OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Turnover 54,877 79,197
Cost ofsales 34,172 41,309
Gross surplus 20,705 37,888
Administrative expenses 30,154 29,250
(Deficlt)/surplus before tax (9,449) 8,838
Taxation (M9)
(Deficit)/surplus forthe financial year (9,558)
The above results were derived from continuing operations.

Progt and loss
account Total
8
At1July 2022 14,194 14,194
Deficit for the year (9,558) (9,S58)
Total comprehensive income (9,558) (9,558)
At 30June 2023 466 4646
Profit and loss
account Total
8 8
At 1July 2021 5,556 S,S56
Surplus forthe year 8,638 8,638
Total comprehensive income 8,638 8,638
At 30June 2022 14,164 14+64

Ar rived at a', ter charging/(crediting)
2023 2022
6 6
Depreciation
expense
191 255
5 Tangible assets
Furniture,
fktlngs and
equi pment Total
6
Cost orvaluabon
At 1July 2022 1,265 1,265
At 30June 2023 1,265 1,265
Depredation
At1July2022 499 499
Charge for the year 191 191
At 30June 2023 690
Canying amount
At 30June 2023 575 515
At 30June 2022 715 76

Trade debtors 104 3$6
Other debtors 1,500 1,500
PATE and NIC 105 598
1,709

Note
Due within one year
Bank loans and oserdrafts 5,524 6,301
Traclecreditors 919 960
Accruals 1,320 1,326
7,763 8,587
202$
6
5,524 6,301

Detailed Profit a nd Loss Account for the Veer Ended SOJune 2
2023
Turnover
54,877
Cost ofsales
Purchases 801 10,118
Subcontract cost 33,371 31,191
34,172
20,705
Administrative expenses
Directors remuneration 12,570 12,570
Directors NIC 517
Staff training 85
Rent and rates 6,819 8,166
Telephone 811 540
Computer costs 1,100 983
Subscriptions 414
Charitable
donations
52 270
Travel and subsistence 3,150
Advertising 5,843 274
Accountancy 1320 1,326
Legal and professional fees 945 670
Bank charges 30
Depredation ofoffic
equipment 191 255
Net (Dendt)/surplus 9,449