Charity registration number: 1181636
BEETLEY AND DISTRICT PRE-SCHOOL TRUSTEES' REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025
Beetley and District Pre-School Contents
| Page | |
|---|---|
| Trustees' Report | 1—2 |
| Independent Examiner's Report | 3 |
| Statement of Financial Activities | 4 |
| Statement of Financial Position | 5 |
| Notes to the Financial Statements | 6—9 |
| The following pages do not form part of the statutory accounts: | |
| Detailed Statement of Financial Activities | 10—11 |
Beetley and District Pre-School Trustees' Report For The Year Ended 31 August 2025
The trustees present their report and the financial statements for the year ended 31 August 2025.
Objectives and Activities
Aims and Objectives
The aims of the preschool are to enhance the developmentment and education of children primarily under statutory school age.
Reference and Administrative Details
Trustees
Ms Charlie Wood - Chair Ms Laura Harvey (appointed 07/10/2024) Ms Rebecca Reynolds Ms Zoe Lawrence Ms Danielle Edwards Ms Abigail Jenkins
Charity Number
1181636
Independent Examiner
Gascoynes Limited Gascoynes Gascoyne House Moseleys Farm Business Centre Fornham All Saints Suffolk IP28 6JY
Page 1
Beetley and District Pre-School Trustees' Report (continued) For The Year Ended 31 August 2025
The trustees' report was approved by the board of trustees and signed on its behalf by:
Ms Danielle Edwards Trustee Date
Page 2
Beetley and District Pre-School Independent Examiner's Report to the Trustees of Beetley and District Pre-School For The Year Ended 31 August 2025
I report to the trustees on my examination of the accounts of Beetley and District Pre-School (the Trust) for the year ended 31 August 2025.
Responsibilities and Basis of Report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent Examiner's Statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and contents of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Gascoynes Limited Date Gascoyne House Moseleys Farm Business Centre Fornham All Saints Suffolk IP28 6JY
Page 3
Beetley and District Pre-School Statement of Financial Activities For The Year Ended 31 August 2025
| Notes INCOME AND ENDOWMENTS FROM: Donations and legacies 3 Investments 4 Other 5 EXPENDITURE ON: Raising funds 6 NET INCOME/(EXPENDITURE) NET MOVEMENT IN FUNDS RECONCILIATION OF FUNDS: Total funds brought forward TOTAL FUNDS CARRIED FORWARD 10 |
2025 Unrestricted funds £ 147,771 250 5,081 |
2024 Unrestricted funds £ 100,334 235 1,361 |
|---|---|---|
| 153,102 | 101,930 | |
| (136,514) | (109,151) | |
| 16,588 | (7,221) | |
| 16,588 74,052 |
(7,221) 81,273 |
|
| 90,640 | 74,052 |
The notes on pages 6 to 9 form part of these financial statements.
Page 4
Beetley and District Pre-School Statement of Financial Position As At 31 August 2025
| Notes CURRENT ASSETS Cash at bank and in hand NET CURRENT ASSETS (LIABILITIES) TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS OF THE CHARITY Unrestricted Funds TOTAL FUNDS 10 On behalf of the board Ms Danielle Edwards Trustee Date |
2025 Unrestricted funds £ 90,640 |
2024 Total funds £ 74,052 |
|---|---|---|
| 90,640 90,640 |
74,052 74,052 |
|
| 90,640 | 74,052 | |
| 90,640 | 74,052 | |
| 90,640 | 74,052 | |
| 90,640 | 74,052 | |
The notes on pages 6 to 9 form part of these financial statements.
Page 5
Beetley and District Pre-School Notes to the Financial Statements For The Year Ended 31 August 2025
1. General Information
Beetley and District Pre-School is a charitable incorporated organisation registered with the Charity Commission, registered charity number 1181636. The principal address is .
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities Act 2011.
The charity is a Public Benefit Entity as defined by FRS 102.
2.2. Incoming Resources
2.3. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
3. Income from Donations and Legacies
| Donations and gifts: Funding and Fees Other: Refundable Deposits Receeived (net) Fund Raising Clothing & Towels Beetley Bears Buds and Blooms |
2025 Unrestricted funds £ 144,290 50 3,201 119 111 - |
2024 Unrestricted funds £ 94,541 176 4,743 179 655 40 |
|---|---|---|
| 147,771 | 100,334 |
4. Investment Income
| Bank interest receivable . Other Income Donations Received |
2025 Unrestricted funds £ 250 |
2024 Unrestricted funds £ 235 |
|---|---|---|
| 2025 Unrestricted funds £ 5,081 |
2024 Unrestricted funds £ 1,361 |
5. Other Income
Page 6
Beetley and District Pre-School Notes to the Financial Statements (continued) For The Year Ended 31 August 2025
| 6. Analysis of Expenditure Raising funds Raising funds 7. Direct Costs Fundraising activities: Staging fundraising events Cloting - Uniforms and polo shirts Cost of goods sold: Photocopying expeses Council rates Equipment and crafts Cleaning costs Water Miscellaneous Staff training and DBS Ground rent Refreshments Employee costs: Wages and salaries General administration: Repairs, renewals and maintenance Insurance Data and telecommunications costs Printing, postage and stationery Subscriptions |
2025 Activities undertaken directly (see note 7) £ 136,514 |
|---|---|
| 2024 Activities undertaken directly (see note 7) £ 109,151 |
|
| 2025 Raising funds £ 375 472 1,085 939 1,260 529 3,770 2,303 541 645 84 119,769 566 1,109 697 17 2,353 |
|
| 136,514 |
Page 7
Beetley and District Pre-School Notes to the Financial Statements (continued) For The Year Ended 31 August 2025
| Fundraising activities: Staging fundraising events Cloting - Uniforms and polo shirts Electricity Family and Our School Apps Net trip costs Accounting fees Cost of goods sold: Photocopying expeses Council rates Equipment and crafts Cleaning costs Water Staff training and DBS Ground rent Refreshments Employee costs: Wages and salaries General administration: Repairs, renewals and maintenance Insurance Data and telecommunications costs Printing, postage and stationery Subscriptions |
2024 Raising funds £ 739 570 2,445 2,146 342 160 851 579 1,303 797 213 202 860 488 93,743 386 1,003 794 381 1,149 |
|---|---|
| 109,151 |
| 8. Staff Costs |
||
|---|---|---|
| Staff costs were as follows: | ||
| 2025 | 2024 | |
| £ | £ | |
| Wages and salaries | 119,769 | 93,743 |
No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000.
9. Average Number of Employees
Average number of employees during the year was: 9 (2024: 7)
Page 8
Beetley and District Pre-School Notes to the Financial Statements (continued) For The Year Ended 31 August 2025
10. Movement in Funds
| Unrestricted funds General: General unrestricted fund Total funds Unrestricted funds General: General unrestricted fund Total funds |
As at 1 September 2024 £ 74,052 |
Income £ 153,102 |
Expenditure £ (136,514) |
As at 31 August 2025 £ 90,640 |
|---|---|---|---|---|
| 74,052 | 153,102 | (136,514) | 90,640 | |
| As at 1 September 2023 £ 81,273 |
Income £ 101,930 |
Expenditure £ (109,151) |
As at 31 August 2024 £ 74,052 |
|
| 81,273 | 101,930 | (109,151) | 74,052 |
11. Transactions with Trustees
None of the trustees received any remuneration or any other benefits from an employment with the charity or a related entity during the current or previous year.
No trustee expenses have been incurred.
12. Related Party Disclosures
One trustee director received reimbursements totalling £84.10 for purchases made on behalf of the Preschool. No other payments were made to directors or any persons connected with them during this financial period. No material transaction took place between the organisation and a trustee or any person connected with them.
Page 9
Beetley and District Pre-School Detailed Statement of Financial Activities For The Year Ended 31 August 2025
| INCOME AND ENDOWMENTS FROM: Donations and legacies Funding and Fees Refundable Deposits Receeived (net) Fund Raising Clothing & Towels Beetley Bears Buds and Blooms Investments Bank interest receivable Other Donations Received EXPENDITURE ON: Raising funds Photocopying expeses Council rates Equipment and crafts Cleaning costs Water Miscellaneous Staff training and DBS Ground rent Refreshments Staging fundraising events Cloting - Uniforms and polo shirts Electricity Family and Our School Apps Net trip costs Accounting fees Wages and salaries Repairs, renewals and maintenance Insurance |
2025 Total funds £ 144,290 50 3,201 119 111 - |
2024 Total funds £ 94,541 176 4,743 179 655 40 100,334 235 235 1,361 1,361 101,930 (851) (579) (1,303) (797) (213) - (202) (860) (488) (739) (570) (2,445) (2,146) (342) (160) (93,743) (386) (1,003) ...CONTINUED |
|---|---|---|
| 147,771 250 |
||
| 250 5,081 |
||
| 5,081 | ||
| 153,102 (1,085) (939) (1,260) (529) (3,770) (2,303) (541) (645) (84) (375) (472) - - - - (119,769) (566) (1,109) |
Page 10
Beetley and District Pre-School Detailed Statement of Financial Activities (continued) For The Year Ended 31 August 2025
| Data and telecommunications costs Printing, postage and stationery Subscriptions NET INCOME/(EXPENDITURE) |
(697) (17) (2,353) |
(794) (381) (1,149) |
|---|---|---|
| (136,514) | (109,151) | |
| (136,514) | (109,151) | |
| 16,588 | (7,221) |
Page 11