----- Start of picture text -----**<br>
16<br>stretched, this civic presence is  clearly valued by townspeople.<br>Street<br>civic  , brought some  service saw<br> and relationships<br>We have continued to support local  ecumenical projects such as  Pastors. The Parish takes its  responsibilities seriously.  For example, the town’s  annual Christmas festival  Dickensian Evening 1,700 visitors into the Parish Church.   It was a major fundraising event, but  more importantly we again offered a  beautiful space for contemplation,  the leaving of prayer notes, lighting  candles and visiting the Crib. In the  preceding month, our  Remembrance Day  some 500 worshippers present in the  churchyard. At a time when societal  and community bonds seem<br>was staged in<br>Alfredfest<br>The Church continues to be blessed  by a close connection with the civic  and community life of the town. The  third  October half-term, larger than its  predecessors owing to the  incredible support of the Town  Council, museum and local  businesses. The celebration of  Wantage's most famous son began  with a mass celebrated in the West  End, followed by feasting on Hog  Roast provided by King Alfred's Head and 'burnt' cakes (a sell-out) by  Marmalade. A specially  commissioned play was then  performed with dancing and music.  Later on, the Parish Church was full  for a lecture on King Alfred by  Dr Conor O’Brien, in collaboration  with the Wantage Literary Festival  culminating with a concert by the  Wantage Parish Choir. Thanks to all  who enabled this event to continue  in growth and ever-wider  community engagement.<br>Sustainable<br> Festival in June/<br>15<br>Another Diocesan-wide event put on  by the parish was the  Church Flowers July. This four-day event attracted  over 500 visitors, engaged over 100  people from the community in the  implementation - including students  and teachers from King Alfred's  Academy, the Women's' Institute,  Charlton Park Garden Centre, local  businesses, and countless  individuals - and raised £4,500 for  the church. Together with the full  support of the national Sustainable  Church Flowers team including  Shane Connolly, the Coronation  Florist, who gave the opening night  demonstration, the flower teams  from our churches pulled off an  event of never-before-seen  magnitude, inviting many into the orbit of the important faith/ environmental conversation.<br>**----- End of picture text -----**<br>





## **PAROCHIAL CHURCH COUNCIL OF WANTAGE** 

# **ACCOUNTS for the year ended 31 DECEMBER 2023** 



THE CHURCH
OF ENGLAND
tage parish
wan

## **PAROCHIAL CHURCH COUNCIL OF WANTAGE INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE PAROCHIAL CHURCH COUNCIL** 

I report to the trustees on my examination of the accounts of the Parochial Church Council of Wantage for the year ended 31 December 2023. 

## **Responsibilities and basis of report** 

As the trustees of the charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).  You are satisfied that the accounts of the charity are not required by charity law to be audited and have chosen instead to have an independent examination. 

I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act.  In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner's statement** 

I have completed my examination.  I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

- 1 accounting records were not kept in respect of the charity as required by section 130 of the Act; or 

- 2 the accounts do not accord with those records; or 

- 3 the accounts do not comply with the accounting requirements of the 2011 Act; or 

- 4 the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

## **A Chapman FCA Chapman Worth Limited** 

2 Old Estate Yard East Hendred Oxfordshire OX12 8JY 

April 2024 

3 



**PAROCHIAL CHURCH COUNCIL OF WANTAGE STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023** 

|**General** **Designated**<br>**unrestricted** **unrestricted**<br>**Restricted**<br>**funds**<br>**funds**<br>**funds**<br>**Notes**<br>**£**<br>**£**<br>**£**<br>**Income from:**<br>Donations and legacies<br>**2**<br>99,941<br>-<br>1,290<br>Charitable activities<br>**3**<br>17,657<br>-<br>-<br>Other operating activities<br>**4**<br>13,889<br>-<br>8,376<br>Investments<br>**5**<br>1,139<br>-<br>16,090<br>**Total income**<br>132,626<br>-<br>25,756<br>**Expenditure on:**<br>Raising funds<br>**6**<br>3,556<br>-<br>-<br>Charitable activities<br>**6**<br>136,541<br>-<br>47,219<br>**Total resources expended**<br>140,097<br>-<br>47,219<br>**Net income/(expenditure)**<br>**before investment gains**<br>(7,471)<br>-<br>(21,463)<br>Net gains/(losses) on investments<br>**9**<br>-<br>-<br>50,551<br>**Net income/(expenditure)**<br>(7,471)<br>-<br>29,088<br>**Transfers between funds**<br>**14**<br>-<br>-<br>-<br>**Net movement in funds**<br>(7,471)<br>-<br>29,088<br>Fund balances at 1 January<br>61,304<br>40,000<br>630,994<br>**Fund balances at 31 December**<br>**14**<br>53,833<br>40,000         660,082|**Total**<br>**_Total_**<br>**2023**<br>**_2022_**<br>**£**<br>**_£_**<br>101,231<br>_97,473_<br>17,657<br>_14,662_<br>22,265<br>_51,903_<br>17,229<br>_15,651_1<br>158,382<br>_179,689_<br>3,556<br>_2,762_<br>183,760<br>_226,333_<br>187,316<br>_229,095_<br>(28,934)<br>_(49,406)_<br>50,551<br>_(66,159)_<br>21,617<br>_(115,565)_<br>-<br>_-_<br>21,617<br>_(115,565)_<br>732,298<br>_847,863_<br>753,915<br>_732,298_|
|---|---|



The statement of financial activities includes all gains and losses recognised in the year. 

All income and expenditure derive from continuing activities. 

The comparative figures for the previous year are analysed on the next page. 

4 



**PAROCHIAL CHURCH COUNCIL OF WANTAGE STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2022** 

|**_Comparative figures for 2022_**<br>**_General_** **_Designated_**<br>**_unrestricted_** **_unrestricted_**<br>**_Restricted_**<br>**_Total_**<br>**_funds_**<br>**_funds_**<br>**_funds_**<br>**_2022_**<br>**_Notes_**<br>**_£_**<br>**_£_**<br>**_£_**<br>**_£_**<br>**_Income from:_**<br>_Donations and legacies_<br>**_2_**<br>_94,427_<br>_-_<br>_3,046_<br>_97,473_<br>_Charitable activities_<br>**_3_**<br>_14,662_<br>_-_<br>_-_<br>_14,662_<br>_Other operating activities_<br>**_4_**<br>_10,099_<br>_-_<br>_41,804_<br>_51,903_<br>_Investments_<br>**_5_**<br>_174_<br>_-_<br>_15,477_<br>_15,651_<br>**_Total income_**<br>_119,362_<br>_-_<br>_60,327_<br>_179,689_<br>**_Expenditure on:_**<br>_Raising funds_<br>**_6_**<br>_2,762_<br>_-_<br>_-_<br>_2,762_<br>_Charitable activities_<br>**_6_**<br>_127,195_<br>_-_<br>_99,138_<br>_226,333_<br>**_Total resources expended_**<br>_129,957_<br>_-_<br>_99,138_<br>_229,095_<br>**_Net income/(expenditure)_**<br>**_before investment gains_**<br>_(10,595)_<br>_-_<br>_(38,811)_<br>_(49,406)_<br>_Net gains/(losses) on investments_<br>**_9_**<br>_-_<br>_-_<br>_(66,159)_<br>_(66,159)_<br>**_Net income/(expenditure)_**<br>_(10,595)_<br>_-_<br>_(104,970)_<br>_(115,565)_<br>**_Transfers between funds_**<br>**_14_**<br>_13,000_<br>_(13,000)_<br>_-_<br>_-_<br>**_Net movement in funds_**<br>_2,405_<br>_(13,000)_<br>_(104,970)_<br>_(115,565)_<br>_Fund balances at 1 January_<br>_58,899_<br>_53,000_<br>_735,964_<br>_847,863_<br>**_Fund balances at 31 December_**<br>**_14_**<br>_61,304_<br>_40,000_<br>_630,994_<br>_732,298_|**_Total_**<br>**_2021_**<br>**_£_**<br>_97,036_<br>_9,697_<br>_37,617_<br>_15,424_<br>_159,774_<br>_2,326_<br>_245,857_<br>_248,183_<br>_(88,409)_<br>_74,798_|
|---|---|
||_(13,611)_<br>_-_<br>_(13,611)_<br>_861,474_<br>_847,863_|



The statement of financial activities includes all gains and losses recognised in the year. 

All income and expenditure derive from continuing activities. 

5 



**PAROCHIAL CHURCH COUNCIL OF WANTAGE BALANCE SHEET AT 31 DECEMBER 2023** 

|**Notes**<br>**Fixed assets**<br>Tangible assets<br>**10**<br>Investments<br>**11**<br>**Current assets**<br>Debtors<br>**12**<br>Cash at bank and in hand<br>**Creditors: amounts falling due within**<br>**one year**<br>**13**<br>**Net current assets**<br>**Total assets less current liabilities**<br>**Income funds**<br>Restricted funds<br>**14**<br>Designated unrestricted funds<br>**14**<br>General unrestricted funds<br>**14**|**2023**<br>**£**<br>8,004<br>115,477<br>123,481<br>(871)|**£**<br>42,716<br>588,589<br>631,305<br>122,610<br>753,915<br>660,082<br>40,000<br>53,833<br>753,915|**_2022_**<br>**_£_**<br>_5,773_<br>_146,742_<br>_152,515_<br>_(2,453)_|**_£_**<br>_44,220_<br>_538,016_|
|---|---|---|---|---|
|||||_582,236_<br>_150,062_|
|||||_732,298_|
|||||_630,994_<br>_40,000_<br>_61,304_|
|||||_732,298_|



These accounts were approved on 16 April 2024 

**Katherine Price Claire Hunter** Vicar Treasurer 

6 



**PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

## **1 Accounting policies** 

## **Charity information** 

The Parochial Church Council of the Ecclesiastical Parish of St Peter & St Paul Wantage is a registered charity (number 1181640). References in these accounts to "the PCC" are references to this charity.  The members of the PCC are the trustees of the charity under charity law and are referred to in these accounts as "the trustees". 

The PCC constitutes a public benefit entity as defined by FRS102. 

## **1.1 Accounting convention** 

- The accounts are for the year to 31 December 2023 and are presented in sterling, rounded to the nearest pound. 

The accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant accounting policies below or the subsequent notes. 

The accounts have been prepared in accordance with: 

- the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102); 

- the Statement of Recommended Practice for Accounting and Reporting by Charities preparing their accounts in accordance with FRS102 (Charities SORP); and 

- the Charities Act 2011. 

The principal accounting policies adopted, judgements and key sources of estimation and uncertainty in the preparation of the accounts are set out below. 

## **1.2 Charitable funds** 

The funds of the PCC are divided into the categories set out below, depending on the terms on which they were donated. 

Endowment funds comprise capital sums which must be permanently held.  The income which arises on endowment funds can be used for specified purposes in accordance with the terms under which the funds were given. The PCC holds no endowment funds at this time. 

Restricted funds are held for specific purposes based on the origin of the funds or the wishes of the donors, and are not available for any other purpose.  The PCC has designated certain restricted funds to be held for particular uses within the broader purposes specified.  The purposes and uses of the restricted funds are set out in note 14 below. 

Designated unrestricted funds are those which, although available for any purpose within the broad charitable objectives of the PCC, have been designated by the PCC to be held for a specified purpose. 

General unrestricted funds are those which may be used for any purpose within the broad charitable objectives of the PCC. 

## **1.3 Critical accounting estimates and areas of judgement** 

Preparation of the accounts requires the trustees to make judgements and estimates. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.  The estimates and underlying assumptions are kept under review.  Revisions to accounting estimates are recognised in the period in which the estimate is revised. 

Significant judgements and estimates are made from time to time in relation to: 

- estimating the likely amount of legacy income once the PCC is aware of its entitlement to receive a legacy; and 

- estimating the useful economic life of tangible fixed assets. 

7 



**PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

## **1 Accounting policies (continued)** 

## **1.4 Financial risk** 

The main form of financial risk faced by the PCC relates to its investments and concerns volatility in equity and other investment markets due to wider economic conditions, the attitude of investors to investment risk, and changes in sentiment concerning equities and within particular investment sectors. 

The PCC does not acquire options, derivatives or other complex financial instruments.  Apart from its investments, the PCC only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. 

## **1.5 Going concern** 

The trustees have assessed whether the use of the going concern assumption is appropriate in preparing these financial statements.  The trustees have made this assessment in respect of a period of one year from the date of approval of the financial statements. 

Because of the level of the PCC’s financial reserves, the trustees have concluded that the PCC will have sufficient resources to meet its liabilities as they fall due and that the current circumstances do not impact on the charity’s ability to operate as a going concern. 

## **1.6 Incoming resources** 

Income is recognised once the PCC has entitlement to the incoming resources, any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received. 

Cash donations are recognised on receipt.  Other donations and grants are recognised when the PCC has confirmation of both the amount and settlement date.  In the event of donations and grants pledged but not received, the amount is recorded when the receipt is considered probable.  In the event that a donation or grant is subject to conditions, the income is deferred and not recognised until either the conditions are fully met or the fulfilment of the conditions is wholly within the control of the PCC and it is probable that they will be fulfilled in the reporting period.  Income tax recoverable in relation to donations received under Gift Aid is recognised at the same time as the related donation. 

Legacies are recognised when there is sufficient evidence to place a value on the amount the PCC is likely to receive.  This is when either confirmation has been received from the executors of the estate, or probate has been granted, or a distribution is received.  Recognition of legacies in a form other than cash or listed investments is subject to the value being reliably measurable.  Where the PCC has or may have entitlement to a legacy but there is uncertainty about the amount or value, information is disclosed about the potential future asset. 

Investment income is recognised once the PCC has been notified of the amount that is receivable.  Interest on funds held on deposit is included when receivable and the amount can be measured reliably; this is normally upon notification of the interest paid or payable by the bank. 

8 



**PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

## **1 Accounting policies (continued)** 

## **1.7 Resources expended** 

- Expenditure is included in the statement of financial activities when incurred.  It includes irrecoverable VAT. Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the PCC to make a payment to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably. 

Expenditure comprises direct costs and support costs.  Support costs represent indirect charitable expenditure. The costs of each activity include both those costs directly attributable to the category and a proportion of general support costs.  Governance costs comprise the costs relating to the public accountability of the charity and compliance with regulation and good practice. 

## The classification between activities is as follows: 

- expenditure on raising funds includes all expenditure associated with raising funds for the PCC; 

- expenditure on charitable activities includes all costs associated with furthering the charitable purposes of the PCC, including governance costs. 

## Expenditure on charitable activities is split between: 

- worship & ministry; and 

- charitable giving in support of other charities and charitable activities. 

No value is ascribed to the considerable effort of the many volunteers who support the ministry and other activities of the charity. 

## **1.8 Tangible fixed assets** 

There are two Anglican church buildings within the Parish: the Parish Church of St Peter & St Paul and Holy Trinity Church, Charlton.  In accordance with church legislation, the PCC is responsible for the upkeep of these buildings, including fixtures and furnishings within them, but does not own them.  Accordingly, the church buildings and their contents are not included in these financial statements.  All expenditure on maintaining and improving the church buildings, and on their fixtures and furnishings, is charged directly to the statement of financial activities when incurred. 

All other tangible assets or groups of tangible assets costing more than £500 and with an expected useful economic life exceeding one year are capitalised.  Depreciation is provided in order to write off the cost less any expected residual value over the estimated useful life of each asset (or group of assets) at the following annual rates: 

- residential property – no depreciation as the expected residual value exceeds the cost; 

- fixtures & fittings in residential property – on a straight-line basis over ten years; 

- office equipment – on a straight-line basis over four years. 

## **1.9 Fixed asset investments** 

- The PCC’s investments are held in investment funds managed by CCLA Investment Management.  They are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing market price. 

Realised gains (or losses) on investment assets are calculated as the difference between disposal proceeds and the opening carrying value at the beginning of the financial year (or the purchase value if acquired during the year).  Unrealised gains and losses are calculated as the difference between the fair value at the year end and the previous carrying value.  Realised and unrealised investment gains (or losses) are combined in the statement of financial activities and are recorded in the year in which they arise. 

9 



## **PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

## **1 Accounting policies (continued)** 

## **1.10 Debtors** 

Amounts of money owed to the PCC (referred to as debtors) are recognised at their settlement amount, less an allowance for any amounts which may not be recoverable.  Prepayments are valued at the amount prepaid. Debtors and prepayments are discounted to the present value of the future cash receipt where such discounting is material. 

## **1.11 Cash and cash equivalents** 

Cash at bank and in hand represents such accounts and balances that are available on demand or had an original maturity of less than three months.  Term deposits for more than three months but less than one year are shown as short-term deposits.  Cash placed on deposit for more than one year is included as part of fixed asset investments. 

## **1.12 Creditors** 

Amounts of money owed by the PCC (referred to as creditors) and provisions for any other liabilities of the PCC are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.  Creditors and provisions are recognised at the amount the PCC anticipates it will pay to settle the debt.  They are discounted to the present value of the future cash payment where such discounting is material. 

## **2 Donations and legacies** 

|**General**<br>**unrestricted**<br>**Restricted**<br>**funds**<br>**funds**<br>**£**<br>**£**<br>Planned giving by church members<br>69,567<br>-<br>Collections at services<br>5,293<br>430<br>Legacies<br>-<br>-<br>Other donations<br>8,570<br>860<br>Tax recoverable on donations under Gift Aid<br>16,511<br>-<br>99,941<br>1,290<br>**_Comparative figures for 2022_**<br>_Planned giving by church members_<br>_66,512_<br>_-_<br>_Collections at services_<br>_4,984_<br>_2,914_<br>_Legacies_<br>_-_<br>_-_<br>_Other donations_<br>_6,289_<br>_132_<br>_Tax recoverable on donations under Gift Aid_<br>_16,642_<br>_-_<br>_94,427_<br>_3,046_|**Total**<br>**2023**<br>**£**<br>69,567<br>5,723<br>-<br>9,430<br>16,511<br>101,231|**_Total_**<br>**_2022_**<br>**_£_**<br>_66,512_<br>_7,898_<br>_-_<br>_6,421_<br>_16,642_<br>_97,473_<br> <br>_66,512_<br>_7,898_<br> -<br>_6,421_<br>_16,642_<br>_97,473_|
|---|---|---|



10 



## **PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

## **3 Income from charitable activities** 

|**General**<br>**unrestricted**<br>**Restricted**<br>**funds**<br>**funds**<br>**£**<br>**£**<br>Fees & contributions for occasional offices<br>17,384<br>-<br>Publications, quiet days & children’s activities<br>273<br>-<br>17,657<br>-<br>**_Comparative figures for 2022_**<br>_Fees & contributions for occasional offices_<br>_14,397_<br>_-_<br>_Publications, quiet days & children’s activities_<br>_265_<br>_-_<br>_14,662_<br>_-_|**Total**<br>**2023**<br>**£**<br>17,384<br>273<br>17,657|<br>**_Total_**<br>**_2022_** <br>**_£_**<br>_14,397_<br>_265_|
|---|---|---|
|||_14,662_|
|||<br>_14,397_<br>_265_|
|||_14,662_|



Fees & contributions for occasional offices relate to baptisms, weddings and funerals held in the two Anglican churches of the Parish. 

## **4 Income from other operating activities** 

|**General**<br>**unrestricted**<br>**Restricted**<br>**funds**<br>**funds**<br>**£**<br>**£**<br>Fundraising<br>11,124<br>1,576<br>Grants<br>-<br>6,800<br>Use of churches by other organisations<br>2,765<br>-<br>Rental income<br>-<br>-<br>13,889<br>8,376<br>**_Comparative figures for 2022_**<br>_Fundraising_<br>_6,956_<br>_1,552_<br>_Grants_<br>_-_<br>_40,252_<br>_Use of churches by other organisations_<br>_3,143_<br>_-_<br>_Rental income_<br>_-_<br>_-_<br>_10,099_<br>_41,804_|**Total**<br>**2023**<br>**£**<br>12,700<br>6,800<br>2,765<br>-<br>22,265|<br>**_Total_**<br>**_2022_** <br>**_£_**<br>_8,508_<br>_40,252_<br>_3,143_<br>_-_|
|---|---|---|
|||_51,903_|
|||_8,508_<br>_40,252_<br>_3,143_<br>_-_|
|||_51,903_|



## **5 Income from investments** 

|**General**<br>**unrestricted**<br>**Restricted**<br>**funds**<br>**funds**<br>**£**<br>**£**<br>Investment income<br>1,139<br>16,090<br>**_Comparative figures for 2022_**<br>_174_<br>_15,477_|**Total**<br>**_Total_**<br>**2023**<br>**_2022_**<br>**£**<br>**_£_**<br>17,229<br>_15,651_<br>_15,651_|
|---|---|



11 



## **PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

|**6**<br>**Expenditure**<br>**Notes**<br>**Expenditure on charitable activities**<br>Worship & ministry<br>Charitable giving<br>7<br>**Costs of raising funds**<br>**Analysis by type of fund:**<br>Unrestricted funds<br>Restricted funds<br>**_Comparative figures for 2022_**<br>**_Expenditure on charitable activities_**<br>_Worship & ministry_<br>_Charitable giving_<br>_7_<br>**_Costs of raising funds_**<br>**_Analysis by type of fund:_**<br>_Unrestricted funds_<br>_Restricted funds_|**Clergy**<br>**costs**<br>**£**<br>90,089<br>-<br>90,089<br>-<br>90,089<br>90,089<br>-<br>90,089<br>_90,765_<br>_-_<br>_90,765_<br>_-_<br>_90,765_<br>_90,765_<br>_-_<br>_90,765_|**Church**<br>**buildings**<br>**£**<br>37,107<br>-<br>37,107<br>-<br>37,107<br>-<br>37,107<br>37,107<br>_95,386_<br>_-_<br>_95,386_<br>_-_<br>_95,386_<br>_-_<br>_95,386_<br>_95,386_|**Other**<br>**costs**<br>**£**<br>52,341<br>4,223<br>56,564<br>3,556<br>60,120<br>50,008<br>10,112<br>60,120<br>_38,220_<br>_1,962_<br>_40,182_<br>_2,762_<br>_42,944_<br>_39,192_<br>_3,752_<br>_42,944_|**Total**<br>**2023**<br>**_£_**<br>179,537<br>4,223<br>183,760<br>3,556<br>187,316<br>140,097<br>47,219<br>187,316|**_Total_**<br>**_2022_**<br>**_£_**<br>_224,371_<br>_1,962_|
|---|---|---|---|---|---|
||||||_226,333_<br>_2,762_|
||||||_229,095_|
||||||_129,957_<br>_99,138_|
||||||_229,095_|
||||||_224,371_<br>_1,962_|
||||||_226,333_<br>_2,762_|
||||||_229,095_|
||||||_129,957_<br>_99,138_|
||||||_229,095_|



## Expenditure includes: 

- staff costs of £24,764 in respect of seven part-time employees employed for all or part of the year _(2022: £19,713 for five part-time employees)_ . 

- governance costs of £2,430 _(2022: £1,648_ ), being the cost of the independent examination of these accounts and assistance in their preparation. 

Clergy costs include £83,075 _(2022: £86,649)_ paid to the Diocese of Oxford as the Parish’s contribution to diocesan costs, principally stipend, training and other costs relating to parish clergy. 

12 



## **PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

## **7 Charitable giving** 

|UNICEF Ukraine appeal<br>Bishops’ Outreach Fund<br>Vale Community Impact<br>Support for Greenfields School, Thokoza<br>StreetPastors|**2023**<br>**£**<br>1,505<br>105<br>1,505<br>1,000<br>108<br>4,223|**_2022_**<br>**_£_**<br>_600_<br>_160_<br>_-_<br>_1,202_<br>_-_|
|---|---|---|
|||_1,962_|



## **8 Trustees** 

The members of the Parochial Church Council are the trustees of the charity and are responsible for the overall direction and control of the charity. The Vicar and Churchwardens provide leadership and take day-to-day management decisions. 

In accordance with the Church of England’s normal policy, Fr Benji Tyler as Assistant Curate in the Parish lives in a house provided by the PCC.  Except as noted in this paragraph and in note 16, none of the trustees (or anyone connected with them) received from the PCC any remuneration, benefit or payment for services during the year (or the preceding year). 

Four trustees were reimbursed a total of £4,619 for expenses which they incurred on behalf of the PCC _(2022: Four trustees reimbursed £3,393)._ These expenses comprised travel and office costs for the clergy serving the Parish and goods and services purchased for use in our churches. 

Trustees made unrestricted donations to the PCC totalling £14,991 _(2022: £12,911)_ during the periods when they were trustees. 

## **9 Net gains/(losses) on investments** 

|**General**<br>**unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**£**<br>**£**<br>Revaluation of investments<br>-<br>50,551<br>**_Comparative figures for 2022_**<br>_-_<br>_(66,159)_|**Total**<br>**2023**<br>**_Total_**<br>**_2022_**<br>**£**<br>**_£_**<br>50,551<br>_(66,159)_<br>_(66,159)_|
|---|---|



13 



**PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

## **10 Tangible fixed assets** 

|**Freehold**<br>**land and**<br>**buildings**<br>**£**<br>**Cost**<br>At 1 January 2023<br>40,000<br>Additions<br>-<br>At 31 December 2023<br>40,000<br>**Depreciation and impairment**<br>At 1 January 2023<br>-<br>Depreciation charged in the year<br>-<br>At 31 December 2023<br>-<br>**Carrying amount**<br>At 31 December 2023<br>40,000<br>_At 31 December 2022_<br>_40,000_|**Fixtures**<br>**and**<br>**fittings**<br>**£**<br>15,036<br>-<br>15,036<br>10,816<br>1,504<br>12,320<br>2,716<br>_4,220_|**Total**<br>**£**<br>55,036<br>-|
|---|---|---|
|||55,036|
|||10,816<br>1,504|
|||12,320|
|||42,716|
|||_44,220_|



The freehold property comprises a house which is provided for the assistant curate serving the Parish.  As the residual value is greater than the original cost, no depreciation is provided. The property was valued at £270,000 in 2015 and will have gone up further in value since then. 

## **11 Fixed asset investments** 

|**2023**<br>**Managed investments**<br>**£**<br>Market value at 1 January<br>538,016<br>Additions<br>-<br>Withdrawals<br>-<br>Income reinvested<br>22<br>Unrealised gains/(losses)<br>50,551<br>Market value at 31 December<br>588,589<br>Investments comprise holdings in the following funds managed by CCLA Investment Management:<br>CBF Church of England Investment Fund<br>587,854<br>CBF Church of England Deposit Fund<br>735<br>588,589|**_2022_**<br>**_£_**<br>_530,697_<br>_73,000_<br>_-_<br>_478_<br>_(66,159)_|
|---|---|
||_538,016_|
||_537,303_<br>_713_|
||_538,016_|



14 



## **PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

## **12 Debtors** 

|**12**<br>**Debtors**|||
|---|---|---|
|**Amounts falling due within one year**<br>Tax recoverable on donations under Gift Aid<br>Other debtors & prepayments<br>**13**<br>**Creditors: amounts falling due within one year**<br>Other creditors & accruals|**2023**<br>**£**<br>7,650<br>354<br>8,004<br>**2023**<br>**£**<br>871|**_2022_**<br>**_£_**<br>_4,800_<br>_973_|
|||_5,773_|
|||**_2022_**<br>**_£_**<br>_2,453_|



## **14 Funds** 

The table on the following page summarises the different funds held by the PCC (the subsequent page shows comparative figures for the previous year). 

The largest element of the restricted reserves arose from the sale of properties once owned by the PCC.  This element is available to be spent on any ecclesiastical purpose within the Parish.  The funds concerned totalled £635,964 at the end of 2023 _(2022: £608,825)_ .  The PCC previously designated £40,000 of this element of the restricted funds to cover the cost (net of grants to be received) of employing a Children and Families Worker for five years from 2022/23.  This appointment did not go ahead, but the PCC has retained the designation with a view to developing other work with children and young people. 

The PCC has designated £40,000 _(2022: £40,000)_ of its unrestricted reserves as a curate’s housing fund. This represents the cost of the property purchased by the PCC as a house for an assistant curate in training in the Parish.  The amount has been designated as a separate fund since this cannot currently be realised and used for any other purpose. 

15 



**PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

**14 Funds (continued)** 

|**Balance**<br>**at 1**<br>**January**<br>**2023**<br>**£**<br>**Restricted funds**<br>Funds arising from properties once<br>owned by the PCC:<br>Designated for work<br>with children & young<br>people<br>40,000<br>Available for any<br>ecclesiastical purpose<br>within the Parish<br>568,825<br>608,825<br>Other restricted funds:<br>Fabric of Parish<br>buildings<br>4,790<br>Fabric & furnishing of<br>Holy Trinity Church<br>11,936<br>Diocesan grant for<br>energy costs<br>-<br>Music in the Parish<br>-<br>Charitable giving fund<br>4,217<br>Children’s activities<br>1,226<br>Around Table<br>-<br>630,994<br>**Designated unrestricted**<br>**funds**<br>Curate's housing fund<br>40,000<br>**General unrestricted**<br>**funds**<br>61,304<br>**Total funds**<br>732,298|**Movement in funds**|**Balance**<br>**Transfers**<br>**at 31**<br>**between December**<br>**reserves**<br>**2023**<br>**£**<br>**£**<br>-<br>40,000<br>595,964<br>-<br>635,964<br>-<br>5,125<br>-<br>11,277<br>-<br>-<br>-<br>5,000<br>-<br>2,002<br>-<br>714<br>-<br>-<br>-<br>660,082<br>-<br>40,000<br>-<br>53,833<br>-<br>753,915|**Balance**<br>**Transfers**<br>**at 31**<br>**between December**<br>**reserves**<br>**2023**<br>**£**<br>**£**<br>-<br>40,000<br>595,964<br>-<br>635,964<br>-<br>5,125<br>-<br>11,277<br>-<br>-<br>-<br>5,000<br>-<br>2,002<br>-<br>714<br>-<br>-<br>-<br>660,082<br>-<br>40,000<br>-<br>53,833<br>-<br>753,915|
|---|---|---|---|
||**Revaluation**<br>**Incoming** **Resources**<br>**gains and**<br>**resources**<br>**expended**<br>**losses**<br>**£**<br>**£**<br>**£**<br>-<br>-<br>-<br>16,090<br>(39,502)<br>50,551<br>16,090<br>(39,502)<br>50,551<br>-<br>335<br>-<br>-<br>(659)<br>-<br>-<br>-<br>-<br>6,800<br>(1,800)<br>-<br>2,007<br>(4,222)<br>-<br>-<br>(512)<br>-<br>859<br>(859)<br>-<br>25,756<br>(47,219)<br>50,551<br>-<br>-<br>-<br>132,626<br>(140,097)<br>-<br>158,382<br>(187,316)<br>50,551|||
||||635,964<br>5,125<br>11,277<br>-<br>5,000<br>2,002<br>714<br>-<br>660,082<br>40,000<br>53,833|
||||753,915|



16 



**PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

**14 Funds (continued)** 

## _**Comparative Figures for 2022**_ 

|**_Balance_**<br>**_at 1_**<br>**_January_**<br>**_2022_**<br>**_£_**<br>**_Restricted funds_**<br>_Funds arising from properties once_<br>_owned by the PCC:_<br>_Designated for work_<br>_with children & young_<br>_people_<br>_40,000_<br>_Available for any_<br>_ecclesiastical purpose_<br>_within the Parish_<br>_653,008_<br>_693,008_<br>_Other restricted funds:_<br>_Fabric of Parish_<br>_buildings_<br>_23,784_<br>_Fabric & furnishing of_<br>_Holy Trinity Church_<br>_16,076_<br>_Diocesan grant for_<br>_energy costs_<br>_-_<br>_Music in the Parish_<br>_-_<br>_Charitable giving fund_<br>_1,580_<br>_Children’s activities_<br>_1,516_<br>_735,964_<br>**_Designated unrestricted_**<br>**_funds_**<br>_Curate's housing fund_<br>_40,000_<br>_Long-term organ_<br>_maintenance fund_<br>_13,000_<br>**_General unrestricted_**<br>**_funds_**<br>_58,899_<br>**_Total funds_**<br>_847,863_|**_Movement in funds_**|**_Balance_**<br>**_Transfers_**<br>**_at 31_**<br>**_between_**<br>**_December_**<br>**_reserves_**<br>**_2022_**<br>**_£_**<br>**_£_**<br>_-_<br>_40,000_<br>_568,825_<br>_-_<br>_608,825_<br>_-_<br>_4,790_<br>_-_<br>_11,936_<br>_-_<br>_-_<br>_-_<br>_-_<br>_-_<br>_4,217_<br>_-_<br>_1,226_<br>_-_<br>_630,994_<br>_-_<br>_40,000_<br>_(13,000)_<br>_-_<br>_13,000_<br>_61,304_<br>_-_<br>_732,298_|
|---|---|---|
||**_Revaluation_**<br>**_Incoming_** **_Resources_**<br>**_gains and_**<br>**_resources_**<br>**_expended_**<br>**_losses_**<br>**_£_**<br>**_£_**<br>**_£_**<br>_-_<br>_-_<br>_-_<br>_15,476_<br>_(33,500)_<br>_(66,159)_<br>_15,476_<br>_(33,500)_<br>_(66,159)_<br>_35,674_<br>_(54,668)_<br>_-_<br>_-_<br>_(4,140)_<br>_-_<br>_3,078_<br>_(3,078)_<br>_-_<br>_1,500_<br>_(1,500)_<br>_-_<br>_4,599_<br>_(1,962)_<br>_-_<br>_-_<br>_(290)_<br>_-_<br>_60,327_<br>_(99,138)_<br>_(66,159)_<br>_-_<br>_-_<br>_-_<br>_-_<br>_-_<br>_-_<br>_119,362_<br>_(129,957)_<br>_-_<br>_179,689_<br>_(229,095)_<br>_(66,159)_||
||||



17 



## **PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

## **15 Analysis of net assets between funds** 

|**General**<br>**unrestricted**<br>**funds**<br>**Designated**<br>**unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**£**<br>**£**<br>**£**<br>Fund balances at 31 December 2023 were represented by:<br>Tangible assets<br>2,716<br>40,000<br>-<br>Investments<br>-<br>-<br>588,589<br>Other current assets/(liabilities)<br>51,117<br>-<br>71,493<br>53,833<br>40,000<br>660,082<br>**_Comparative figures for 2022_**<br>_Fund balances at 31 December 2022 were represented by:_<br>_Tangible assets_<br>_4,220_<br>_40,000_<br>_-_<br>_Investments_<br>_-_<br>_-_<br>_538,016_<br>_Other current assets/(liabilities)_<br>_57,084_<br>_-_<br>_92,978_<br>_61,304_<br>_40,000_<br>_630,994_|**Total**<br>**£**<br>42,716<br>588,589<br>122,610<br>753,915<br>_44,220_<br>_538,016_<br>_150,062_<br>_732,298_|
|---|---|



## **16 Related party transactions** 

The husband of one trustee, Ivie Johnson, is employed by the PCC as Director of Music at an annual salary at the end of 2023 of £6,970 (2022: £6,500) under a contract which pre-dates her appointment as a trustee in April 2021.  She takes no part in the determination of her husband’s salary.  The wife of another trustee, Ian Stone, is employed by the PCC as a caretaker.  Her remuneration during 2023 totalled £2,071 (2022: £5,345).  These arrangements pre-date Ian Stone’s appointment as a trustee in April 2022.  He takes no part in the determination of his wife’s salary. 

The William John Butler Memorial Fund (commonly referred to as the Butler Trust) is a charity whose objects are to advance the Christian religion, in particular (but not exclusively) by the maintenance, repair and improvement of the Parish Church in Wantage and Holy Trinity Church, Charlton.  The trustees of the Butler Trust include the Vicar, Churchwardens and Treasurer who are also members of the PCC.   In 2023, the PCC’s income did not include any grant from the Butler Trust _(2022: £28,072 for repairs to the fabric of Wantage Parish Church)_ . There were no amounts due to the PCC from the Butler Trust at the end of either 2023 or 2022. 

The Wantage Parish Music Guild is a charity whose objects are to support music in the Parish.  The trustees of the Music Guild during 2022 and 2023 included three individuals who are married to people who were members of the PCC for parts of 2021 and/or 2022.  In 2023, the PCC’s income included a grant of £6,800 from the Music Guild towards the cost of the PCC employing an Assistant Organist _(2022: £1,500)_ .  There were no amounts due to the PCC from the Music Guild at the end of either 2022 or 2023. 

18 



wan
THE CHUAC
OF ENGLAND
www.wanta
arish.com


## **PAROCHIAL CHURCH COUNCIL OF WANTAGE** 

# **ACCOUNTS for the year ended 31 DECEMBER 2023** 



THE CHURCH
OF ENGLAND
tage parish
wan

## **PAROCHIAL CHURCH COUNCIL OF WANTAGE INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE PAROCHIAL CHURCH COUNCIL** 

I report to the trustees on my examination of the accounts of the Parochial Church Council of Wantage for the year ended 31 December 2023. 

## **Responsibilities and basis of report** 

As the trustees of the charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).  You are satisfied that the accounts of the charity are not required by charity law to be audited and have chosen instead to have an independent examination. 

I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act.  In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner's statement** 

I have completed my examination.  I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

- 1 accounting records were not kept in respect of the charity as required by section 130 of the Act; or 

- 2 the accounts do not accord with those records; or 

- 3 the accounts do not comply with the accounting requirements of the 2011 Act; or 

- 4 the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

## **A Chapman FCA Chapman Worth Limited** 

2 Old Estate Yard East Hendred Oxfordshire OX12 8JY 

April 2024 

3 



**PAROCHIAL CHURCH COUNCIL OF WANTAGE STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023** 

|**General** **Designated**<br>**unrestricted** **unrestricted**<br>**Restricted**<br>**funds**<br>**funds**<br>**funds**<br>**Notes**<br>**£**<br>**£**<br>**£**<br>**Income from:**<br>Donations and legacies<br>**2**<br>99,941<br>-<br>1,290<br>Charitable activities<br>**3**<br>17,657<br>-<br>-<br>Other operating activities<br>**4**<br>13,889<br>-<br>8,376<br>Investments<br>**5**<br>1,139<br>-<br>16,090<br>**Total income**<br>132,626<br>-<br>25,756<br>**Expenditure on:**<br>Raising funds<br>**6**<br>3,556<br>-<br>-<br>Charitable activities<br>**6**<br>136,541<br>-<br>47,219<br>**Total resources expended**<br>140,097<br>-<br>47,219<br>**Net income/(expenditure)**<br>**before investment gains**<br>(7,471)<br>-<br>(21,463)<br>Net gains/(losses) on investments<br>**9**<br>-<br>-<br>50,551<br>**Net income/(expenditure)**<br>(7,471)<br>-<br>29,088<br>**Transfers between funds**<br>**14**<br>-<br>-<br>-<br>**Net movement in funds**<br>(7,471)<br>-<br>29,088<br>Fund balances at 1 January<br>61,304<br>40,000<br>630,994<br>**Fund balances at 31 December**<br>**14**<br>53,833<br>40,000         660,082|**Total**<br>**_Total_**<br>**2023**<br>**_2022_**<br>**£**<br>**_£_**<br>101,231<br>_97,473_<br>17,657<br>_14,662_<br>22,265<br>_51,903_<br>17,229<br>_15,651_1<br>158,382<br>_179,689_<br>3,556<br>_2,762_<br>183,760<br>_226,333_<br>187,316<br>_229,095_<br>(28,934)<br>_(49,406)_<br>50,551<br>_(66,159)_<br>21,617<br>_(115,565)_<br>-<br>_-_<br>21,617<br>_(115,565)_<br>732,298<br>_847,863_<br>753,915<br>_732,298_|
|---|---|



The statement of financial activities includes all gains and losses recognised in the year. 

All income and expenditure derive from continuing activities. 

The comparative figures for the previous year are analysed on the next page. 

4 



**PAROCHIAL CHURCH COUNCIL OF WANTAGE STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2022** 

|**_Comparative figures for 2022_**<br>**_General_** **_Designated_**<br>**_unrestricted_** **_unrestricted_**<br>**_Restricted_**<br>**_Total_**<br>**_funds_**<br>**_funds_**<br>**_funds_**<br>**_2022_**<br>**_Notes_**<br>**_£_**<br>**_£_**<br>**_£_**<br>**_£_**<br>**_Income from:_**<br>_Donations and legacies_<br>**_2_**<br>_94,427_<br>_-_<br>_3,046_<br>_97,473_<br>_Charitable activities_<br>**_3_**<br>_14,662_<br>_-_<br>_-_<br>_14,662_<br>_Other operating activities_<br>**_4_**<br>_10,099_<br>_-_<br>_41,804_<br>_51,903_<br>_Investments_<br>**_5_**<br>_174_<br>_-_<br>_15,477_<br>_15,651_<br>**_Total income_**<br>_119,362_<br>_-_<br>_60,327_<br>_179,689_<br>**_Expenditure on:_**<br>_Raising funds_<br>**_6_**<br>_2,762_<br>_-_<br>_-_<br>_2,762_<br>_Charitable activities_<br>**_6_**<br>_127,195_<br>_-_<br>_99,138_<br>_226,333_<br>**_Total resources expended_**<br>_129,957_<br>_-_<br>_99,138_<br>_229,095_<br>**_Net income/(expenditure)_**<br>**_before investment gains_**<br>_(10,595)_<br>_-_<br>_(38,811)_<br>_(49,406)_<br>_Net gains/(losses) on investments_<br>**_9_**<br>_-_<br>_-_<br>_(66,159)_<br>_(66,159)_<br>**_Net income/(expenditure)_**<br>_(10,595)_<br>_-_<br>_(104,970)_<br>_(115,565)_<br>**_Transfers between funds_**<br>**_14_**<br>_13,000_<br>_(13,000)_<br>_-_<br>_-_<br>**_Net movement in funds_**<br>_2,405_<br>_(13,000)_<br>_(104,970)_<br>_(115,565)_<br>_Fund balances at 1 January_<br>_58,899_<br>_53,000_<br>_735,964_<br>_847,863_<br>**_Fund balances at 31 December_**<br>**_14_**<br>_61,304_<br>_40,000_<br>_630,994_<br>_732,298_|**_Total_**<br>**_2021_**<br>**_£_**<br>_97,036_<br>_9,697_<br>_37,617_<br>_15,424_<br>_159,774_<br>_2,326_<br>_245,857_<br>_248,183_<br>_(88,409)_<br>_74,798_|
|---|---|
||_(13,611)_<br>_-_<br>_(13,611)_<br>_861,474_<br>_847,863_|



The statement of financial activities includes all gains and losses recognised in the year. 

All income and expenditure derive from continuing activities. 

5 



**PAROCHIAL CHURCH COUNCIL OF WANTAGE BALANCE SHEET AT 31 DECEMBER 2023** 

|**Notes**<br>**Fixed assets**<br>Tangible assets<br>**10**<br>Investments<br>**11**<br>**Current assets**<br>Debtors<br>**12**<br>Cash at bank and in hand<br>**Creditors: amounts falling due within**<br>**one year**<br>**13**<br>**Net current assets**<br>**Total assets less current liabilities**<br>**Income funds**<br>Restricted funds<br>**14**<br>Designated unrestricted funds<br>**14**<br>General unrestricted funds<br>**14**|**2023**<br>**£**<br>8,004<br>115,477<br>123,481<br>(871)|**£**<br>42,716<br>588,589<br>631,305<br>122,610<br>753,915<br>660,082<br>40,000<br>53,833<br>753,915|**_2022_**<br>**_£_**<br>_5,773_<br>_146,742_<br>_152,515_<br>_(2,453)_|**_£_**<br>_44,220_<br>_538,016_|
|---|---|---|---|---|
|||||_582,236_<br>_150,062_|
|||||_732,298_|
|||||_630,994_<br>_40,000_<br>_61,304_|
|||||_732,298_|



These accounts were approved on 16 April 2024 

**Katherine Price Claire Hunter** Vicar Treasurer 

6 



**PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

## **1 Accounting policies** 

## **Charity information** 

The Parochial Church Council of the Ecclesiastical Parish of St Peter & St Paul Wantage is a registered charity (number 1181640). References in these accounts to "the PCC" are references to this charity.  The members of the PCC are the trustees of the charity under charity law and are referred to in these accounts as "the trustees". 

The PCC constitutes a public benefit entity as defined by FRS102. 

## **1.1 Accounting convention** 

- The accounts are for the year to 31 December 2023 and are presented in sterling, rounded to the nearest pound. 

The accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant accounting policies below or the subsequent notes. 

The accounts have been prepared in accordance with: 

- the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102); 

- the Statement of Recommended Practice for Accounting and Reporting by Charities preparing their accounts in accordance with FRS102 (Charities SORP); and 

- the Charities Act 2011. 

The principal accounting policies adopted, judgements and key sources of estimation and uncertainty in the preparation of the accounts are set out below. 

## **1.2 Charitable funds** 

The funds of the PCC are divided into the categories set out below, depending on the terms on which they were donated. 

Endowment funds comprise capital sums which must be permanently held.  The income which arises on endowment funds can be used for specified purposes in accordance with the terms under which the funds were given. The PCC holds no endowment funds at this time. 

Restricted funds are held for specific purposes based on the origin of the funds or the wishes of the donors, and are not available for any other purpose.  The PCC has designated certain restricted funds to be held for particular uses within the broader purposes specified.  The purposes and uses of the restricted funds are set out in note 14 below. 

Designated unrestricted funds are those which, although available for any purpose within the broad charitable objectives of the PCC, have been designated by the PCC to be held for a specified purpose. 

General unrestricted funds are those which may be used for any purpose within the broad charitable objectives of the PCC. 

## **1.3 Critical accounting estimates and areas of judgement** 

Preparation of the accounts requires the trustees to make judgements and estimates. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.  The estimates and underlying assumptions are kept under review.  Revisions to accounting estimates are recognised in the period in which the estimate is revised. 

Significant judgements and estimates are made from time to time in relation to: 

- estimating the likely amount of legacy income once the PCC is aware of its entitlement to receive a legacy; and 

- estimating the useful economic life of tangible fixed assets. 

7 



**PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

## **1 Accounting policies (continued)** 

## **1.4 Financial risk** 

The main form of financial risk faced by the PCC relates to its investments and concerns volatility in equity and other investment markets due to wider economic conditions, the attitude of investors to investment risk, and changes in sentiment concerning equities and within particular investment sectors. 

The PCC does not acquire options, derivatives or other complex financial instruments.  Apart from its investments, the PCC only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. 

## **1.5 Going concern** 

The trustees have assessed whether the use of the going concern assumption is appropriate in preparing these financial statements.  The trustees have made this assessment in respect of a period of one year from the date of approval of the financial statements. 

Because of the level of the PCC’s financial reserves, the trustees have concluded that the PCC will have sufficient resources to meet its liabilities as they fall due and that the current circumstances do not impact on the charity’s ability to operate as a going concern. 

## **1.6 Incoming resources** 

Income is recognised once the PCC has entitlement to the incoming resources, any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received. 

Cash donations are recognised on receipt.  Other donations and grants are recognised when the PCC has confirmation of both the amount and settlement date.  In the event of donations and grants pledged but not received, the amount is recorded when the receipt is considered probable.  In the event that a donation or grant is subject to conditions, the income is deferred and not recognised until either the conditions are fully met or the fulfilment of the conditions is wholly within the control of the PCC and it is probable that they will be fulfilled in the reporting period.  Income tax recoverable in relation to donations received under Gift Aid is recognised at the same time as the related donation. 

Legacies are recognised when there is sufficient evidence to place a value on the amount the PCC is likely to receive.  This is when either confirmation has been received from the executors of the estate, or probate has been granted, or a distribution is received.  Recognition of legacies in a form other than cash or listed investments is subject to the value being reliably measurable.  Where the PCC has or may have entitlement to a legacy but there is uncertainty about the amount or value, information is disclosed about the potential future asset. 

Investment income is recognised once the PCC has been notified of the amount that is receivable.  Interest on funds held on deposit is included when receivable and the amount can be measured reliably; this is normally upon notification of the interest paid or payable by the bank. 

8 



**PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

## **1 Accounting policies (continued)** 

## **1.7 Resources expended** 

- Expenditure is included in the statement of financial activities when incurred.  It includes irrecoverable VAT. Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the PCC to make a payment to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably. 

Expenditure comprises direct costs and support costs.  Support costs represent indirect charitable expenditure. The costs of each activity include both those costs directly attributable to the category and a proportion of general support costs.  Governance costs comprise the costs relating to the public accountability of the charity and compliance with regulation and good practice. 

## The classification between activities is as follows: 

- expenditure on raising funds includes all expenditure associated with raising funds for the PCC; 

- expenditure on charitable activities includes all costs associated with furthering the charitable purposes of the PCC, including governance costs. 

## Expenditure on charitable activities is split between: 

- worship & ministry; and 

- charitable giving in support of other charities and charitable activities. 

No value is ascribed to the considerable effort of the many volunteers who support the ministry and other activities of the charity. 

## **1.8 Tangible fixed assets** 

There are two Anglican church buildings within the Parish: the Parish Church of St Peter & St Paul and Holy Trinity Church, Charlton.  In accordance with church legislation, the PCC is responsible for the upkeep of these buildings, including fixtures and furnishings within them, but does not own them.  Accordingly, the church buildings and their contents are not included in these financial statements.  All expenditure on maintaining and improving the church buildings, and on their fixtures and furnishings, is charged directly to the statement of financial activities when incurred. 

All other tangible assets or groups of tangible assets costing more than £500 and with an expected useful economic life exceeding one year are capitalised.  Depreciation is provided in order to write off the cost less any expected residual value over the estimated useful life of each asset (or group of assets) at the following annual rates: 

- residential property – no depreciation as the expected residual value exceeds the cost; 

- fixtures & fittings in residential property – on a straight-line basis over ten years; 

- office equipment – on a straight-line basis over four years. 

## **1.9 Fixed asset investments** 

- The PCC’s investments are held in investment funds managed by CCLA Investment Management.  They are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing market price. 

Realised gains (or losses) on investment assets are calculated as the difference between disposal proceeds and the opening carrying value at the beginning of the financial year (or the purchase value if acquired during the year).  Unrealised gains and losses are calculated as the difference between the fair value at the year end and the previous carrying value.  Realised and unrealised investment gains (or losses) are combined in the statement of financial activities and are recorded in the year in which they arise. 

9 



## **PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

## **1 Accounting policies (continued)** 

## **1.10 Debtors** 

Amounts of money owed to the PCC (referred to as debtors) are recognised at their settlement amount, less an allowance for any amounts which may not be recoverable.  Prepayments are valued at the amount prepaid. Debtors and prepayments are discounted to the present value of the future cash receipt where such discounting is material. 

## **1.11 Cash and cash equivalents** 

Cash at bank and in hand represents such accounts and balances that are available on demand or had an original maturity of less than three months.  Term deposits for more than three months but less than one year are shown as short-term deposits.  Cash placed on deposit for more than one year is included as part of fixed asset investments. 

## **1.12 Creditors** 

Amounts of money owed by the PCC (referred to as creditors) and provisions for any other liabilities of the PCC are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.  Creditors and provisions are recognised at the amount the PCC anticipates it will pay to settle the debt.  They are discounted to the present value of the future cash payment where such discounting is material. 

## **2 Donations and legacies** 

|**General**<br>**unrestricted**<br>**Restricted**<br>**funds**<br>**funds**<br>**£**<br>**£**<br>Planned giving by church members<br>69,567<br>-<br>Collections at services<br>5,293<br>430<br>Legacies<br>-<br>-<br>Other donations<br>8,570<br>860<br>Tax recoverable on donations under Gift Aid<br>16,511<br>-<br>99,941<br>1,290<br>**_Comparative figures for 2022_**<br>_Planned giving by church members_<br>_66,512_<br>_-_<br>_Collections at services_<br>_4,984_<br>_2,914_<br>_Legacies_<br>_-_<br>_-_<br>_Other donations_<br>_6,289_<br>_132_<br>_Tax recoverable on donations under Gift Aid_<br>_16,642_<br>_-_<br>_94,427_<br>_3,046_|**Total**<br>**2023**<br>**£**<br>69,567<br>5,723<br>-<br>9,430<br>16,511<br>101,231|**_Total_**<br>**_2022_**<br>**_£_**<br>_66,512_<br>_7,898_<br>_-_<br>_6,421_<br>_16,642_<br>_97,473_<br> <br>_66,512_<br>_7,898_<br> -<br>_6,421_<br>_16,642_<br>_97,473_|
|---|---|---|



10 



## **PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

## **3 Income from charitable activities** 

|**General**<br>**unrestricted**<br>**Restricted**<br>**funds**<br>**funds**<br>**£**<br>**£**<br>Fees & contributions for occasional offices<br>17,384<br>-<br>Publications, quiet days & children’s activities<br>273<br>-<br>17,657<br>-<br>**_Comparative figures for 2022_**<br>_Fees & contributions for occasional offices_<br>_14,397_<br>_-_<br>_Publications, quiet days & children’s activities_<br>_265_<br>_-_<br>_14,662_<br>_-_|**Total**<br>**2023**<br>**£**<br>17,384<br>273<br>17,657|<br>**_Total_**<br>**_2022_** <br>**_£_**<br>_14,397_<br>_265_|
|---|---|---|
|||_14,662_|
|||<br>_14,397_<br>_265_|
|||_14,662_|



Fees & contributions for occasional offices relate to baptisms, weddings and funerals held in the two Anglican churches of the Parish. 

## **4 Income from other operating activities** 

|**General**<br>**unrestricted**<br>**Restricted**<br>**funds**<br>**funds**<br>**£**<br>**£**<br>Fundraising<br>11,124<br>1,576<br>Grants<br>-<br>6,800<br>Use of churches by other organisations<br>2,765<br>-<br>Rental income<br>-<br>-<br>13,889<br>8,376<br>**_Comparative figures for 2022_**<br>_Fundraising_<br>_6,956_<br>_1,552_<br>_Grants_<br>_-_<br>_40,252_<br>_Use of churches by other organisations_<br>_3,143_<br>_-_<br>_Rental income_<br>_-_<br>_-_<br>_10,099_<br>_41,804_|**Total**<br>**2023**<br>**£**<br>12,700<br>6,800<br>2,765<br>-<br>22,265|<br>**_Total_**<br>**_2022_** <br>**_£_**<br>_8,508_<br>_40,252_<br>_3,143_<br>_-_|
|---|---|---|
|||_51,903_|
|||_8,508_<br>_40,252_<br>_3,143_<br>_-_|
|||_51,903_|



## **5 Income from investments** 

|**General**<br>**unrestricted**<br>**Restricted**<br>**funds**<br>**funds**<br>**£**<br>**£**<br>Investment income<br>1,139<br>16,090<br>**_Comparative figures for 2022_**<br>_174_<br>_15,477_|**Total**<br>**_Total_**<br>**2023**<br>**_2022_**<br>**£**<br>**_£_**<br>17,229<br>_15,651_<br>_15,651_|
|---|---|



11 



## **PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

|**6**<br>**Expenditure**<br>**Notes**<br>**Expenditure on charitable activities**<br>Worship & ministry<br>Charitable giving<br>7<br>**Costs of raising funds**<br>**Analysis by type of fund:**<br>Unrestricted funds<br>Restricted funds<br>**_Comparative figures for 2022_**<br>**_Expenditure on charitable activities_**<br>_Worship & ministry_<br>_Charitable giving_<br>_7_<br>**_Costs of raising funds_**<br>**_Analysis by type of fund:_**<br>_Unrestricted funds_<br>_Restricted funds_|**Clergy**<br>**costs**<br>**£**<br>90,089<br>-<br>90,089<br>-<br>90,089<br>90,089<br>-<br>90,089<br>_90,765_<br>_-_<br>_90,765_<br>_-_<br>_90,765_<br>_90,765_<br>_-_<br>_90,765_|**Church**<br>**buildings**<br>**£**<br>37,107<br>-<br>37,107<br>-<br>37,107<br>-<br>37,107<br>37,107<br>_95,386_<br>_-_<br>_95,386_<br>_-_<br>_95,386_<br>_-_<br>_95,386_<br>_95,386_|**Other**<br>**costs**<br>**£**<br>52,341<br>4,223<br>56,564<br>3,556<br>60,120<br>50,008<br>10,112<br>60,120<br>_38,220_<br>_1,962_<br>_40,182_<br>_2,762_<br>_42,944_<br>_39,192_<br>_3,752_<br>_42,944_|**Total**<br>**2023**<br>**_£_**<br>179,537<br>4,223<br>183,760<br>3,556<br>187,316<br>140,097<br>47,219<br>187,316|**_Total_**<br>**_2022_**<br>**_£_**<br>_224,371_<br>_1,962_|
|---|---|---|---|---|---|
||||||_226,333_<br>_2,762_|
||||||_229,095_|
||||||_129,957_<br>_99,138_|
||||||_229,095_|
||||||_224,371_<br>_1,962_|
||||||_226,333_<br>_2,762_|
||||||_229,095_|
||||||_129,957_<br>_99,138_|
||||||_229,095_|



## Expenditure includes: 

- staff costs of £24,764 in respect of seven part-time employees employed for all or part of the year _(2022: £19,713 for five part-time employees)_ . 

- governance costs of £2,430 _(2022: £1,648_ ), being the cost of the independent examination of these accounts and assistance in their preparation. 

Clergy costs include £83,075 _(2022: £86,649)_ paid to the Diocese of Oxford as the Parish’s contribution to diocesan costs, principally stipend, training and other costs relating to parish clergy. 

12 



## **PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

## **7 Charitable giving** 

|UNICEF Ukraine appeal<br>Bishops’ Outreach Fund<br>Vale Community Impact<br>Support for Greenfields School, Thokoza<br>StreetPastors|**2023**<br>**£**<br>1,505<br>105<br>1,505<br>1,000<br>108<br>4,223|**_2022_**<br>**_£_**<br>_600_<br>_160_<br>_-_<br>_1,202_<br>_-_|
|---|---|---|
|||_1,962_|



## **8 Trustees** 

The members of the Parochial Church Council are the trustees of the charity and are responsible for the overall direction and control of the charity. The Vicar and Churchwardens provide leadership and take day-to-day management decisions. 

In accordance with the Church of England’s normal policy, Fr Benji Tyler as Assistant Curate in the Parish lives in a house provided by the PCC.  Except as noted in this paragraph and in note 16, none of the trustees (or anyone connected with them) received from the PCC any remuneration, benefit or payment for services during the year (or the preceding year). 

Four trustees were reimbursed a total of £4,619 for expenses which they incurred on behalf of the PCC _(2022: Four trustees reimbursed £3,393)._ These expenses comprised travel and office costs for the clergy serving the Parish and goods and services purchased for use in our churches. 

Trustees made unrestricted donations to the PCC totalling £14,991 _(2022: £12,911)_ during the periods when they were trustees. 

## **9 Net gains/(losses) on investments** 

|**General**<br>**unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**£**<br>**£**<br>Revaluation of investments<br>-<br>50,551<br>**_Comparative figures for 2022_**<br>_-_<br>_(66,159)_|**Total**<br>**2023**<br>**_Total_**<br>**_2022_**<br>**£**<br>**_£_**<br>50,551<br>_(66,159)_<br>_(66,159)_|
|---|---|



13 



**PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

## **10 Tangible fixed assets** 

|**Freehold**<br>**land and**<br>**buildings**<br>**£**<br>**Cost**<br>At 1 January 2023<br>40,000<br>Additions<br>-<br>At 31 December 2023<br>40,000<br>**Depreciation and impairment**<br>At 1 January 2023<br>-<br>Depreciation charged in the year<br>-<br>At 31 December 2023<br>-<br>**Carrying amount**<br>At 31 December 2023<br>40,000<br>_At 31 December 2022_<br>_40,000_|**Fixtures**<br>**and**<br>**fittings**<br>**£**<br>15,036<br>-<br>15,036<br>10,816<br>1,504<br>12,320<br>2,716<br>_4,220_|**Total**<br>**£**<br>55,036<br>-|
|---|---|---|
|||55,036|
|||10,816<br>1,504|
|||12,320|
|||42,716|
|||_44,220_|



The freehold property comprises a house which is provided for the assistant curate serving the Parish.  As the residual value is greater than the original cost, no depreciation is provided. The property was valued at £270,000 in 2015 and will have gone up further in value since then. 

## **11 Fixed asset investments** 

|**2023**<br>**Managed investments**<br>**£**<br>Market value at 1 January<br>538,016<br>Additions<br>-<br>Withdrawals<br>-<br>Income reinvested<br>22<br>Unrealised gains/(losses)<br>50,551<br>Market value at 31 December<br>588,589<br>Investments comprise holdings in the following funds managed by CCLA Investment Management:<br>CBF Church of England Investment Fund<br>587,854<br>CBF Church of England Deposit Fund<br>735<br>588,589|**_2022_**<br>**_£_**<br>_530,697_<br>_73,000_<br>_-_<br>_478_<br>_(66,159)_|
|---|---|
||_538,016_|
||_537,303_<br>_713_|
||_538,016_|



14 



## **PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

## **12 Debtors** 

|**12**<br>**Debtors**|||
|---|---|---|
|**Amounts falling due within one year**<br>Tax recoverable on donations under Gift Aid<br>Other debtors & prepayments<br>**13**<br>**Creditors: amounts falling due within one year**<br>Other creditors & accruals|**2023**<br>**£**<br>7,650<br>354<br>8,004<br>**2023**<br>**£**<br>871|**_2022_**<br>**_£_**<br>_4,800_<br>_973_|
|||_5,773_|
|||**_2022_**<br>**_£_**<br>_2,453_|



## **14 Funds** 

The table on the following page summarises the different funds held by the PCC (the subsequent page shows comparative figures for the previous year). 

The largest element of the restricted reserves arose from the sale of properties once owned by the PCC.  This element is available to be spent on any ecclesiastical purpose within the Parish.  The funds concerned totalled £635,964 at the end of 2023 _(2022: £608,825)_ .  The PCC previously designated £40,000 of this element of the restricted funds to cover the cost (net of grants to be received) of employing a Children and Families Worker for five years from 2022/23.  This appointment did not go ahead, but the PCC has retained the designation with a view to developing other work with children and young people. 

The PCC has designated £40,000 _(2022: £40,000)_ of its unrestricted reserves as a curate’s housing fund. This represents the cost of the property purchased by the PCC as a house for an assistant curate in training in the Parish.  The amount has been designated as a separate fund since this cannot currently be realised and used for any other purpose. 

15 



**PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

**14 Funds (continued)** 

|**Balance**<br>**at 1**<br>**January**<br>**2023**<br>**£**<br>**Restricted funds**<br>Funds arising from properties once<br>owned by the PCC:<br>Designated for work<br>with children & young<br>people<br>40,000<br>Available for any<br>ecclesiastical purpose<br>within the Parish<br>568,825<br>608,825<br>Other restricted funds:<br>Fabric of Parish<br>buildings<br>4,790<br>Fabric & furnishing of<br>Holy Trinity Church<br>11,936<br>Diocesan grant for<br>energy costs<br>-<br>Music in the Parish<br>-<br>Charitable giving fund<br>4,217<br>Children’s activities<br>1,226<br>Around Table<br>-<br>630,994<br>**Designated unrestricted**<br>**funds**<br>Curate's housing fund<br>40,000<br>**General unrestricted**<br>**funds**<br>61,304<br>**Total funds**<br>732,298|**Movement in funds**|**Balance**<br>**Transfers**<br>**at 31**<br>**between December**<br>**reserves**<br>**2023**<br>**£**<br>**£**<br>-<br>40,000<br>595,964<br>-<br>635,964<br>-<br>5,125<br>-<br>11,277<br>-<br>-<br>-<br>5,000<br>-<br>2,002<br>-<br>714<br>-<br>-<br>-<br>660,082<br>-<br>40,000<br>-<br>53,833<br>-<br>753,915|**Balance**<br>**Transfers**<br>**at 31**<br>**between December**<br>**reserves**<br>**2023**<br>**£**<br>**£**<br>-<br>40,000<br>595,964<br>-<br>635,964<br>-<br>5,125<br>-<br>11,277<br>-<br>-<br>-<br>5,000<br>-<br>2,002<br>-<br>714<br>-<br>-<br>-<br>660,082<br>-<br>40,000<br>-<br>53,833<br>-<br>753,915|
|---|---|---|---|
||**Revaluation**<br>**Incoming** **Resources**<br>**gains and**<br>**resources**<br>**expended**<br>**losses**<br>**£**<br>**£**<br>**£**<br>-<br>-<br>-<br>16,090<br>(39,502)<br>50,551<br>16,090<br>(39,502)<br>50,551<br>-<br>335<br>-<br>-<br>(659)<br>-<br>-<br>-<br>-<br>6,800<br>(1,800)<br>-<br>2,007<br>(4,222)<br>-<br>-<br>(512)<br>-<br>859<br>(859)<br>-<br>25,756<br>(47,219)<br>50,551<br>-<br>-<br>-<br>132,626<br>(140,097)<br>-<br>158,382<br>(187,316)<br>50,551|||
||||635,964<br>5,125<br>11,277<br>-<br>5,000<br>2,002<br>714<br>-<br>660,082<br>40,000<br>53,833|
||||753,915|



16 



**PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

**14 Funds (continued)** 

## _**Comparative Figures for 2022**_ 

|**_Balance_**<br>**_at 1_**<br>**_January_**<br>**_2022_**<br>**_£_**<br>**_Restricted funds_**<br>_Funds arising from properties once_<br>_owned by the PCC:_<br>_Designated for work_<br>_with children & young_<br>_people_<br>_40,000_<br>_Available for any_<br>_ecclesiastical purpose_<br>_within the Parish_<br>_653,008_<br>_693,008_<br>_Other restricted funds:_<br>_Fabric of Parish_<br>_buildings_<br>_23,784_<br>_Fabric & furnishing of_<br>_Holy Trinity Church_<br>_16,076_<br>_Diocesan grant for_<br>_energy costs_<br>_-_<br>_Music in the Parish_<br>_-_<br>_Charitable giving fund_<br>_1,580_<br>_Children’s activities_<br>_1,516_<br>_735,964_<br>**_Designated unrestricted_**<br>**_funds_**<br>_Curate's housing fund_<br>_40,000_<br>_Long-term organ_<br>_maintenance fund_<br>_13,000_<br>**_General unrestricted_**<br>**_funds_**<br>_58,899_<br>**_Total funds_**<br>_847,863_|**_Movement in funds_**|**_Balance_**<br>**_Transfers_**<br>**_at 31_**<br>**_between_**<br>**_December_**<br>**_reserves_**<br>**_2022_**<br>**_£_**<br>**_£_**<br>_-_<br>_40,000_<br>_568,825_<br>_-_<br>_608,825_<br>_-_<br>_4,790_<br>_-_<br>_11,936_<br>_-_<br>_-_<br>_-_<br>_-_<br>_-_<br>_4,217_<br>_-_<br>_1,226_<br>_-_<br>_630,994_<br>_-_<br>_40,000_<br>_(13,000)_<br>_-_<br>_13,000_<br>_61,304_<br>_-_<br>_732,298_|
|---|---|---|
||**_Revaluation_**<br>**_Incoming_** **_Resources_**<br>**_gains and_**<br>**_resources_**<br>**_expended_**<br>**_losses_**<br>**_£_**<br>**_£_**<br>**_£_**<br>_-_<br>_-_<br>_-_<br>_15,476_<br>_(33,500)_<br>_(66,159)_<br>_15,476_<br>_(33,500)_<br>_(66,159)_<br>_35,674_<br>_(54,668)_<br>_-_<br>_-_<br>_(4,140)_<br>_-_<br>_3,078_<br>_(3,078)_<br>_-_<br>_1,500_<br>_(1,500)_<br>_-_<br>_4,599_<br>_(1,962)_<br>_-_<br>_-_<br>_(290)_<br>_-_<br>_60,327_<br>_(99,138)_<br>_(66,159)_<br>_-_<br>_-_<br>_-_<br>_-_<br>_-_<br>_-_<br>_119,362_<br>_(129,957)_<br>_-_<br>_179,689_<br>_(229,095)_<br>_(66,159)_||
||||



17 



## **PAROCHIAL CHURCH COUNCIL OF WANTAGE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

## **15 Analysis of net assets between funds** 

|**General**<br>**unrestricted**<br>**funds**<br>**Designated**<br>**unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**£**<br>**£**<br>**£**<br>Fund balances at 31 December 2023 were represented by:<br>Tangible assets<br>2,716<br>40,000<br>-<br>Investments<br>-<br>-<br>588,589<br>Other current assets/(liabilities)<br>51,117<br>-<br>71,493<br>53,833<br>40,000<br>660,082<br>**_Comparative figures for 2022_**<br>_Fund balances at 31 December 2022 were represented by:_<br>_Tangible assets_<br>_4,220_<br>_40,000_<br>_-_<br>_Investments_<br>_-_<br>_-_<br>_538,016_<br>_Other current assets/(liabilities)_<br>_57,084_<br>_-_<br>_92,978_<br>_61,304_<br>_40,000_<br>_630,994_|**Total**<br>**£**<br>42,716<br>588,589<br>122,610<br>753,915<br>_44,220_<br>_538,016_<br>_150,062_<br>_732,298_|
|---|---|



## **16 Related party transactions** 

The husband of one trustee, Ivie Johnson, is employed by the PCC as Director of Music at an annual salary at the end of 2023 of £6,970 (2022: £6,500) under a contract which pre-dates her appointment as a trustee in April 2021.  She takes no part in the determination of her husband’s salary.  The wife of another trustee, Ian Stone, is employed by the PCC as a caretaker.  Her remuneration during 2023 totalled £2,071 (2022: £5,345).  These arrangements pre-date Ian Stone’s appointment as a trustee in April 2022.  He takes no part in the determination of his wife’s salary. 

The William John Butler Memorial Fund (commonly referred to as the Butler Trust) is a charity whose objects are to advance the Christian religion, in particular (but not exclusively) by the maintenance, repair and improvement of the Parish Church in Wantage and Holy Trinity Church, Charlton.  The trustees of the Butler Trust include the Vicar, Churchwardens and Treasurer who are also members of the PCC.   In 2023, the PCC’s income did not include any grant from the Butler Trust _(2022: £28,072 for repairs to the fabric of Wantage Parish Church)_ . There were no amounts due to the PCC from the Butler Trust at the end of either 2023 or 2022. 

The Wantage Parish Music Guild is a charity whose objects are to support music in the Parish.  The trustees of the Music Guild during 2022 and 2023 included three individuals who are married to people who were members of the PCC for parts of 2021 and/or 2022.  In 2023, the PCC’s income included a grant of £6,800 from the Music Guild towards the cost of the PCC employing an Assistant Organist _(2022: £1,500)_ .  There were no amounts due to the PCC from the Music Guild at the end of either 2022 or 2023. 

18 



wan
THE CHUAC
OF ENGLAND
www.wanta
arish.com