
## **Trustees’ Annual Report for the period** 

**From Period start date** 1[st] September 2019 **To Period end date** 31[st] August 2020 

**Charity name:** Cylch Meithrin Bro Alun 

## **Charity registration number:** 1181588 

## **Objectives and Activities** 


**----- Start of picture text -----**<br>
SORP<br>referenc<br>e<br>Summary of the Para Cylch Meithrin Bro Alun is situated on the<br>1.17<br>purposes of the campus of Ysgol Bro Alun in Gwersyllt, near<br>charity  as  set  out  in Wrexham.  The  setting  opened  in<br>its governing September  2013  as  a  voluntary  setting<br>document registered under the Children’s Act 1989. It<br>provides  care  and  education  in  morning<br>and  afternoon  sessions  to  children  ages<br>two to four years old through the medium<br>of Welsh.<br>It  is  a  playgroup  under  the  guidance  of<br>Mudiad  Meithrin  which  is  a  voluntary<br>organisation,  which  aims  to  give  every<br>young  child  in  Wales  the  opportunity  to<br>benefit  from  early  years’  services  and<br>experiences through the medium of Welsh.<br>Summary of the main  We  use  various  activities  that  promote<br>activities in relation  children's physical, creative, personal and<br>to those purposes for  social  skills  as  well  as  developing  their<br>the public benefit, in  numeracy and linguistic skills.<br>particular, the  We  also  provide  a  range  of  activities<br>activities, projects or  including fundraising and visits out in the<br>services identified in  local community, including<br>the accounts intergenerational  sessions  with  local<br>residential/nursing homes.<br>Statement confirming Para  The trustees confirm that they have regard<br>1.18<br>whether the trustees  to  the  commission’s  public  benefit<br>have had regard to  guidance  when  exercising  any  powers  of<br>the guidance issued  duties.<br>by the Charity<br>Commission on public<br>benefit<br>**----- End of picture text -----**<br>




## **Additional information (optional)** 

You may choose to include further statements where relevant about: 


**----- Start of picture text -----**<br>
SORP<br>referenc<br>e<br>Para<br>Policy on grant  1.38<br>making<br>Para<br>Policy on social  1.38<br>investment including<br>program related<br>investment<br>Para<br>Contribution made by  1.38<br>volunteers<br>Other<br>**----- End of picture text -----**<br>


## **Achievements and Performance** 

SORP referenc e _Providing care for up to 56 children at any one time within the community. The_ **Summary of the main** _setting is a welsh medium setting,_ Para **achievements of the** 1.20 _therefore each child has the benefit of_ **charity, identifying** _learning an extra language whilst learning_ **the difference the** _through play._ **charity’s work has** _We accept Funded Early Education spaces,_ **made to the** _offer 30 hours scheme and accept tax free_ **circumstances of its** _childcare._ **beneficiaries and any wider benefits to** _We work with local communities to help_ **society as a whole** _fundraise and create relationships. For_ 

_We accept Funded Early Education spaces, offer 30 hours scheme and accept tax free childcare._ 

_We work with local communities to help fundraise and create relationships. For example, using the local gym weekly and donating money to them for their service, going on local trips and using the nearby country park._ 

_We have remained open since September_ 



_2020, and adapted many ways to follow government guidelines in regards to Covid19. We have followed correct PPE procedures, hygiene and extra cleaning duties._ 

## **Additional information (optional)** 

You may choose to include further statements where relevant about: 


**----- Start of picture text -----**<br>
Achievements against Para<br>objectives set 1.41<br>Performance of<br>fundraising activities  Para 1.41<br>against objectives set<br>Investment  Para<br>performance against  1.41<br>objectives<br>Other<br>**----- End of picture text -----**<br>




## **Financial Review** 

**Review of the** Para **charity’s financial** 1.21 **position at the end of the period Statement explaining** Para 1.22 **the policy for holding reserves stating why they are held Amount of reserves** Para **£30,001.00 (31.08.21)** 1.22 **held Reasons for holding** Para **n/a** 1.22 **zero reserves Details of fund** Para **materially in deficit** 1.24 **Explanation of any** Para 1.23 **uncertainties about the charity continuing as a going concern** 

## **Additional information (optional)** 

You may choose to include further statements where relevant about: 


**----- Start of picture text -----**<br>
Cylch Meithrin Bro Alun’s principal source<br>of funds is received from fees.  These are<br>The charity’s principal received in various ways, direct from the<br>sources of funds  Para  child’s  parent/carer,  childcare  vouchers<br>1.47<br>(including any  and  local  authority  Childcare  Offer<br>fundraising)  payments.<br>This  charity raises  funds from  the public<br>but  does  not  work  with  professional<br>fundraisers or commercial participators.<br>Investment policy and<br>objectives including  Para<br>1.46<br>any social investment<br>policy adopted<br>A description of the  Para<br>principal risks facing  1.46<br>the charity<br>Other<br>**----- End of picture text -----**<br>




## **Structure, Governance and Management** 


**----- Start of picture text -----**<br>
Description of<br>charity’s trusts:<br>Type of governing  Para  Charity Commission scheme<br>1.25<br>document<br>(trust deed, royal<br>charter)<br>How is the charity  Para  Charitable Incorporated Organisation –<br>1.25<br>constituted?  registered 16 January 2019<br>(e.g unincorporated<br>association, CIO)<br>Trustee selection  Para  Trustees are elected to post and interested<br>1.25<br>methods including  parties  are  invited  to  nominate  at  the<br>details of any  beginning  of  each  year  when  the<br>constitutional  committee  reconvenes  following  the<br>provisions e.g.  summer break<br>election to post or<br>name of any person or<br>body entitled to<br>appoint one or more<br>trustees<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

**Policies and procedures adopted** Para 1.51 **for the induction and training of trustees The charity’s organisational** Para 1.51 **structure and any wider network with which the charity works Relationship with any** Para **related parties** 1.51 **Other** 

## **Reference and Administrative details** 

**Charity name** Cylch Meithrin Bro Alun **Other name the charity uses** 




**----- Start of picture text -----**<br>
Registered charity  1181588<br>number<br>Charity’s principal  Ysgol Bro Alun<br>address Delamere Avenue<br>Gwersyllt<br>WREXHAM<br>LL11 4NG<br>**----- End of picture text -----**<br>




## **Names of the charity trustees who manage the charity** 


**----- Start of picture text -----**<br>
Name of person<br>(or body)<br>Dates acted if not for<br>Trustee name Office (if any) entitled to<br>whole year<br>appoint trustee<br>(if any)<br>1 Osian Maelgwyn  Chair<br>Jones<br>Trustee<br>2 [Kimberley Victoria ]<br>Mason<br>3 [Lisa-Marie Jones] Trustee<br>4 [Kira Dawn Hewitt] Trustee<br>5 [Lisa Jane Evans] Trustee<br>6 [Natalie Evans] Trustee<br>**----- End of picture text -----**<br>


## **Corporate trustees – names of the directors at the date the report was approved** 

**Director name** 


**----- Start of picture text -----**<br>
Name of trustees holding title to property belonging to the charity<br>Trustee name Dates acted if not for<br>whole year<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Funds held as custodian trustees on behalf of others<br>Description of the<br>assets held in this  N/A<br>capacity<br>Name and objects of<br>the charity on whose<br>behalf the assets are<br>held and how this falls N/A<br>within the custodian<br>charity’s objects<br>Details of<br>arrangements for safe<br>custody and<br>segregation of such  N/A<br>assets from the<br>charity’s own assets<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

**Names and addresses of advisers (Optional information) Type Name Address of advise r** 


**Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

## **Reason for non-disclosure of key personnel details** 


**Other optional information** 




## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

**Signature(s)** O.JONES **Full name(s)** OSIAN MAELGWYN JONES 

**Position (eg** TRUSTEE- CHAIR. **Secretary, Chair, etc)** RESPONSIBLE INDIVIDUAL. 

**Date** 29/6/2022 



## **Cylch Meithrin Bro Alun Accounts at August 2021** 

## **Reconcilation of Bank Accounts at 31st August 2021** 

|Period Start Date|**01/09/20**||
|---|---|---|
|Period End Date|**31/08/21**||
|Opening Bank|Current Account|£12,151.20|
||Savings Account|£28,067.41|
|||**£40,218.61**|
|Income||£157,017.85|
|Expenditure||-£142,119.61|
|Closing Bank|Current Account|£16,827.92|
||Savings Account|£30,001.00|
|||**£46,828.92**|
|Reconciling Items|||
|Cash in Hand||£0.00|
|Un-cashed Cheques||£0.00|
|Accrued Items||£0.00|
|||**£46,828.92**|





## **Cylch Meithrin Bro Alun Accounts at August 2021** 

## **Income and Expenditure Statement as at 31st August 2021** 

|**Income**<br>**Expenditure**|**Aug-21**<br>Online fees<br>£8,215.50<br>Childcare Vouchers<br>£0.00<br>Cheques<br>£0.00<br>Flying Start<br>£0.00<br>Grants<br>£0.00<br>Other<br>£0.00<br>Memberships<br>£0.00<br>Interest<br>£0.26<br>Fundraising<br>£0.00|**Year to Date**|
|---|---|---|
|||£42,157.70<br>£98,850.50<br>£0.00<br>£0.00<br>£15,485.08<br>£0.00<br>£20.00<br>£2.83<br>£501.74|
||**Grand Total**<br>**£8,215.76**<br>Wages<br>£10,499.00<br>Pensions<br>£735.21<br>Groceries<br>£0.00<br>Utilites<br>£25.36<br>Resources<br>-£21.00<br>Phone<br>£0.00<br>Office<br>£3.49<br>Uniforms<br>£176.70<br>Entertainment<br>£0.00<br>Memberships / Subscriptions<br>£8.00<br>Accountancy<br>£112.50<br>Rent<br>£0.00<br>Fees Returned<br>£0.00|**£157,017.85**<br>£106,725.84<br>£8,907.10<br>£2,505.32<br>£259.48<br>£11,196.21<br>£109.00<br>£663.52<br>£1,029.57<br>£100.00<br>£7,338.52<br>£450.00<br>£683.00<br>£2,152.05|
||**Grand Total**<br>**£11,539.26**|**£142,119.61**|
||**Gain /(Loss)**<br>**-£3,323.50**|**£14,898.24**|





## **Cylch Meithrin Bro Alun Accounts at August 2021** 

## **Balance Sheet as at 30th August 2021** 

Current Assets Bank £46,828.92 Current Liabilities Creditors £0.00 Current Assets less Liabilities £46,828.92 Capital and Reserves £46,828.92 



## **Cylch Meithrin Bro Alun Accounts at August 2021** 

## **Reconcilation of Bank Accounts at 31st August 2021** 

|Period Start Date|**01/09/20**||
|---|---|---|
|Period End Date|**31/08/21**||
|Opening Bank|Current Account|£12,151.20|
||Savings Account|£28,067.41|
|||**£40,218.61**|
|Income||£157,017.85|
|Expenditure||-£142,119.61|
|Closing Bank|Current Account|£16,827.92|
||Savings Account|£30,001.00|
|||**£46,828.92**|
|Reconciling Items|||
|Cash in Hand||£0.00|
|Un-cashed Cheques||£0.00|
|Accrued Items||£0.00|
|||**£46,828.92**|





## **Cylch Meithrin Bro Alun Accounts at August 2021** 

## **Income and Expenditure Statement as at 31st August 2021** 

|**Income**<br>**Expenditure**|**Aug-21**<br>Online fees<br>£8,215.50<br>Childcare Vouchers<br>£0.00<br>Cheques<br>£0.00<br>Flying Start<br>£0.00<br>Grants<br>£0.00<br>Other<br>£0.00<br>Memberships<br>£0.00<br>Interest<br>£0.26<br>Fundraising<br>£0.00|**Year to Date**|
|---|---|---|
|||£42,157.70<br>£98,850.50<br>£0.00<br>£0.00<br>£15,485.08<br>£0.00<br>£20.00<br>£2.83<br>£501.74|
||**Grand Total**<br>**£8,215.76**<br>Wages<br>£10,499.00<br>Pensions<br>£735.21<br>Groceries<br>£0.00<br>Utilites<br>£25.36<br>Resources<br>-£21.00<br>Phone<br>£0.00<br>Office<br>£3.49<br>Uniforms<br>£176.70<br>Entertainment<br>£0.00<br>Memberships / Subscriptions<br>£8.00<br>Accountancy<br>£112.50<br>Rent<br>£0.00<br>Fees Returned<br>£0.00|**£157,017.85**<br>£106,725.84<br>£8,907.10<br>£2,505.32<br>£259.48<br>£11,196.21<br>£109.00<br>£663.52<br>£1,029.57<br>£100.00<br>£7,338.52<br>£450.00<br>£683.00<br>£2,152.05|
||**Grand Total**<br>**£11,539.26**|**£142,119.61**|
||**Gain /(Loss)**<br>**-£3,323.50**|**£14,898.24**|





## **Cylch Meithrin Bro Alun Accounts at August 2021** 

## **Balance Sheet as at 30th August 2021** 

Current Assets Bank £46,828.92 Current Liabilities Creditors £0.00 Current Assets less Liabilities £46,828.92 Capital and Reserves £46,828.92 

