OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement ofFinancial Activities

for tb e Year En ded 31March 2021
2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
122,477 169,735 292,212 268,056
Charitable
activities
Dance workshops 800 800 6,625
Total 123,277 169,735 293,012 274,681
EXPENDITURE ON
Raising funds 11,254 11,254 5,282
Charitable
activities
Dance workshops 7,380 65,501 72,881 88,650
Bradford project 2019 13,618
Calderdale
Project
Catalyst Project
63 63 12,653
2,450
Choreographic
Innovation
2,426 2,426 2,450
Cross Community
Project
1,375
Destino Projects 1,552
Evening Provision 5,028 5,028 7,774
Low Newton Project 106
The Resi Dance Project 20,248 20,248 911
Womens Company 10,917 10,917 3,003
Wrexham Project
Bradford Project 2021
500 6,381 6,381
500
14,195
Gradient Project
Healthy Holidays
1,058
158
1,058
158
Other 81,492 9,683 91,175 35,760
Total 115,248 106,841 222,089 189,779
NET INCOME 8,029 62,894 70,923 84,902
RECONCILIATION OFFUNDS
Total funds brought forward 23,150 8,188 31,338 (53,564)
TOTAL FUNDS CARRIED FORWARD 31,179 71,082 102,261 31,338

2021 2020
Unrestricted Restricted Total Total
fund funds fuads funds
Notes
FIXEDASSETS
Tangible assets 4 5,506 5,506 693
CURRENT ASSETS
Debtors 5 2,113 2, 113 2, 113
Cash in hand 67,228 71,083 138,311 93,224
69,341 71,083 140,424 95,337
CREDITORS
Amounts
falling due within one year
6 (43,669) (43,669) (64,692)
NET CURRENT ASSETS 25,672 71,083 96,755 30,645
TOTAL ASSETSLESSCURRENT
LIABILITIES 31,178 71,083 102,261 31,338
NET ASSETS 31,178 71,083 102,261 31,338
FUNDS
Unrestricted
funds
31,178 23,150
Restricted
funds
71,083 8,188
TOTAL FUNDS 102,261 31,338

Notes to the Financial Statements
-continued
for the Year Ended 31March 2021
Notes to the Financial Statements
-continued
for the Year Ended 31March 2021
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
8 8
INCOME AND ENDOWMENTS FROM
Donations
aad legacies
193,514 74,542 268,056
Charitable
activities
Dance workshops 6,625 6,625
Total 200,139 74,542 274,681
EXPENDITURE ON
Raising funds 5,282 5,282
Charitable
activities
Dance workshops 54,023 34,627 88,650
Bradford project 2019 13,618 13,618
Calderdale
Project
12,653 12,653
Catalyst Project
Choreographic
Innovation
2,450
2,450
2,450
2,450
Cross Community
Project
1,375 1,375
Destino Projects 1,552 1,552
Evening Provision 7,774 7,774
Low Newton Project 106 106
The Resi Dance Project 911 911
Womens Company
Wrexham Project
3,003
14,195
3,003
14,195
Other 35,760 35,760
Total 123,425 66,354 189,779
NET INCOME 76,714 8,188 84,902
RECONCILIATION OF FUNDS
Total funds brought forward (53,564) (53,564)
TOTAL FUNDS CARRIED FORWARD 23,150 8,188 31,338

4. TANGIBLE F IXEDASSETS
Fixtures
and
fittings
8
COST
At 1 April 2020 1,360
Additions 5,728
At 31March 2021 7,088
DEPRECIATION
At 1 April 2020 667
Charge for year 915
At 31March 2021 1,582
NET BOOK VALUE
At 31March 2021 5,506
At 31 March 2020 693
5. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
8
Corporation
tax
2,113 2,113
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
8
Trade creditors 1,000
Other creditors 42,669 64,692
43,669 64,692
7. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted
funds
General fund 23,150 8,028 31,178
Restricted
funds
Arts Council Wales 1,866 4,557 6,423
Esmee Fairbairn Foundation 6,322 4,927 11,249
The Paul Hamlyn Foundation 33,935 33,935
Maria Marina 19,476 19,476
8,188 62,895 71,083
TOTAL FUNDS 31,338 70,923 102,261

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 123,277 (115,249) 8,028
Restricted
funds
Arts Council Wales 10,938 (6,381) 4,557
Esmec Fairbairu Foundation 29,699 (24,772) 4,927
The Paul Hamlyn Foundation 87,432 (53,497) 33,935
Maria Marina 41,666 (22,190) 19,476
169,735 (106,840) 62,895
TOTAL FUNDS 293,012 (222,089) 70,923
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3.20
8
Unrestricted fuads
General fund (53,564) 76,714 23,150
Restricted
funds
Arts Council Wales 1,866 1,866
Esmee Fairbairn Foundation 6,322 6,322
8,188 8,188
TOTAL FUNDS (53,564) 84,902 31,338

Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 200,139 (123,425) 76,714
Restricted
funds
Womans
group
500 (500)
Arts Council Wales 16,061 (14,195) 1,866
Esmcc Fairbaim Foundation 22,246 (15,924) 6,322
The Paul Hamlyn Foundation 20,735 (20,735)
Tudor Trust 15,000 (15,000)
74,542 (66,354) 8,188
TOTAL FUNDS 274,681 (189,779) 84,902
8. RELATED PARTY DISCLOSURES

for the Year Ended 3 1March 2021
2021 2020
g
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 125 195
Grants 286,819 267,861
JRS Grant 5,268
292,212 268,056
Charitable
activities
Earned income 800 6,625
Total iacoming resources 293,012 274,681
EXPENDITURE
Raisiag donatioas aud legacies
Advertising 1,954 564
Fund raising and development 9,300 4,718
11,254 5,282
Charitable
activities
Project costs 46,779 58,461
Other
Fixtures snd fittings 915 498
Support costs
Management
Wages 128,744 101,329
Pensions 5,795 3,712
Rent and rates 4,500 6,590
Insurance 2,798 2,663
Telephone 1,960 1,578
Postage and stationery 1,241 733
Sundries 1,285 5,133
Computer
running
costs 714 1,383
Professional
fees
15,394 1,131
Board expenses 778
Subscriptions 272 178
Staff Training 438 330
163,141 125,538
Total resources expended 222,089 189,779
Net income 70,923 84,902