ANNUAL Emsworth Community Association
REPORT OF THE COUNCIL OF MANAGEMENT
for the period 1[st ] April 2024 to 31[st ] March 2025
Charity Name: Emsworth Community Association Registered Charity Number: 1181509 Charity’s Principal Address: North Street, Emsworth Hants PO10 7DD
1. Trustees Running the Charity:
| Trustee Name | Ofce Dates Acted Body Enttled to Appoint |
|---|---|
| Richard Stepien | ChairmanWhole year AGM |
| James Basset | TreasurerWhole year AGM |
| Jan Butler | SecretaryWhole year AGM |
| Joan Horton | Member Whole year AGM |
| Jill Millar | Member Whole year AGM |
| Dwynwen Stepien | Member Whole year AGM |
| Stephen Long | Member Whole year AGM |
| Tim Mathews | Member Whole year AGM |
| Steve Banham | Member Whole year AGM |
Additional support to the Trustees was provided by our Local Authority Representatives: Cllr Grainne Rason
2. Structure, Governance and Management of the Association
Operates in accordance with a constitution drawn up in 2019. The Council of Management meets monthly and the officers and members of the Council of Management are elected annually at the Annual General Meeting.
3. Objects of the Association and its Governing Document
As stated in paragraph 1 of the constitution, the Association is governed according to its constitution and its objectives are:
-
A. ‘To promote the benefit of the inhabitants of the area of benefit without distinction of sex, sexual orientation, nationality, age disability, race or of political, religious or other opinions by associating together the said inhabitants and the statutory authorities, voluntary and other organizations in a common effort to advance education and to provide facilities in the interests of social welfare for recreation and leisure time occupation with the object of improving the conditions of life for the said inhabitants’
-
B. ’To establish or to secure the establishment of a Community Centre and to maintain and manage, or to co-operate with any local statutory authority in the maintenance and management of such a Centre.’
In relation to these objects, the main activities undertaken for the public benefit, having regard to the guidance issued by the Charity Commission on public benefit, are as follows:
-
EMSWORTH COMMUNITY CINEMA: The Centre shows recently produced films every fortnight in collaboration with Moviola and audience numbers are increasing, We have a large screen, surround sound and hearing loop technology giving quality performances for all viewers. We have had some very successful films.
-
SOCIAL EVENTS: We have held the following events during the past 12 months: Quiz Nights,- Wemsfest - a local festival organization, ran a 3-day Beer Festival that brought in a wide range of people from the area;-. Christmas / spring and summer craft fairs, local art sales preview evening and various music events with a licenced bar.
-
TABLE TENNIS: The ECA continues to run several popular sessions that provide physical, mental and social benefits. The sessions are attracting people who are new to the area or have recently retired and wish to have fun and keep fit. In addition, there are five table-tennis teams who are part of the Portsmouth Table Tennis League.
-
CRIBBAGE CLUB: A weekly Cribbage club that provides both mental stimulation and a social activity continues to run in the Centre.
-
MAJHONG CLUB: A weekly majhong club that also provides both mental stimulation and a social activity alongside the cribbage club.
-
YOUNG PEOPLE ACTIVITY DAYS: The Centre is a member of the Emsworth Youth Group who organise regular all day activity days at the Centre – these are all run by volunteers. They have been very successful with between 30 and 50 young people enjoying a range of activities.
-
DEMENTIA GARDENING GROUP: Emsworth Dementia group meet monthly in the courtyard; this has proven to be very successful with plants grown from seeds that are now replanted in the Friends Garden.
-
THEATRE TICKETS: The offer of reduced prices for Chichester Festival Theatre performances, for members only, available from - jan_butler@outlook.com
-
VARIETY OF ACTIVITIES: The Trustees are delighted that groups and activities at the Community Centre are thriving. As well as a number of new groups having been established, the Centre continues to see a diversity of activities, including many now specifically organised for children and younger people.
-
PUBLICITY : The Ems newspaper publicizes all ECA special events and films and is distributed to all households locally. The ECA website continues to be well-used and effective at promoting Association activities and for giving directions. Additionally, social media sites such as Facebook, Emsworth Mum’s, Twitter, Google and Nextdoor are gaining more followers. ECA listings are also displayed on other local community website pages and local Village magazines.
● MAINTENANCE: Trustees undertake basic maintenance, alongside Dave, our Handyman, keeping the Centre’s day-to-day repairs in order. The Courtyard is, currently used monthly by the Emsworth Dementia Gardening Group as well as other groups.
4. Achievements and Performance
In addition to the achievements listed above, some highlights of the year’s work are given below.
ECA is also a key member of the recently developed EMSWORTH COMMUNITY GARDENING GROUP in Victoria Road, full details are on our website, or you can contact Kathy Parker Chair, at Emsworth Community Centre.
-
MEMBERSHIP: Is still managed by Webcollect, this has resulted in easier administration for both the members and Trustees.
-
Emsworth MEN’S SHED: The Emsworth Men’s Shed has continued to grow and increase its membership, they have recently extended their storage space, which is an indication of how well they are growing.
-
THE GALLEY Caf é : The café area, has proved to be very successful. Thank you to the volunteers who manage it on a daily basis. The courtyard users have also complimented the café.
-
EMSWORTH LIBRARY: Emsworth Library operated by Hampshire County Council, Is an important activity at the Community Centre. The Trustees are continuing to work alongside the library management to help develop additional events such as baby play and rhymetime. This generally involves the ECA allocating additional room space so that such events can take place. (unfortunately due to the recent fire the room adjacent to the library is currently out of use, but the activities are continuing in the library).
5. Financial Review
The presented accounts are for the 12 months to the 31st March 2025.
The annual income was £108,247 and the expenditure was £95,624 resulting in an overall operating surplus of £12,622. This excess will be needed to fund roof repairs, including the replacement of some sky lights, associated window mechanics, also outside maintenance of the fabric and infrastructure.
For comparison, during the previous financial year 2023-24, the final income from lettings was £74,379. In 2024-25, the annual income from lettings was £84,674.
In order that the Trustees can continue to invest in the buildings and in the improvement of facilities for the benefit of the members and user groups, it is essential that confidence is re-established post-COVID so that income from lettings can continue to offset basic operating costs.
Looking forward, the expenditure account continues to be dominated by payroll and the increased costs for gas and electricity. Consolidation will, therefore, be key to maintaining the projected operating budget, which is currently forecasting only a small end-of-year surplus.
Funding for large projects, such as roof repairs, will be largely derived from existing cash reserves. In the short-term, these reserves are not likely to be replenished significantly. This situation will, therefore, require user groups, Trustees and staff to work together to maintain sustainability and operations at the Community Centre.
The roof fire in the Assembly Room occurred too late in the financial year to have a noticeable effect on the final accounts for 2024-25. A provision of £7000 has, however, been made under maintenance to offset the ECA's potential immediate liabilities following the fire.
6. Future Plans for Emsworth Community Association
During 2024-2025 we have seen an ongoing improvement in the administration of monthly invoicing to regular Hirers and, this is reflected in the income from lettings in the final accounts. This has also been welcomed by the Hirers themselves as it helps with their financial budgets. The day-to-day running of the Centre has seen great improvement, particularly with social events and fundraising and we expect this to continue.
7. The Trustees Would Like to Thank
Those who have kindly provided donations and grants during the past year.
| Donatons From Groups / Organisatons: | Donatons From Groups / Organisatons: | Legacy and in Memory: |
|---|---|---|
| | Bourne Quilters | |
| | Emsworth Artsts |
Trustees are also grateful to all the Groups and Hirers who have been very supportive and understanding throughout the periods when maintenance work has taken place. Finally, our thanks go to our staff and the volunteers who have all provided excellent support and enabled us to achieve a great deal during this past year.
8. Declaration
Signed on behalf of the charity’s trustees:
| Signatures | |
|---|---|
| Full Names | Richard Stepien Jan Butler |
| Positon | Chairman Secretary |
| Date | 24thJuly 2025 24thJuly 2025 |
EMSWORTH COMMUNITY ASSOCFATION CHURCH PATH CENTRE OFF NORTH STREET HAMPSHIRE POI0 7DD Company numbor CE016167 Regislerd th8rity number 1181509 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025 TRUSTEES R Stepien J F Bassett J 8utl J Horton D Stepien S Long J Mlllar S 8anham T Mathew& Chair Treasurer Secretary BANKERS Uoyds Bank PIC POBox1 BX1 1LT INDEPENDENT EXAMINER Micha81 F G Cope FFA FIPA 12 The Old Fk)LÈr Mlll Queen Stre81 Emsworth P010 7BT
EMSWORTH COMMUNITY ASSOCIATION INDEPENDENT EXAMINER'S REPORT TO THE COUNCIL OF MANAGEMENT I report lo the Trustees on my examination ol the accounts of the above charity lor the period ended 31st March 2025 Responsibilliies 8TrJ basis of report As the charitys Iruslegs, you are responslble for the PparatIOn of the accounts in accordance wth the reqLbif8ments of the Charitie5 Act 2011{Ihg Act'i I report in respect of my examlnallon of tho Trust's accotjnts carded out under section 145 of the 2011 Act and in c8rying out my èxamination, I have follow8d 811 the applicable Directions given by the Charity Commission under section 145151(b} of the Act Independent examinerfs Statgmgnt I have completed my examination. I confin7) that no m8tedal matters have come lo my attention in connection with the examination which gives mo U$¢ lo believe that in any materigl rg$pect'. the accounting records We not kept in accordance wtth sectlon 130 of th8 Charities Act:or the accounts did not accord with the accounting r$cord$:or the accounts did not comply with the applicable requir¢monts conceming the fom and content of the accounts sel out in the Charities (Accountants Reports) R9gulation$ 2008 other than any raqulremenl that the accounts give a Irue and fairt Vkgw whith is not 8 matter con8ldered 8$ part of an independent examination. I have no concemg and have come across no other matters in connection the examinatson to which attention should be drawn in this report in OTd@r to enable er understanding of the accounts lo be r8ach8d Michael F G Cope FFA FIPA Date Michael F G CcFe Institute of Financial Accountants 12 The Old Flour Mill Queen Street Effisworth Hampshire P010 78T /7.{.go
EMSWORTH COMhrtUNITY ASSOCIATION INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2025 2025 2024 INCOME Membership sUbs9on$ Donations Lettings Fund raising Interest received Grants Solar generation 2349.40 2367.75 84673.9 15603.83 1220.28 1839.66 4721.71 74379.58 17042.03 1061.11 3758.00 1386.96 2031.80 108246.96 104189.05 Deduct '. EXPENSES Gas Eleclriclty Water Insurance Stewardship and Administration Cbaning materials Repairs and Maintenance Printing Postage Stationery Telephone & Intemel support Bank Charges Gener81 Expenses Training and Travel 2910.42 10676.74 885.59 3237.57 54403.56 1919.80 14235.75 1020.38 2375.53 -127.90 3860.12 227.00 4205.33 10661.48 1028.47 3220.73 56314.67 2035.30 6921.29 626.59 3077.56 239.92 2741.75 132.00 95624.56 91205.09 EXCESS OF INCOME OVER EXPENDITURE 12622.40 12983.96 There is a provision of £7000 in this ¢hargg to the expenses for rgpaiis in res1 of the lulure expendllure towards the costs lo be illcurred for the roof In the year 2025126
EMSWORTH COMMUNIITY ASSOCIATION BALANCE SHE AS AT 31 MARCH 2025 2025 2024 ASSETS Freehold Propety and Flttin98 Al Cost Less Grants received 299062.35 277200.82 299062.35 832.80 299895.15 277200.82 20361.53 297562.35 Add: Additions Cash at Bank Lloyd$ Bank PIC Charities Dewsit Fund COIF Mouniforyj Art Prize Fund 117575.73 92948.48 3229.71 614.49 3077.26 585.48 421315,08 394173.57 Debtors and prepaymnls 7435.00 13806.52 428750.08 407980.09 Lgss Sundry credllors 18804.47 10656.88 409945.61 397323.21 FUNDS OF THE CHARITY Unrgstrictgd funds Deslgnated fvnds 70175.28 339770.33 409945.61 The foregoÈng Actu1$ were presented and approved by The Council of M ement on l* lo&ll¢lS Ch8lrp8rson R Slepren Treasurer f 6 J F Bassett
EMSWORTH COMMUNITY ASSOCFATION CHURCH PATH CENTRE OFF NORTH STREET HAMPSHIRE POI0 7DD Company numbor CE016167 Regislerd th8rity number 1181509 ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025 TRUSTEES R Stepien J F Bassett J 8utl J Horton D Stepien S Long J Mlllar S 8anham T Mathew& Chair Treasurer Secretary BANKERS Uoyds Bank PIC POBox1 BX1 1LT INDEPENDENT EXAMINER Micha81 F G Cope FFA FIPA 12 The Old Fk)LÈr Mlll Queen Stre81 Emsworth P010 7BT
EMSWORTH COMMUNITY ASSOCIATION INDEPENDENT EXAMINER'S REPORT TO THE COUNCIL OF MANAGEMENT I report lo the Trustees on my examination ol the accounts of the above charity lor the period ended 31st March 2025 Responsibilliies 8TrJ basis of report As the charitys Iruslegs, you are responslble for the PparatIOn of the accounts in accordance wth the reqLbif8ments of the Charitie5 Act 2011{Ihg Act'i I report in respect of my examlnallon of tho Trust's accotjnts carded out under section 145 of the 2011 Act and in c8rying out my èxamination, I have follow8d 811 the applicable Directions given by the Charity Commission under section 145151(b} of the Act Independent examinerfs Statgmgnt I have completed my examination. I confin7) that no m8tedal matters have come lo my attention in connection with the examination which gives mo U$¢ lo believe that in any materigl rg$pect'. the accounting records We not kept in accordance wtth sectlon 130 of th8 Charities Act:or the accounts did not accord with the accounting r$cord$:or the accounts did not comply with the applicable requir¢monts conceming the fom and content of the accounts sel out in the Charities (Accountants Reports) R9gulation$ 2008 other than any raqulremenl that the accounts give a Irue and fairt Vkgw whith is not 8 matter con8ldered 8$ part of an independent examination. I have no concemg and have come across no other matters in connection the examinatson to which attention should be drawn in this report in OTd@r to enable er understanding of the accounts lo be r8ach8d Michael F G Cope FFA FIPA Date Michael F G CcFe Institute of Financial Accountants 12 The Old Flour Mill Queen Street Effisworth Hampshire P010 78T /7.{.go
EMSWORTH COMhrtUNITY ASSOCIATION INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2025 2025 2024 INCOME Membership sUbs9on$ Donations Lettings Fund raising Interest received Grants Solar generation 2349.40 2367.75 84673.9 15603.83 1220.28 1839.66 4721.71 74379.58 17042.03 1061.11 3758.00 1386.96 2031.80 108246.96 104189.05 Deduct '. EXPENSES Gas Eleclriclty Water Insurance Stewardship and Administration Cbaning materials Repairs and Maintenance Printing Postage Stationery Telephone & Intemel support Bank Charges Gener81 Expenses Training and Travel 2910.42 10676.74 885.59 3237.57 54403.56 1919.80 14235.75 1020.38 2375.53 -127.90 3860.12 227.00 4205.33 10661.48 1028.47 3220.73 56314.67 2035.30 6921.29 626.59 3077.56 239.92 2741.75 132.00 95624.56 91205.09 EXCESS OF INCOME OVER EXPENDITURE 12622.40 12983.96 There is a provision of £7000 in this ¢hargg to the expenses for rgpaiis in res1 of the lulure expendllure towards the costs lo be illcurred for the roof In the year 2025126
EMSWORTH COMMUNIITY ASSOCIATION BALANCE SHE AS AT 31 MARCH 2025 2025 2024 ASSETS Freehold Propety and Flttin98 Al Cost Less Grants received 299062.35 277200.82 299062.35 832.80 299895.15 277200.82 20361.53 297562.35 Add: Additions Cash at Bank Lloyd$ Bank PIC Charities Dewsit Fund COIF Mouniforyj Art Prize Fund 117575.73 92948.48 3229.71 614.49 3077.26 585.48 421315,08 394173.57 Debtors and prepaymnls 7435.00 13806.52 428750.08 407980.09 Lgss Sundry credllors 18804.47 10656.88 409945.61 397323.21 FUNDS OF THE CHARITY Unrgstrictgd funds Deslgnated fvnds 70175.28 339770.33 409945.61 The foregoÈng Actu1$ were presented and approved by The Council of M ement on l* lo&ll¢lS Ch8lrp8rson R Slepren Treasurer f 6 J F Bassett