OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement
of Financial Activities
6alance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement of Financial Activities

31.3.22 31.3.21
Unrestricted Tota
I
fund funds
Notes 6 6
INCOME AND ENDOWMENTS FROM
Charitable activities
Charitable activities 26,594 18,590
EXPENDITURE ON
Charitable activities
Charitable activities 27,250 18,507
NET INCOME/(EXPENDITURE) (656) 83
RECONCILIATION
OF FUNDS
Total funds brought forward 6,725 6,642
TOTAL FUNDS CARRIED FORWARD 6,069 6,725

31.3.22 31.3.21
Unrestricted Total
fund funds
Notes E 6
CURRENT ASSETS
Cash at bank 6,069 6,725
NET CURRENT ASSETS 6,069 6,725
TOTAL ASSETS LESSCURRENT LIABILITIES 6,069 6,725
NET ASSETS 6,069 6,725
FUNDS
Unrestricted funds 6,069 6,725
TOTALFUNDS 6,069 6,725

COMPARATIVES FO R THE STA TEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
E
INCOME AND ENDOWMENTS FROM
Charitable
activities
Charitable
activities
18,590
EXPENDITURE ON
Charitable
activities
Charitable
activities
18,507
NET INCOME 83
RECONCILIATION
OF FUNDS
Total funds brought forward 6,642
TOTAL FUNDS CARRIED FORWARD 6,725

Net
movement At
At 1.4.21 in funds 31.3.22
E E E
Unrestricted funds
General fund 6,725 (656) 6,069
TOTALFUNDS 6,725 (656) 6,069
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 26,594 (27,250) (656)
TOTAL FUNDS 26,594 (27,250) (656)
Comparatives for movement in funds
Net
movement At
At 1.4.20 in funds 31.3.21
E E E
Unrestricted funds
General fund 6,642 83 6,725
TOTALFUNDS 6,642 83 6,725

Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 18,590 (18,507) 83
TOTALFUNDS 18,590 (18,507) 83
Net
movement At
At 1.4.20 in funds 31.3.22
E E E
Unrestricted funds
General fund 6,642 (573) 6,069
TOTAL FUNDS 6,642 (573) 6,069
Incoming Resources Movement
resources expended in funds
E E f
Unrestricted funds
General fund 45,184 (45,757) (573)
TOTALFUNDS 45,184 (45,757) (573)

Detailed Statement of Financial Activities
for the Year Ended 31stMarch 2022
31.3.22 31.3.21
E E
INCOME AND ENDOWMENTS
Charitable
activities
Fees 17,724 2,756
Grants 8,870 15,834
26,594 18,590
Total incoming resources 26,594 18,590
EXPENDITURE
Charitable
activities
Wages 20,731 15,768
Rent 3,432 1,080
Resources 1,491 994
Training 1,080 38
26,734 17,880
Support costs
Governance costs
Accountancy and legal fees 516 627
Total resources expended 27,250 18,507
Net (expenditure)/income (656) 83