OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-01-31-accounts

Cunent financial year
Unresbf cted Resbfcted Total Total
funds funds
2023 2023 2023 2022
1
eanden
ntsf m Notes 8 8 6 8
Donations snd tsgadss
Other trading scbvtties
Other income
204,999
29,207
18,976 18,976
204,999
29,207
35,988
51,700
10.296
Total income 234,206 18,976 253,182 97,984
~0jIIIttm
oolrt;
Charitable
sctlvNes
228,769 228,769 66.684
Net income forthe year/
Nst movement
in funds
5,437 16.976 24,413 31,300
Fund balances st 1 February 2022 282,326 53.494 335,820 304,520
Fund balances at 31January 2023 287,783 72,470 360,233 335,820
The statement
ofgnsncial acgvities indudes
all gains and losses recognised in the year.

Prior financial year
Unmstrictad Restricted Total
funds funds
2022 2022 2022
co
n
o
en
from Notes 6 6 6
Donations snd legades
Other tiling sctivilies
OSer income
51,700
10,296
35,988 35,988
51,TOO
10,296
Total income 61,998 35,988
6596ndttnnu. n;
Charitable acsvities 35,990 30.694 66,884
Net Income forthe yearl
Net movement
In funds
26,006 5,294 31,300
Fund balances st 1 February 2021 258,320 48,200 304,520
Fund balances at 31January 2022 282,326 53,494 335,820
The statement offinancial actlviaes indudes all gains snd losses recognised in the year.

Annual
meeung
registrauon
Sponsorships
Weblnar sponsorships
Other trading activities
Restricted Restricted
funds funds
2023 2022
6 5
18,978 35,988
Unrestricted Unrestricled
funds funds
2023 2022
8 5
42,279
162,720 45,100
6.600
204,999 51,700
Unrestricted Unrestricted
funds funds
2023 2022
5
373 526
28,834 0,770
29,207 10,296

Total Total
2023 2022
6 8
Annual
meeang costs
Sundry expenses
Travel snd subsistence
Spring course expenditure
Accountancy fees
Consultancy fees
Bank charges
Postage, printing
and stafionery
Prize and bursaries
Wsbinar costs
142,026
4,101
978
24,241
1,554
19,800
201
470
600
6,912
5,141
9,398
1,524
11,200
168
485
CLEVAR expenditure
Fellowship
35,000 1,162
30,694
228,769 66,684
228,769 66,684
Analysis
by fund
Unresbicted
funds
Restrictsd funds
228,769 35,990
30,694

ittovement In funds Movemont
In funds
satanas at
1Febraary
2S21
6
tneomtna
meonfoee
naeollroea
expended
8
aatallee at
1 February
Sma
6
tncomine satanas et
21January
2S22
8
BSETCLEVAR
Globalstar
48,200 (30,694) 5,294
48,200
18,978 24,270
48,200
48,200 35,988 (30,894) 53,494 18,976 72,470
12 Analysis ofnet assets between funds
Fund balances at 31 Unrestricted
funds
2023
8
Restricted
funds
2023
6
Total
Unrestricted
funds
2023
2022
8
f
Restricted
funds
2022
6
Total
January 2023am
represented
by:
Cunsnt sssstsl(lieblltges) 287,763 72,470 360,233 282,326 53,494 335,820
287,763 72,470 360,233 282,326 53,494 335,820
3 Related party transactions
There were no disclosable related party transactions
during
the year (2022-none).