Trustees’ Annual Report for the period
From 01/04/2024 Period start date To 31/03/2025 Period end date
Charity name: Step by Step
Charity registration number: 1181590
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | The object of the CIO is to enhance the development and education of children in Wales, for the public benefit, by encouraging parents to understand and care for their needs through high quality childcare. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
Pre-school education for children aged 2 years – 11 years. (as this now includes our after school club which is now part os Step by Step). |
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | All relevant decisions have been made by trustees with regard to the public benefit guides. |
Additional information (optional)
You may choose to include further statements where relevant about:
SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers
Other
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | St David’s Playgroup and Nursery Plus changed it’s name to Step by Step as of 03.09.2025 and continues to provide pre-school education to local children. Step by Step continues to offer Flying Start which has given more parents the opportunity to take up the childcare provision. We have had a significant increase in the number of children that are attending playgroup. |
Additional information (optional) You may choose to include further statements where relevant about:
Achievements against objectives set |
Para 1.41 |
|
|---|---|---|
| Performance of fundraising activities against objectives set |
Para 1.41 | |
| Investment performance against objectives |
Para 1.41 | |
| Other |
Financial Review
| Financial Review | ||
|---|---|---|
| Review of the charity’s financial position at the end of the period |
Para 1.21 | The balance for the provision as at 31 March 2025 was £31,663.88 This was a slight decrease from the end of the previous financial year of £32,203.03 The total turnover was £47295.66 and expenses were £48,082.31 |
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | The CIO hold reserves equivalent to 3- months of operating costs. This is sufficient to cover any outstanding salary and redundancy payments to staff as well as to pay any outstanding running costs in the event that the provision had to close. Any grants paid to the provision for a specific purpose are also held in reserve until needed. |
| Amount of reserves held | Para 1.22 | £8000.00 |
| Reasons for holding zero reserves |
Para 1.22 | N/A |
| Details of fund materially in deficit |
Para 1.24 | None |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | None |
Additional information (optional) You may choose to include further statements where relevant about:
The charity’s principal sources of funds (including any fundraising) |
Para 1.47 |
The CIO has four main funding sources: Flying Start Funding from Flintshire County Council Early entitlement payments made by Flintshire County Council. 30-hours free childcare payments made by Flintshire County Council Payments received directly from the families of the children attending the provision. |
|---|---|---|
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | None |
| A description of the principal risks facing the charity |
Para 1.46 | There are no imminent risks facing the charity. However, changes to either early-entitlement, 30-hours free childcare funding, Flying start funding or a reduction in the number of children |
attending the provision could pose a risk in future. These are both monitored closely by the staff and trustees. Other
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 | Constitution |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | CIO |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | Two of the trustees were elected at the EGM of members when the charity was established and continue with their roles. The two further trustees elected last year continue in their role also. New trustees are elected at the AGM. If it is not possible for a trustee vacancy to be filled at the AGM, the existing trustees can appoint new trustees. |
Additional information (optional)
You may choose to include further statements where relevant about:
Policies and procedures adopted for the induction Para 1.51 and training of trustees The charity’s organisational structure and any wider Para 1.51 network with which the charity works Relationship with any related Para 1.51 parties Other
Reference and Administrative details
| Charity name | Step by Step |
|---|---|
| Other name the charity uses | |
| Registered charity number | 1181590 |
Charity’s principal address St David’s RC School, St David’s Lane, Mold, CH7 1LH
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee (ifany) |
|---|---|---|---|---|
| Claire Morris | Chair | EGM of members | ||
| Emma Baker | Secretary | EGM of members | ||
| Rachel Fitzpatrick | Treasurer | EGM of members | ||
| Ruth John | Trustee | EGM of members | ||
– Corporate trustees names of the directors at the date the report was approved
Director name
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted if not for whole year
Funds held as custodian trustees on behalf of others
Description of the assets held in this capacity
Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects
Details of arrangements for safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
Type of Name Address adviser
Name of chief executive or names of senior staff members (Optional information)
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
Signature(s)
Full name(s)
Position (eg Secretary, Chair, etc)
Date
Gwernaffield Church Hall Summary year ended March 2024
Summary
Opening Balance 38,461.66 Add Income 47,295.66 Less Expenditure 48,082.31 Closing Balance 37,675.01 Agreed to Bank Statement
Checked
| Bank Reconciliaton | April 2024 | May | June | July | Aug | Sept |
|---|---|---|---|---|---|---|
| Opening Balance | 32,203.03 | 33,762.07 | 35,598.89 | 36,547.77 | 35,801.08 | 33,929.70 |
| Income | 4,758.02 | 5,698.94 | 3,981.99 | 4,605.21 | 964.50 | 2,018.14 |
| Expenditure | 3,198.98 | 3,862.12 | 3,055.61 | 5,351.90 | 2,835.88 | 4,997.93 |
| Closing Balance | 33,762.07 | 35,598.89 | 36,525.27 | 35,801.08 | 33,929.70 | 30,949.91 |
| Checked as per Statement | agree | agree | agree | agree | agree | agree |
Oct Nov Dec Jan Feb Mar-25 30,949.91 34,519.10 37,212.08 29,052.75 30,401.23 31,419.48 4,122.10 2,825.58 4,037.90 5,803.30 4,590.05 3,889.93 552.91 132.60 12,197.23 4,454.82 3,571.80 3,645.53 34,519.10 37,212.08 29,052.75 30,401.23 31,419.48 31,663.88 agree agree agree agree agree agree
| Expenditure | April 2024 | May | June | July | ||||
|---|---|---|---|---|---|---|---|---|
| HR Davis - Payroll | ||||||||
| Wages | 3,198.98 | 3,424.64 | 3,055.61 | 3,401.78 | ||||
| HMRC | ||||||||
| Coach hire | 300.00 | |||||||
| NEST | 137.48 | 1,950.12 | ||||||
| ICO | ||||||||
| Audit | ||||||||
| AILB Wales Client | ||||||||
| Total | 3,198.98 | 3,862.12 | 3,055.61 | 5,351.90 |
| August | Sept | Oct | Nov | Dec | Jan 2025 | Feb | Mar | Total | ||
|---|---|---|---|---|---|---|---|---|---|---|
| 136.80 | 136.80 | 36.00 | 309.60 | |||||||
| 2,729.19 | 4,187.86 | 11,927.83 | 4,011.39 | 3,002.40 | 2,972.64 | 41,912.32 | ||||
| 659.37 | 437.21 | 309.08 | 1,405.66 | |||||||
| 300.00 | ||||||||||
| 106.69 | 115.70 | 115.70 | 132.60 | 132.60 | 134.35 | 132.60 | 134.48 | 3,092.32 | ||
| 35.00 | 35.00 | |||||||||
| 225.00 | 300.00 | 525.00 | ||||||||
| 502.41 | 502.41 | |||||||||
| 0.00 | ||||||||||
| 2,835.88 | 4,997.93 | 552.91 | 132.60 | 12,197.23 | 4,454.82 | 3,571.80 | 3,645.53 | 48,082.31 |
| Flintshire CC - childcare funding 123 Comms - parents Parent direct Welsh Gov - childfunding Natonal Savings - childcare vouchers Wage repayment Total |
Apr May June July Aug Sep |
Apr May June July Aug Sep |
Apr May June July Aug Sep |
Apr May June July Aug Sep |
Apr May June July Aug Sep |
Apr May June July Aug Sep |
|---|---|---|---|---|---|---|
| 1493.25 | 1967.20 | 1000.00 | 1416.00 | 499.50 | 325.65 | |
| 463.97 | 424.94 | 559.99 | 435.51 | 762.49 | ||
| 865.8 | 839.30 | 884.50 | 1216.20 | 247.50 | ||
| 1700 | 2332.50 | 1425.00 | 1425.00 | 465.00 | 682.50 | |
| 235 | 135.00 | 112.50 | 112.50 | |||
| 4758.02 | 5698.94 | 3981.99 | 4605.21 | 964.5 | 2018.14 | |
| Oct Nov Dec Jan Feb Mar Total |
Oct Nov Dec Jan Feb Mar Total |
Oct Nov Dec Jan Feb Mar Total |
Oct Nov Dec Jan Feb Mar Total |
Oct Nov Dec Jan Feb Mar Total |
Oct Nov Dec Jan Feb Mar Total |
Oct Nov Dec Jan Feb Mar Total |
Oct Nov Dec Jan Feb Mar Total |
Oct Nov Dec Jan Feb Mar Total |
|---|---|---|---|---|---|---|---|---|
| 632.70 | 666.00 | 1117.16 | 699.50 | 1591.95 | 200.00 | 11608.91 | ||
| 132.69 | 417.18 | 626.09 | 218.70 | 4041.56 | ||||
| 1248.46 | 762.40 | 952.15 | 805.19 | 1648.10 | 2077.43 | 11547.03 | ||
| 1575.00 | 980.00 | 1050.00 | 1350.00 | 1350.00 | 1612.50 | 15947.50 | ||
| 533.25 | 292.50 | 1420.75 | ||||||
| 2729.91 | 2729.91 | |||||||
| 4122.1 | 2825.58 | 4037.9 | 5803.3 | 4590.05 | 3889.93 | 47295.66 | ||
St David's Playgroup and Nursery Plus
Charity Number 1181590
Statement of Financial Activities and Retained Funds Period 1 April 2024 to 31 March 2025
| £ | £ | £ | |||
|---|---|---|---|---|---|
| Income | Defcit for the Year | -786.65 | |||
| Flintshire CC - childcare funding | 11,608.91 | ||||
| 123 Comms - parents | 4,041.56 | Retained Funds represented by: | |||
| Parent direct | 11,547.03 | Funds brought forward | 32,203.03 | ||
| Welsh Gov - childfunding | 15,947.50 | Defcit in year | -786.65 | ||
| Natonal Savings - childcare vouchers | 1,420.75 | ||||
| Wage repayment | 2,729.91 | Bank Current Account | |||
| as at 31 March 2025 | 31,663.88 | ||||
| Total | 47295.66 | ||||
| Expenditure | |||||
| HR Davis - Payroll | 309.60 | ||||
| Wages | 44,642.23 | ||||
| HMRC | 1,405.66 | ||||
| Coach hire | 300.00 | ||||
| NEST | 3,092.32 | ||||
| ICO | 35.00 | ||||
| Audit | 525.00 | ||||
| AILB Wales Client | 502.41 | ||||
| Total | 48,082.31 |
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
Report to the trustees/ Charity NamSe members of St David’s Playgroup and Nursery Plus On accounts for the year 31 March 2025 Charity no 1181590 ended (if any) Set out on pages 1 to 1 (remember to include the page numbers of additional sheets) I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/03/2025
Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation basis of report of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
accounting records were not kept in accordance with section 130 of the Act or
-
the accounts do not accord with the accounting records
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
| Signed: Name: Relevant professional qualification(s) or body (if any): Address: |
20/12/25 | |
|---|---|---|
| Susan Anne Ridings | ||
| ACMA | ||
| Holly Cottage Cilcain Road | ||
| Gwernaffield | ||
| Mold CH7 5DQ |
1
October 2018
IER
Section B Disclosure
Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).
Give here brief details of any items that the examiner wishes to disclose .
Nothing to note
2
October 2018
IER