
**Trustees’ Annual Report for the period From Period start date   To Period end date** 

**Charity name: Cylch Meithrin Bro Alun Charity registration number: 1181588** 

## **Objectives and Activities** 


**----- Start of picture text -----**<br>
SORP reference<br>Summary of the  Para 1.17 Cylch Meithrin Bro Alun is<br>purposes of the charity  situated on the campus of Ysgol<br>as set out in its  Bro Alun in Gwersyllt, near<br>governing document Wrexham. The setting opened in<br>September 2013 as a voluntary<br>setting registered under the<br>Children’s Act 1989. It provides<br>care and education in morning<br>and afternoon sessions to<br>children ages two to four years<br>old through the medium of Welsh.<br>It is a playgroup under the<br>guidance of Mudiad Meithrin<br>which is a voluntary organisation,<br>which aims to give every young<br>child in Wales the opportunity to<br>benefit from early years’ services<br>and experiences through the<br>medium of Welsh.<br>Summary of the main  Para 1.17 and  We use various activities that<br>1.19<br>activities in relation to  promote children's physical,<br>those purposes for the  creative, personal and social<br>public benefit, in  skills as well as developing their<br>particular, the activities,  numeracy and linguistic skills.<br>projects or services  We also provide a range of<br>identified in the  activities including fundraising<br>accounts. and visits out in the local<br>community, including<br>intergenerational sessions with<br>local residential/nursing homes.<br>Statement confirming  Para 1.18 The trustees confirm that they have<br>whether the trustees  regard to the commission’s public<br>have had regard to the  benefit guidance when exercising any<br>guidance issued by the  powers of duties.<br>Charity Commission on<br>public benefit<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 



## You may choose to include further statements where relevant about: 

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers Other 

## **Achievements and Performance** 


**----- Start of picture text -----**<br>
SORP reference<br>Cylch Meithrin Bro Alun has been<br>providing a service of a high<br>standard to many families in the<br>Summary of the main  community. By working towards<br>Para 1.20<br>achievements of the  the new curriculum, each child<br>charity, identifying the  has a voice and is learning in the<br>difference the charity’s  best way to suit their needs.<br>work has made to the  Cylch Meithrin Bro Alun strive to<br>circumstances of its  give the children the best day<br>beneficiaries and any  every day, whilst learning new<br>wider benefits to society  skills and developing. We<br>as a whole. maintain strong relationships<br>with each child’s family.<br>Cylch Meithrin Bro Alun has been<br>working with the community,<br>visiting care homes, going for<br>walks in the country parks,<br>visiting soft plays, the local<br>pumpkin picking space.<br>Cylch Meithrin Bro Alun has also<br>organised and hosted many<br>afternoons/evenings for families<br>to attend with their children to<br>see the setting and build<br>relationships.<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 




**----- Start of picture text -----**<br>
Achievements against  Para 1.41<br>objectives set<br>Performance of<br>fundraising activities  Para 1.41<br>against objectives set<br>Investment performance  Para 1.41<br>against objectives<br>Other<br>**----- End of picture text -----**<br>




## **Financial Review** 


**----- Start of picture text -----**<br>
Review of the charity’s  Para 1.21 Current Account £15,294.07<br>financial position at the  Savings Account £45,018.74<br>end of the period<br>Statement explaining  Para 1.22<br>the policy for holding<br>reserves stating why<br>they are held<br>Amount of reserves held Para 1.22 £45,018.74<br>Reasons for holding zero  Para 1.22 N/A<br>reserves<br>Details of fund materially Para 1.24<br>in deficit<br>Explanation of any  Para 1.23<br>uncertainties about the<br>charity continuing as a<br>going concern<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

The charity’s principal sources of funds Para 1.47 (including any fundraising) Investment policy and objectives including any Para 1.46 social investment policy adopted A description of the Para 1.46 principal risks facing the charity Other 



## **Structure, Governance and Management** 


**----- Start of picture text -----**<br>
Description of charity’s<br>trusts:<br>Type of governing  Para 1.25 Charity Commission Scheme<br>document<br>(trust deed, royal<br>charter)<br>How is the charity  Para 1.25 Charitable Incorporated<br>constituted?  Organisation –<br>(e.g unincorporated  registered 16 January 2019<br>association, CIO)<br>Trustee selection  Para 1.25 Trustees are elected to post and<br>methods including  interested parties are invited to<br>details of any  nominate at the beginning of<br>constitutional provisions  each year when the committee<br>e.g. election to post or  reconvenes following the summer<br>name of any person or  break<br>body entitled to appoint<br>one or more trustees<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 


**----- Start of picture text -----**<br>
Policies and procedures<br>adopted for the induction Para 1.51<br>and training of trustees<br>The charity’s<br>organisational structure  Para 1.51<br>and any wider network<br>with which the charity<br>works<br>Relationship with any  Para 1.51<br>related parties<br>Other<br>**----- End of picture text -----**<br>


## **Reference and Administrative details** 


**----- Start of picture text -----**<br>
Charity name Cylch Meithrin Bro Alun<br>Other name the charity<br>uses<br>Registered charity  1181588<br>number<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Charity’s principal  Cylch Meithrin Bro Alun,<br>address Ysgol Bro Alun,<br>Delamere Avenue<br>Gwersyllt<br>Wrexham<br>LL11 4NG<br>**----- End of picture text -----**<br>




## **Names of the charity trustees who manage the charity** 


**----- Start of picture text -----**<br>
Name of person (or body)<br>Dates acted if not for<br>Trustee name Office (if any) entitled to appoint trustee<br>whole year<br>(if any)<br>Osian Maelgwyn<br>1<br>Jones<br>2 Kara Probin<br>3 Kelsey Price<br>4 Jennifer Norton<br>5 Bethan Coles<br>6 Lisa Jane Evans<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20<br>**----- End of picture text -----**<br>


Corporate trustees – names of the directors at the date the report was approved **Director name** 

Name of trustees holding title to property belonging to the charity 


**----- Start of picture text -----**<br>
Trustee name Dates acted if not for<br>whole year<br>**----- End of picture text -----**<br>




## **Funds held as custodian trustees on behalf of others** 

Description of the assets N/A held in this capacity 

Name and objects of the N/A charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements N/A for safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

**Type of Name Address adviser** 

**Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 



## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

**Signature(s)** K.PROBIN **Full name(s)** Kara Probin 

**Position (eg** Trustee **Secretary, Chair, etc)** 

**Date** 27/04/2023 



## **Cylch Meithrin Bro Alun Accounts at August 2022** 

## **Reconcilation of Bank Accounts at 31st August 2022** 

|Period Start Date|**01/09/21**||
|---|---|---|
|Period End Date|**31/08/22**||
|Opening Bank|Current Account|£16,827.92|
||Savings Account|£30,001.00|
|||**£46,828.92**|
|Income||£196,304.67|
|Expenditure||-£182,820.78|
|Closing Bank|Current Account|£15,294.07|
||Savings Account|£45,018.74|
|||**£60,312.81**|
|Reconciling Items|||
|Cash in Hand||£0.00|
|Accrued Items||£0.00|
|Wages Owed||£0.00|
|||**£60,312.81**|





## **Cylch Meithrin Bro Alun Accounts at August 2022** 

## **Income and Expenditure Statement as at 31st August 2022** 

|**Income**<br>**Expenditure**|**Aug-22**<br>Online fees<br>£6,227.00<br>Childcare Vouchers<br>£0.00<br>Cheques<br>£0.00<br>FlyingStart<br>£0.00<br>Grants<br>£0.00<br>Other<br>£0.00<br>Memberships<br>£0.00<br>Interest<br>£4.07<br>Fundraising<br>£0.00|**Year to Date**|
|---|---|---|
|||£63,685.43<br>£130,644.45<br>£734.20<br>£0.00<br>£1,200.00<br>£21.36<br>£0.00<br>£19.23<br>£0.00|
||**Grand Total**<br>**£6,231.07**<br>Wages<br>£12,754.72<br>Pensions<br>£835.67<br>Groceries<br>£139.99<br>Utilites<br>£26.16<br>Resources<br>£83.68<br>Phone<br>£0.00<br>Office<br>£0.00<br>Uniforms<br>£0.00<br>Entertainment<br>£248.40<br>Memberships / Subscriptions<br>£8.00<br>Accountancy<br>£0.00<br>Rent<br>£0.00<br>Fees Returned<br>£23.76|**£196,304.67**<br>£154,763.56<br>£9,969.77<br>£3,979.84<br>£385.76<br>£6,178.60<br>£0.00<br>£364.13<br>£666.14<br>£3,161.95<br>£1,226.42<br>£112.50<br>£700.00<br>£742.11|
||**Grand Total**<br>**£14,120.38**|**£182,250.78**|
||**Gain /(Loss)**<br>**-£7,889.31**|**£14,053.89**|





## **Cylch Meithrin Bro Alun Accounts at August 2022** 

## **Balance Sheet as at 31st August 2022** 

Current Assets Bank £60,312.81 Current Liabilities Creditors £0.00 Current Assets less Liabilities £60,312.81 Capital and Reserves £60,312.81 



## **Cylch Meithrin Bro Alun Accounts at August 2022** 

## **Reconcilation of Bank Accounts at 31st August 2022** 

|Period Start Date|**01/09/21**||
|---|---|---|
|Period End Date|**31/08/22**||
|Opening Bank|Current Account|£16,827.92|
||Savings Account|£30,001.00|
|||**£46,828.92**|
|Income||£196,304.67|
|Expenditure||-£182,820.78|
|Closing Bank|Current Account|£15,294.07|
||Savings Account|£45,018.74|
|||**£60,312.81**|
|Reconciling Items|||
|Cash in Hand||£0.00|
|Accrued Items||£0.00|
|Wages Owed||£0.00|
|||**£60,312.81**|





## **Cylch Meithrin Bro Alun Accounts at August 2022** 

## **Income and Expenditure Statement as at 31st August 2022** 

|**Income**<br>**Expenditure**|**Aug-22**<br>Online fees<br>£6,227.00<br>Childcare Vouchers<br>£0.00<br>Cheques<br>£0.00<br>FlyingStart<br>£0.00<br>Grants<br>£0.00<br>Other<br>£0.00<br>Memberships<br>£0.00<br>Interest<br>£4.07<br>Fundraising<br>£0.00|**Year to Date**|
|---|---|---|
|||£63,685.43<br>£130,644.45<br>£734.20<br>£0.00<br>£1,200.00<br>£21.36<br>£0.00<br>£19.23<br>£0.00|
||**Grand Total**<br>**£6,231.07**<br>Wages<br>£12,754.72<br>Pensions<br>£835.67<br>Groceries<br>£139.99<br>Utilites<br>£26.16<br>Resources<br>£83.68<br>Phone<br>£0.00<br>Office<br>£0.00<br>Uniforms<br>£0.00<br>Entertainment<br>£248.40<br>Memberships / Subscriptions<br>£8.00<br>Accountancy<br>£0.00<br>Rent<br>£0.00<br>Fees Returned<br>£23.76|**£196,304.67**<br>£154,763.56<br>£9,969.77<br>£3,979.84<br>£385.76<br>£6,178.60<br>£0.00<br>£364.13<br>£666.14<br>£3,161.95<br>£1,226.42<br>£112.50<br>£700.00<br>£742.11|
||**Grand Total**<br>**£14,120.38**|**£182,250.78**|
||**Gain /(Loss)**<br>**-£7,889.31**|**£14,053.89**|





## **Cylch Meithrin Bro Alun Accounts at August 2022** 

## **Balance Sheet as at 31st August 2022** 

Current Assets Bank £60,312.81 Current Liabilities Creditors £0.00 Current Assets less Liabilities £60,312.81 Capital and Reserves £60,312.81 

