**Appledore Baptist Church** 

**No (if any) 1181638** 


## **Receipts and payments accounts** 

Period start date Period end date **To** 1/1/2022 12/31/2022 

**For the period from** 

## **Section A Receipts and payments** 

**Unrestricted funds** 

## **Restricted Endowment funds funds** 

**Total funds** 


**----- Start of picture text -----**<br>
 to the nearest<br>to the nearest £ to the nearest £ to the nearest £<br>£<br>A1 Receipts<br>Standing Orders                   58,094                            -   #                           -                      58,094<br>Sunday Offering                        303                            -                              -                           303<br>Donations                     5,245                            -                              -                        5,245<br>Funeral Donations                        300                            -                              -                           300<br>Misc Income                        217                            -                              -                           217<br>Toddler Group                        736                            -                              -                           736<br>Bibles for School                        605                            -                              -                           605<br>Hall Lettings                     1,002                      1,002<br>Gift Aid refund                   10,036                    10,036<br>FUEL Income                        182                            -                              -                           182<br>Ukraine Donations 365 365<br>Church Events 525 525<br># # # #<br>                  77,610                            -                              -                      77,610<br>Sub total (Gross income for AR)<br>A2 Asset and investment sales,<br>(see table).                             -                              -                              -                            -<br>                            -                              -                              -                            -<br>Sub total                              -                              -                              -                            -<br>Total receipts                77,610                          -                          -                    77,610<br>A3 Payments                             -                            -                              -                              -<br>                            -                            -                              -                              -<br>Ministers Stipend                   19,503                    19,503<br>Ministers NIC                     3,617                      3,617<br>Ministers Pension                     3,751                      3,751<br>Other Ministry Expenses                     3,267                      3,267<br>Manse Expenses                     8,158                      8,158<br>Church Utilities                     3,496                      3,496<br>Church R&M                     4,290                      4,290<br>Church Insurance                     1,222                      1,222<br>World & Home Mission                   18,790                    18,790<br>Professional Fees                  293                      -                        -                     293<br>Cleaning Costs               1,489                      -                        -                  1,489<br>Catering Costs               1,761                      -                        -                  1,761<br>Administration               3,087                      -                        -                  3,087<br>FUEL costs                  197                      -                        -                     197<br>Toddler Group                  677                      -                        -                     677<br>Equipment               2,419                2,419<br>Misc Costs               2,388                2,388<br>Bibles for School               1,570                1,570<br>Bank Charges                  146                   146<br>Children's Work                    94                     94<br>Communion Cups                  404                   404<br>BU Affiliation                  547                   547<br>Three Phase Power               4,083                      -                        -                  4,083<br>Sub total [                  85,249 ]                           -                              -                      85,249<br>**----- End of picture text -----**<br>


**A4 Asset and investment purchases, (see table)** 




**----- Start of picture text -----**<br>
                            -                              -                              -                            -<br>                            -                              -                              -                            -<br>Sub total [                            - ]                             -                              -                            -<br>Total payments                85,249                          -                          -                    85,249<br>Net of receipts/(payments) -               7,639                        -                          -    -               7,639<br>A5 Transfers between funds                         -                        -                          -                              -<br>A6 Cash funds last year end                 48,128                        -                          -                   48,128<br>Cash funds this year end                40,489                        -                          -                   40,489<br>**----- End of picture text -----**<br>




## **Section B Statement of assets and liabilities at the end of the period** 

||||**Unrestricted**||**Restricted**|
|---|---|---|---|---|---|
|**Categories**|**Details**||**funds**||**funds**|
|**B1 Cash funds**|Lloyds Bank PLC<br>**_Total cash funds_**||**to nearest £**<br>**34,353**<br>**-**<br>**34,353**|<br> <br> <br>|**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**|
||(agree balances with receipts and payments<br>account(s))||Agreement Error|OK||
||||**Unrestricted**||**Restricted**|
||||**funds**||**funds**|
|**B2 Other monetary assets**|**Details**<br>BUC Ltd||**to nearest £**<br>**50,504**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|<br> <br> <br> <br> <br>|**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|
|**B3 Investment assets**|**Details**||**Fund to which**<br>**asset belongs**|**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**||
|**B4 Assets retained for the**|**Details**||**Fund to which**<br>**asset belongs**|**Cost (optional)**<br>**-**||
|**charity’s own use**||||<br> <br> <br> <br> <br> <br> <br>|**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|
||||**Fund to which**||**Amount due**|
|**B5 Liabilities**|**Details**||**liability relates**|<br> <br> <br> <br>|**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**(optional)**|
|Signed by one or two trustees on<br>behalf of all the trustees||Signature|Print|Name||
||||Andrew|Littlejohn||
||||John Kidd|||






**----- Start of picture text -----**<br>
CC16a<br>**----- End of picture text -----**<br>


## **Last year** 

## **to the nearest £** 

**51,230 560 3,722 200 454 255 262 356 7,745** 

**64,784 - - 64,784** 

**19,092 3,561 3,386 3,142 6,022 3,440 1,210 1,135 5,740 1,508 1,559 462 2,563 - 210 2,418 1,560 556 112 9 - 57,685** 



**57,685 7,099 - 7,099** 



## **Endowment funds** 

**to nearest £ - - - -** 

OK 

**Endowment funds to nearest £ - - - - - -** 

**Current value (optional) - - - - -** 

**Current value (optional) - - - - - - - - - When due (optional)** 

Date of approval 3/21/2023 3/21/2023 

