Page |
|
|---|---|
Report of the Trustees |
1 to 2 |
Independent Examiner's Report |
3 |
Statement of Financial Activities |
4 |
Statement of Financial Position |
5 to 6 |
Notes to the Financial Statements |
7 to 11 |
28/12/2021
2021 |
2020 |
||
|---|---|---|---|
UnrestrictedTotal |
|||
fund |
funds |
||
Notes |
|||
INCOME AND ENDOWMENTS FROM |
|||
Donations and legacies |
86,320 |
102,867 |
|
EXPENDITURE ON |
|||
Other |
47,528 |
62,048 |
|
NET INCOME |
38,792 |
40,819 |
|
RECONCILIATION OF FUNDS |
|||
Total funds brought forward |
50,254 |
9,435 |
|
TOTAL FUNDS CARRIED FORWARD |
89,046 |
50,254 |
2021 |
2020 |
||
|---|---|---|---|
UnrestrictedTotal |
|||
fund |
funds |
||
Notes |
|||
FIXED ASSETS |
|||
Tangible assets |
6 |
506 |
506 |
CURRENT ASSETS |
|||
Debtors |
7 |
- |
358 |
Cash at bank |
91,420 |
51,322 |
|
91,420 |
51,680 |
||
CREDITORS |
|||
Amounts falling due within one year8 |
(2,880) |
(1,932) |
|
NET CURRENT ASSETS |
88,540 |
49,748 |
|
TOTAL ASSETS LESS CURRENT |
|||
LIABILITIES |
89,046 |
50,254 |
|
NET ASSETS |
89,046 |
50,254 |
|
FUNDS |
9 |
||
Unrestricted funds |
89,046 |
50,254 |
|
TOTAL FUNDS |
89,046 |
50,254 |
28/12/2021
2021 |
2020 |
|
|---|---|---|
Depreciation - owned assets |
- |
169 |
2021 |
2020 |
||
|---|---|---|---|
Trustees |
3 |
3 |
|
No employees received emoluments in excess of 60,000. |
|||
5. |
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
||
Unrestricted |
|||
fund |
|||
INCOME AND ENDOWMENTS FROM |
|||
Donations and legacies |
102,867 |
||
EXPENDITURE ON |
|||
Other |
62,048 |
||
NET INCOME |
40,819 |
||
RECONCILIATION OF FUNDS |
|||
Total funds brought forward |
9,435 |
||
TOTAL FUNDS CARRIED |
|||
FORWARD |
50,254 |
6. |
TANGIBLE FIXED ASSETS |
|||
|---|---|---|---|---|
Plant and |
||||
machinery |
||||
COST |
||||
At 1 March 2020 and 28 February 2021 |
900 |
|||
DEPRECIATION |
||||
At 1 March 2020 and 28 February 2021 |
394 |
|||
NET BOOK VALUE |
||||
At 28 February 2021 |
506 |
|||
At 29 February 2020 |
506 |
|||
7. |
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE |
YEAR |
||
2021 |
2020 |
|||
Prepayments |
- |
358 |
||
8. |
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|||
2021 |
2020 |
|||
Accrued expenses |
2,880 |
1,932 |
||
9. |
MOVEMENT IN FUNDS |
|||
Net |
||||
movement |
At |
|||
At 1/3/20 |
in funds |
28/2/21 |
||
Unrestricted funds |
||||
General fund |
50,254 |
38,792 |
89,046 |
|
TOTAL FUNDS |
50,254 |
38,792 |
89,046 |
|
Net movement in funds, included in the above are as follows: |
||||
Incoming |
Resources |
Movement |
||
resources |
expended |
in funds |
||
Unrestricted funds |
||||
General fund |
86,320 |
(47,528) |
38,792 |
|
TOTAL FUNDS |
86,320 |
(47,528) |
38,792 |
Net |
|||
|---|---|---|---|
movement |
At |
||
At 1/3/19 |
in funds |
29/2/20 |
|
Unrestricted funds |
|||
General fund |
9,435 |
40,819 |
50,254 |
TOTAL FUNDS |
9,435 |
40,819 |
50,254 |
Incoming |
Resources |
Movement |
|
|---|---|---|---|
resources |
expended |
in funds |
|
Unrestricted funds |
|||
General fund |
102,867 |
(62,048) |
40,819 |
TOTAL FUNDS |
102,867 |
(62,048) |
40,819 |
Net |
|||
|---|---|---|---|
movement |
At |
||
At 1/3/19 |
in funds |
28/2/21 |
|
Unrestricted funds |
|||
General fund |
9,435 |
79,611 |
89,046 |
TOTAL FUNDS |
9,435 |
79,611 |
89,046 |
Incoming |
Resources |
Movement |
|
|---|---|---|---|
resources |
expended |
in funds |
|
Unrestricted funds |
|||
General fund |
189,187 |
(109,576) |
79,611 |
TOTAL FUNDS |
189,187 |
(109,576) |
79,611 |