
## **Trustees’ Annual Report for the period** 

**From Period start date 1[st] April 2021 To Period end date 31[st] March 2022** 

## **Charity name: Cylch Meithrin Clocaenog** 

## **Charity registration number: 1181609** 

## **Objectives and Activities** 


**----- Start of picture text -----**<br>
SORP reference<br>Summary of the  Para 1.17 The object of the CIO is to advance<br>purposes of the charity  and promote the education of mainly<br>as set out in its  but not exclusively pre-school children<br>governing document in Clocaenog through the medium of<br>the Welsh language.<br>Summary of the main  Para 1.17 and  Cylch Meithrin Clocaenog provides<br>1.19<br>activities in relation to  childcare/education through the<br>those purposes for the  medium of Welsh, which is of a high<br>public benefit, in  standard, flexible and affordable to<br>particular, the activities,  parents and guardians. We offer this<br>projects or services  care to children over the age of two<br>identified in the  until they go to full time school, the<br>accounts. sessions aim to develop children's<br>skills and understanding through play.<br>We deliver care in safe and<br>stimulating environments, where<br>children can benefit from a variety of<br>activities and play experiences, which<br>enables them to develop and learn to<br>their full potential. We strive to meet<br>each child's individual needs and<br>Cylch Meithrin Clocaenog is<br>committed to provide appropriate<br>support which meets the needs of<br>every child. Our priority is every<br>child’s happiness.<br>Statement confirming  Para 1.18 The trustees have read and had<br>whether the trustees  regard to the guidance issued by the<br>have had regard to the  Charity Commission on public benefit.<br>guidance issued by the<br>Charity Commission on<br>public benefit<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

SORP reference 



Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers Other 

## **Achievements and Performance** 


**----- Start of picture text -----**<br>
SORP reference<br>The childcare service was provided<br>Monday to Friday from 11:30 until<br>3pm during term time. Our essential<br>Summary of the main  services have enabled parents to<br>Para 1.20<br>achievements of the  return to work. Once children have<br>charity, identifying the  started school we have had many<br>difference the charity’s  families rely on Cylch Meithrin<br>work has made to the  Clocaenog to provide wrap around<br>circumstances of its  care/ education. The children attend<br>beneficiaries and any  school in the morning and then come<br>wider benefits to society  directly to Cylch, they then have the<br>as a whole. option of being collected by family at<br>3 o’clock or continuing on to the after-<br>school club at Ysgol Carreg Emlyn<br>until 5:15pm. The committee have<br>worked tirelessly and free of charge<br>to keep the Cylch Meithrin Clocaenog<br>Charity running as we feel it is of<br>great benefit to our rural community<br>and provides a crucial service that<br>promotes the Welsh language whilst<br>supporting families and their children,<br>so that they receive a high standard<br>of care and education at an affordable<br>price.<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 




**----- Start of picture text -----**<br>
Achievements against  Para 1.41<br>objectives set<br>Performance of<br>fundraising activities  Para 1.41<br>against objectives set<br>Investment performance  Para 1.41<br>against objectives<br>Other<br>**----- End of picture text -----**<br>




## **Financial Review** 


**----- Start of picture text -----**<br>
Review of the charity’s  Para 1.21 The charity has received a substantial<br>financial position at the  number of grants this year which<br>end of the period have helped purchase resources and<br>cover overheads. We have also spent<br>the reserves of £7,725 allocated from<br>previous grant monies, rolled over<br>from 2019. Despite the pandemic<br>limiting the amount of fundraising we<br>have been able to do, this has still<br>been a success. We have a healthy<br>reserve going into the next financial<br>year.<br>Statement explaining  Para 1.22 Reserves will offer financial security<br>the policy for holding  going into the next financial year to<br>reserves stating why  cover overheads.<br>they are held<br>Amount of reserves held Para 1.22 £14,377<br>Reasons for holding zero  Para 1.22 N/A<br>reserves<br>Details of fund materially Para 1.24 N/A<br>in deficit<br>Explanation of any  Para 1.23 N/A<br>uncertainties about the<br>charity continuing as a<br>going concern<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

The charity’s principal sources of funds Para 1.47 (including any fundraising) Investment policy and objectives including any Para 1.46 social investment policy adopted A description of the Para 1.46 principal risks facing the charity Other 



## **Structure, Governance and Management** 


**----- Start of picture text -----**<br>
Description of charity’s<br>trusts:<br>Type of governing  Para 1.25 Constitution of a Charitable<br>document  Incorporated Organisation whose only<br>(trust deed, royal  voting members are its charity<br>charter) members – foundation model<br>constitution.<br>How is the charity  Para 1.25 Charitable incorporated organisation<br>constituted?<br>(e.g unincorporated<br>association, CIO)<br>Trustee selection  Para 1.25 (1) Every trustee must be appointed<br>methods including  for a term of two years by a resolution<br>details of any  passed at a properly convened<br>constitutional provisions  meeting of the charity trustees.<br>e.g. election to post or  (2) In selecting individuals for<br>name of any person or  appointment as charity trustees, the<br>body entitled to appoint  charity trustees must have regard to<br>one or more trustees the skills, knowledge and experience<br>needed for the effective<br>administration of the CIO.<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 


**----- Start of picture text -----**<br>
Policies and procedures<br>adopted for the induction Para 1.51<br>and training of trustees<br>The charity’s<br>organisational structure  Para 1.51<br>and any wider network<br>with which the charity<br>works<br>Relationship with any  Para 1.51<br>related parties<br>Other<br>**----- End of picture text -----**<br>




## **Reference and Administrative details** 


**----- Start of picture text -----**<br>
Charity name Cylch Meithrin Clocaenog<br>Other name the charity  N/A<br>uses<br>Registered charity  1181609<br>number<br>Charity’s principal  Ysgol Carreg Emlyn<br>address Clocaenog<br>Ruthin<br>Denbighshire<br>LL15 2AY<br>**----- End of picture text -----**<br>




## **Names of the charity trustees who manage the charity** 


**----- Start of picture text -----**<br>
Name of person (or body)<br>Dates acted if not for<br>Trustee name Office (if any) entitled to appoint trustee<br>whole year<br>(if any)<br>1 Ceri Lloyd Chair<br>Helen Vaughan  Treasurer<br>2<br>Evans<br>3 Lowri Thornley Secretary<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20<br>**----- End of picture text -----**<br>


Corporate trustees – names of the directors at the date the report was approved **Director name N/A** 

Name of trustees holding title to property belonging to the charity 


**----- Start of picture text -----**<br>
Trustee name Dates acted if not for<br>whole year<br>N/A<br>**----- End of picture text -----**<br>




## **Funds held as custodian trustees on behalf of others** 

Description of the assets N/A held in this capacity 

Name and objects of the N/A charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements N/A for safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

**Type of Name Address adviser** 

**Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

N/A 

## **Other optional information** 



## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

## **Signedon behalf of the charity’s trustees** 

**Signature(s)** Helen Vaughan Evans **Full name(s)** Ceri Lloyd **Position (eg** Chair Treasurer **Secretary, Chair, etc) Date** 31/01/23 



**No (if any) 1181609** 


## **Charity Name Cylch Meithrin Clocaenog** 

## **Receipts and payments accounts** 

Period start date Period end date **To** 3/1/2021 3/31/2022 

**For the period from** 

## **Section A Receipts and payments** 

**Unrestricted Restricted Endowment Total funds funds funds funds** 


**----- Start of picture text -----**<br>
 to the nearest<br>to the nearest £ to the nearest £ to the nearest £<br>£<br>A1 Receipts<br>Rising threes funding                      8,172                            -                              -                        8,172<br>Childacre offer                     9,637                            -                              -                        9,637<br>Childcare fees                     8,689                            -                              -                        8,689<br>Fundraising                      1,034                            -                              -                        1,034<br>Grants                      3,600                            -                              -                        3,600<br>Other                         658                            -                              -                           658<br>Petty Cash                              -                            -                              -                              -<br>                          -                              -                              -<br>                  31,790                            -                              -                      31,790<br>Sub total (Gross income for AR)<br>A2 Asset and investment sales,<br>(see table).<br>                            -                              -                              -                            -<br>                            -                              -                              -                            -<br>Sub total                              -                              -                              -                            -<br>Total receipts                31,790                          -                          -                    31,790<br>A3 Payments<br>Staff wages                   21,456                            -                              -                      21,456<br>PAYE HMRC                       988                            -                              -                           988<br>Pension contributions                       422                            -                              -                           422<br>Rent and electric                        200                            -                              -                           200<br>Fundraising/marketing                        255                            -                              -                           255<br>Other bills                         35                            -                              -                             35<br>Petty cash                             -                            -                              -                              -<br>Insurance and membership                             -                            -                              -                              -<br>Sub total [                  23,356 ]                           -                              -                      23,356<br>A4 Asset and investment<br>purchases, (see table)<br>                    7,643                              -                              -                      7,643<br>                            -                              -                              -                            -<br>Sub total [                    7,643 ]                             -                              -                      7,643<br>Total payments                30,999                          -                          -                    30,999<br>Net of receipts/(payments)                     791                        -                          -                        791<br>A5 Transfers between funds                         -                        -                          -                              -<br>A6 Cash funds last year end                          -                        -                          -                          -<br>Cash funds this year end                     791                        -                          -                        791<br>**----- End of picture text -----**<br>




## **Section B Statement of assets and liabilities at the end of the period** 

||||**Unrestricted**||**Restricted**|
|---|---|---|---|---|---|
|**Categories**|**Details**||**funds**||**funds**|
|**B1 Cash funds**||**_Total cash funds_**|**to nearest £**<br>**-**<br>**-**<br>**-**<br>**791**|<br> <br> <br>|**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**|
||(agree|balances with receipts and payments<br>account(s))|OK|OK||
||||**Unrestricted**||**Restricted**|
||||**funds**||**funds**|
|**B2 Other monetary assets**|**Details**||**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|<br> <br> <br> <br> <br>|**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|
|**B3 Investment assets**|**Details**||**Fund to which**<br>**asset belongs**|**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**||
|**B4 Assets retained for the**|**Details**||**Fund to which**<br>**asset belongs**|**Cost (optional)**<br>**-**||
|**charity’s own use**||||<br> <br> <br> <br> <br> <br> <br>|**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|
|**B5 Liabilities**|**Details**||**Fund to which**<br>**liability relates**|<br> <br> <br> <br>|**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Amount due**<br>**(optional)**|
|Signed by one or two trustees on<br>behalf of all the trustees||Signature|Print|Name||
||||Helen Vaughan-Evans|||






**----- Start of picture text -----**<br>
CC16a<br>**----- End of picture text -----**<br>


## **Last year** 

## **to the nearest £** 


**----- Start of picture text -----**<br>
                  1,750<br>                12,641<br>                  4,683<br>                     985<br>                16,736<br>                     761<br>                       11<br>                          -<br>                37,567<br>**----- End of picture text -----**<br>


**37,567** 

**19,337 219 57 1,595 391 1,772 37 - 23,407** 

**16,893 16,893 40,300 -              2,733 - - -              2,733** 



## **Endowment funds** 

**to nearest £ - - - -** 

OK 

**Endowment funds to nearest £ - - - - - - Current value (optional) - - - - -** 

**Current value (optional)** 

**When due (optional)** Date of approval 11/29/2022 



CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's report on the
accounts
Sectlon A
Independent Examiner's Report
Report to the truste￿1
members of
CYLCH MEITHRIN CLOCAENOG
On accounts for thg year
ended
31 MARCH 2022
Charlty no
Ilf any)
1181609
Sgt out on pages
I report lo the Iruslees on my examination of the accounts of the above
charity I the Trust") for the year ended 3110312022.
Re8pon8lbllltSe8 and
ba818 of roport
As the charity's Iruslees, you are responsible for the preparation of the
accounts in accordance with the requirements of the Charities Act 2011
I IheAct I,
I report in respect of my examination of the Trust's accounts carried out
under section 145 of the 2011 Act and in carrying out my examination. I
have followed all the applicable Directions given by the Charity Commission
under section 14515llbl of the Act,
Ind•pendent I have completed my examination. I confirm that no material matters have
•xamlnor'$ 8lat•ment ¢ome lo my attention in connection with the which gives me cause lo believe
that in. any material respect..
the a¢counting records were not kept in a¢¢ordance with section 130
of the Charities Act., or
the accounts did not accord wlh the accounting records,, or
the accounts did not comply with the applicable requirements
Concerning the form and conlenl of accounts sel out in the Charities
IAccounls and Reports) Regulations 2008 other than 8ny requirement
that the accounts give a 'lrue and fair, view which 1$ not a matter
considered as part of an independent examination.
I have no concerns and have come across no other matters in ¢onneclion
th the examination lo which allenlion should be drawn in this report in
order lo enable a proper understanding of the accounts lo be reached.
Slgned:
Date.,
3010112023
Nam8:
STEVEN PAUL KELL FCA
Rgleyant profe88lonal
quallflcatlonlsl or body
{If any):
FCA
Addre88.'
S P KELL LTD, UNIT 7A, LON PARCWR BUSINESS PARK, RUTHIN,
DENBIGHSHIRE, LL15 1NJ
IER
Oct 2018

Section B
Disclosure
Only complete if Ihe examiner needs lo highlight material maller5 of conGern
(see CC32, Independent examination of charity accounts., directions and
guldance for examiners).
Give here brlef dgta518 of
any Items that the
examlner wishe$ to
disclose.
NIA
IER
Oct 2018