OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Trustees’ Annual Report for the period

From 01/04/2024 Period start date To 31/03/2025 Period end date

Charity name: Step by Step

Charity registration number: 1181590

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 The object of the CIO is to enhance the
development and education of children
in Wales, for the public benefit, by
encouraging parents to understand and
care for their needs through high quality
childcare.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
Pre-school education for children aged
2 years – 11 years. (as this now includes
our after school club which is now part
os Step by Step).
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 All relevant decisions have been made
by trustees with regard to the public
benefit guides.

Additional information (optional)

You may choose to include further statements where relevant about:

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers

Other

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 St David’s Playgroup and Nursery Plus
changed it’s name to Step by Step as of
03.09.2025 and continues to provide
pre-school education to local children.
Step by Step continues to offer Flying
Start which has given more parents the
opportunity to take up the childcare
provision.
We have had a significant increase in
the number of children that are
attending playgroup.

Additional information (optional) You may choose to include further statements where relevant about:


Achievements against
objectives set

Para 1.41
Performance of fundraising
activities against objectives
set
Para 1.41
Investment performance
against objectives
Para 1.41
Other

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 The balance for the provision as at 31
March 2025 was
£31,663.88 This was a
slight decrease from the end of the
previous financial year of £32,203.03
The total turnover was
£47295.66
and expenses were
£48,082.31
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 The CIO hold reserves equivalent to 3-
months of operating costs. This is
sufficient to cover any outstanding
salary and redundancy payments to
staff as well as to pay any outstanding
running costs in the event that the
provision had to close.
Any grants paid to the provision for a
specific purpose are also held in reserve
until needed.
Amount of reserves held Para 1.22 £8000.00
Reasons for holding zero
reserves
Para 1.22 N/A
Details of fund materially in
deficit
Para 1.24 None
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 None

Additional information (optional) You may choose to include further statements where relevant about:


The charity’s principal
sources of funds (including
any fundraising)

Para 1.47

The CIO has four main funding sources:

Flying Start Funding from
Flintshire County Council

Early entitlement payments made
by Flintshire County Council.

30-hours free childcare payments
made by Flintshire County
Council

Payments received directly from
the families of the children
attending the provision.
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46 None
A description of the principal
risks facing the charity
Para 1.46 There are no imminent risks facing the
charity. However, changes to either
early-entitlement, 30-hours free
childcare funding, Flying start funding
or a reduction in the number of children

attending the provision could pose a risk in future. These are both monitored closely by the staff and trustees. Other

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Constitution
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 CIO
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Two of the trustees were elected at the
EGM of members when the charity was
established and continue with their
roles.
The two further trustees elected last
year continue in their role also.
New trustees are elected at the AGM. If it
is not possible for a trustee vacancy to
be filled at the AGM, the existing
trustees can appoint new trustees.

Additional information (optional)

You may choose to include further statements where relevant about:

Policies and procedures adopted for the induction Para 1.51 and training of trustees The charity’s organisational structure and any wider Para 1.51 network with which the charity works Relationship with any related Para 1.51 parties Other

Reference and Administrative details

Charity name Step by Step
Other name the charity uses
Registered charity number 1181590

Charity’s principal address St David’s RC School, St David’s Lane, Mold, CH7 1LH

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled
to appoint trustee (ifany)
Claire Morris Chair EGM of members
Emma Baker Secretary EGM of members
Rachel Fitzpatrick Treasurer EGM of members
Ruth John Trustee EGM of members

– Corporate trustees names of the directors at the date the report was approved

Director name

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets held in this capacity

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects

Details of arrangements for safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address adviser

Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s)

Full name(s)

Position (eg Secretary, Chair, etc)

Date

Gwernaffield Church Hall Summary year ended March 2024

Summary

Opening Balance 38,461.66 Add Income 47,295.66 Less Expenditure 48,082.31 Closing Balance 37,675.01 Agreed to Bank Statement

Checked

Bank Reconciliaton April 2024 May June July Aug Sept
Opening Balance 32,203.03 33,762.07 35,598.89 36,547.77 35,801.08 33,929.70
Income 4,758.02 5,698.94 3,981.99 4,605.21 964.50 2,018.14
Expenditure 3,198.98 3,862.12 3,055.61 5,351.90 2,835.88 4,997.93
Closing Balance 33,762.07 35,598.89 36,525.27 35,801.08 33,929.70 30,949.91
Checked as per Statement agree agree agree agree agree agree

Oct Nov Dec Jan Feb Mar-25 30,949.91 34,519.10 37,212.08 29,052.75 30,401.23 31,419.48 4,122.10 2,825.58 4,037.90 5,803.30 4,590.05 3,889.93 552.91 132.60 12,197.23 4,454.82 3,571.80 3,645.53 34,519.10 37,212.08 29,052.75 30,401.23 31,419.48 31,663.88 agree agree agree agree agree agree

Expenditure April 2024 May June July
HR Davis - Payroll
Wages 3,198.98 3,424.64 3,055.61 3,401.78
HMRC
Coach hire 300.00
NEST 137.48 1,950.12
ICO
Audit
AILB Wales Client
Total 3,198.98 3,862.12 3,055.61 5,351.90
August Sept Oct Nov Dec Jan 2025 Feb Mar Total
136.80 136.80 36.00 309.60
2,729.19 4,187.86 11,927.83 4,011.39 3,002.40 2,972.64 41,912.32
659.37 437.21 309.08 1,405.66
300.00
106.69 115.70 115.70 132.60 132.60 134.35 132.60 134.48 3,092.32
35.00 35.00
225.00 300.00 525.00
502.41 502.41
0.00
2,835.88 4,997.93 552.91 132.60 12,197.23 4,454.82 3,571.80 3,645.53 48,082.31
Flintshire CC - childcare funding
123 Comms - parents
Parent direct
Welsh Gov - childfunding
Natonal Savings - childcare vouchers
Wage repayment
Total
Apr
May
June
July
Aug
Sep
Apr
May
June
July
Aug
Sep
Apr
May
June
July
Aug
Sep
Apr
May
June
July
Aug
Sep
Apr
May
June
July
Aug
Sep
Apr
May
June
July
Aug
Sep
1493.25 1967.20 1000.00 1416.00 499.50 325.65
463.97 424.94 559.99 435.51 762.49
865.8 839.30 884.50 1216.20 247.50
1700 2332.50 1425.00 1425.00 465.00 682.50
235 135.00 112.50 112.50
4758.02 5698.94 3981.99 4605.21 964.5 2018.14
Oct
Nov
Dec
Jan
Feb
Mar
Total
Oct
Nov
Dec
Jan
Feb
Mar
Total
Oct
Nov
Dec
Jan
Feb
Mar
Total
Oct
Nov
Dec
Jan
Feb
Mar
Total
Oct
Nov
Dec
Jan
Feb
Mar
Total
Oct
Nov
Dec
Jan
Feb
Mar
Total
Oct
Nov
Dec
Jan
Feb
Mar
Total
Oct
Nov
Dec
Jan
Feb
Mar
Total
Oct
Nov
Dec
Jan
Feb
Mar
Total
632.70 666.00 1117.16 699.50 1591.95 200.00 11608.91
132.69 417.18 626.09 218.70 4041.56
1248.46 762.40 952.15 805.19 1648.10 2077.43 11547.03
1575.00 980.00 1050.00 1350.00 1350.00 1612.50 15947.50
533.25 292.50 1420.75
2729.91 2729.91
4122.1 2825.58 4037.9 5803.3 4590.05 3889.93 47295.66

St David's Playgroup and Nursery Plus

Charity Number 1181590

Statement of Financial Activities and Retained Funds Period 1 April 2024 to 31 March 2025

£ £ £
Income Defcit for the Year -786.65
Flintshire CC - childcare funding 11,608.91
123 Comms - parents 4,041.56 Retained Funds represented by:
Parent direct 11,547.03 Funds brought forward 32,203.03
Welsh Gov - childfunding 15,947.50 Defcit in year -786.65
Natonal Savings - childcare vouchers 1,420.75
Wage repayment 2,729.91 Bank Current Account
as at 31 March 2025 31,663.88
Total 47295.66
Expenditure
HR Davis - Payroll 309.60
Wages 44,642.23
HMRC 1,405.66
Coach hire 300.00
NEST 3,092.32
ICO 35.00
Audit 525.00
AILB Wales Client 502.41
Total 48,082.31

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees/ Charity NamSe members of St David’s Playgroup and Nursery Plus On accounts for the year 31 March 2025 Charity no 1181590 ended (if any) Set out on pages 1 to 1 (remember to include the page numbers of additional sheets) I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/03/2025

Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation basis of report of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Signed:
Name:
Relevant professional
qualification(s) or body
(if any):
Address:
20/12/25
Susan Anne Ridings
ACMA
Holly Cottage Cilcain Road
Gwernaffield
Mold CH7 5DQ

1

October 2018

IER

Section B Disclosure

Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to disclose .

Nothing to note

2

October 2018

IER