| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 6 | to | 10 |
| Detailed Statement ofFinancial Activities |
| for tb | e Year En | ded 31March | 2021 | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | Restricted | Total | Total | |||
| fund | funds | funds | funds | |||
| Notes | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
122,477 | 169,735 | 292,212 | 268,056 | ||
| Charitable activities |
||||||
| Dance workshops | 800 | 800 | 6,625 | |||
| Total | 123,277 | 169,735 | 293,012 | 274,681 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 11,254 | 11,254 | 5,282 | |||
| Charitable activities |
||||||
| Dance workshops | 7,380 | 65,501 | 72,881 | 88,650 | ||
| Bradford project 2019 | 13,618 | |||||
| Calderdale Project Catalyst Project |
63 | 63 | 12,653 2,450 |
|||
| Choreographic Innovation |
2,426 | 2,426 | 2,450 | |||
| Cross Community Project |
1,375 | |||||
| Destino Projects | 1,552 | |||||
| Evening Provision | 5,028 | 5,028 | 7,774 | |||
| Low Newton Project | 106 | |||||
| The Resi Dance Project | 20,248 | 20,248 | 911 | |||
| Womens Company | 10,917 | 10,917 | 3,003 | |||
| Wrexham Project Bradford Project 2021 |
500 | 6,381 | 6,381 500 |
14,195 | ||
| Gradient Project Healthy Holidays |
1,058 158 |
1,058 158 |
||||
| Other | 81,492 | 9,683 | 91,175 | 35,760 | ||
| Total | 115,248 | 106,841 | 222,089 | 189,779 | ||
| NET INCOME | 8,029 | 62,894 | 70,923 | 84,902 | ||
| RECONCILIATION | OFFUNDS | |||||
| Total funds brought | forward | 23,150 | 8,188 | 31,338 | (53,564) | |
| TOTAL FUNDS CARRIED FORWARD | 31,179 | 71,082 | 102,261 | 31,338 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | fuads | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 4 | 5,506 | 5,506 | 693 | |
| CURRENT ASSETS | |||||
| Debtors | 5 | 2,113 | 2, 113 | 2, 113 | |
| Cash in hand | 67,228 | 71,083 | 138,311 | 93,224 | |
| 69,341 | 71,083 | 140,424 | 95,337 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
6 | (43,669) | (43,669) | (64,692) | |
| NET CURRENT ASSETS | 25,672 | 71,083 | 96,755 | 30,645 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 31,178 | 71,083 | 102,261 | 31,338 | |
| NET ASSETS | 31,178 | 71,083 | 102,261 | 31,338 | |
| FUNDS | |||||
| Unrestricted funds |
31,178 | 23,150 | |||
| Restricted funds |
71,083 | 8,188 | |||
| TOTAL FUNDS | 102,261 | 31,338 |
| Notes to the Financial Statements -continued for the Year Ended 31March 2021 |
Notes to the Financial Statements -continued for the Year Ended 31March 2021 |
|||
|---|---|---|---|---|
| COMPARATIVES | FORTHE STATEMENT OF FINANCIAL ACTIVITIES | |||
| Unrestricted | Restricted | Total | ||
| fund | funds | funds | ||
| 8 | 8 | |||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations aad legacies |
193,514 | 74,542 | 268,056 | |
| Charitable activities |
||||
| Dance workshops | 6,625 | 6,625 | ||
| Total | 200,139 | 74,542 | 274,681 | |
| EXPENDITURE ON | ||||
| Raising funds | 5,282 | 5,282 | ||
| Charitable activities |
||||
| Dance workshops | 54,023 | 34,627 | 88,650 | |
| Bradford project 2019 | 13,618 | 13,618 | ||
| Calderdale Project |
12,653 | 12,653 | ||
| Catalyst Project Choreographic Innovation |
2,450 2,450 |
2,450 2,450 |
||
| Cross Community Project |
1,375 | 1,375 | ||
| Destino Projects | 1,552 | 1,552 | ||
| Evening Provision | 7,774 | 7,774 | ||
| Low Newton Project | 106 | 106 | ||
| The Resi Dance Project | 911 | 911 | ||
| Womens Company Wrexham Project |
3,003 14,195 |
3,003 14,195 |
||
| Other | 35,760 | 35,760 | ||
| Total | 123,425 | 66,354 | 189,779 | |
| NET INCOME | 76,714 | 8,188 | 84,902 | |
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | (53,564) | (53,564) | |
| TOTAL FUNDS CARRIED FORWARD | 23,150 | 8,188 | 31,338 |
| 4. | TANGIBLE F | IXEDASSETS | ||||
|---|---|---|---|---|---|---|
| Fixtures | ||||||
| and | ||||||
| fittings | ||||||
| 8 | ||||||
| COST | ||||||
| At 1 April 2020 | 1,360 | |||||
| Additions | 5,728 | |||||
| At 31March 2021 | 7,088 | |||||
| DEPRECIATION | ||||||
| At 1 April 2020 | 667 | |||||
| Charge for year | 915 | |||||
| At 31March 2021 | 1,582 | |||||
| NET BOOK VALUE | ||||||
| At 31March 2021 | 5,506 | |||||
| At 31 March 2020 | 693 | |||||
| 5. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2021 | 2020 | |||||
| 8 | ||||||
| Corporation tax |
2,113 | 2,113 | ||||
| 6. | CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | |||||
| 8 | ||||||
| Trade creditors | 1,000 | |||||
| Other creditors | 42,669 | 64,692 | ||||
| 43,669 | 64,692 | |||||
| 7. | MOVEMENT | IN FUNDS | ||||
| Net | ||||||
| movement | At | |||||
| At | 1.4.20 | in funds | 31.3.21 | |||
| Unrestricted funds |
||||||
| General fund | 23,150 | 8,028 | 31,178 | |||
| Restricted funds |
||||||
| Arts Council Wales | 1,866 | 4,557 | 6,423 | |||
| Esmee Fairbairn | Foundation | 6,322 | 4,927 | 11,249 | ||
| The Paul Hamlyn | Foundation | 33,935 | 33,935 | |||
| Maria Marina | 19,476 | 19,476 | ||||
| 8,188 | 62,895 | 71,083 | ||||
| TOTAL FUNDS | 31,338 | 70,923 | 102,261 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 123,277 | (115,249) | 8,028 | |||
| Restricted funds |
||||||
| Arts Council | Wales | 10,938 | (6,381) | 4,557 | ||
| Esmec Fairbairu | Foundation | 29,699 | (24,772) | 4,927 | ||
| The Paul Hamlyn | Foundation | 87,432 | (53,497) | 33,935 | ||
| Maria Marina | 41,666 | (22,190) | 19,476 | |||
| 169,735 | (106,840) | 62,895 | ||||
| TOTAL FUNDS | 293,012 | (222,089) | 70,923 | |||
| Comparatives | for movement | in funds | ||||
| Net | ||||||
| movement | At | |||||
| At 1.4.19 | in funds | 31.3.20 | ||||
| 8 | ||||||
| Unrestricted | fuads | |||||
| General fund | (53,564) | 76,714 | 23,150 | |||
| Restricted funds |
||||||
| Arts Council | Wales | 1,866 | 1,866 | |||
| Esmee Fairbairn | Foundation | 6,322 | 6,322 | |||
| 8,188 | 8,188 | |||||
| TOTAL FUNDS | (53,564) | 84,902 | 31,338 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted funds |
|||||
| General fund | 200,139 | (123,425) | 76,714 | ||
| Restricted funds |
|||||
| Womans group |
500 | (500) | |||
| Arts Council Wales | 16,061 | (14,195) | 1,866 | ||
| Esmcc Fairbaim | Foundation | 22,246 | (15,924) | 6,322 | |
| The Paul Hamlyn | Foundation | 20,735 | (20,735) | ||
| Tudor Trust | 15,000 | (15,000) | |||
| 74,542 | (66,354) | 8,188 | |||
| TOTAL FUNDS | 274,681 | (189,779) | 84,902 | ||
| 8. | RELATED PARTY DISCLOSURES |
| for the Year Ended 3 | 1March 2021 | ||
|---|---|---|---|
| 2021 | 2020 | ||
| g | |||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations | 125 | 195 | |
| Grants | 286,819 | 267,861 | |
| JRS Grant | 5,268 | ||
| 292,212 | 268,056 | ||
| Charitable activities |
|||
| Earned income | 800 | 6,625 | |
| Total iacoming resources | 293,012 | 274,681 | |
| EXPENDITURE | |||
| Raisiag donatioas | aud legacies | ||
| Advertising | 1,954 | 564 | |
| Fund raising and development | 9,300 | 4,718 | |
| 11,254 | 5,282 | ||
| Charitable activities |
|||
| Project costs | 46,779 | 58,461 | |
| Other | |||
| Fixtures snd fittings | 915 | 498 | |
| Support costs | |||
| Management | |||
| Wages | 128,744 | 101,329 | |
| Pensions | 5,795 | 3,712 | |
| Rent and rates | 4,500 | 6,590 | |
| Insurance | 2,798 | 2,663 | |
| Telephone | 1,960 | 1,578 | |
| Postage and stationery | 1,241 | 733 | |
| Sundries | 1,285 | 5,133 | |
| Computer running |
costs | 714 | 1,383 |
| Professional fees |
15,394 | 1,131 | |
| Board expenses | 778 | ||
| Subscriptions | 272 | 178 | |
| Staff Training | 438 | 330 | |
| 163,141 | 125,538 | ||
| Total resources expended | 222,089 | 189,779 | |
| Net income | 70,923 | 84,902 |