This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-06-30-accounts
| Turnover |
|
|
54,877 |
79,197 |
| Cost ofsales |
|
|
34,172 |
41,309 |
| Gross surplus |
|
|
20,705 |
37,888 |
| Administrative |
expenses |
|
30,154 |
29,250 |
| (Deficlt)/surplus |
before tax |
|
(9,449) |
8,838 |
| Taxation |
|
|
(M9) |
|
| (Deficit)/surplus |
forthe financial year |
|
(9,558) |
|
| The above results were derived from continuing |
|
operations. |
|
|
|
|
Progt and loss |
|
|
|
account |
Total |
|
|
|
8 |
| At1July 2022 |
|
14,194 |
14,194 |
| Deficit for the year |
|
(9,558) |
(9,S58) |
| Total comprehensive |
income |
(9,558) |
(9,558) |
| At 30June 2023 |
|
466 |
4646 |
|
|
Profit and loss |
|
|
|
account |
Total |
|
|
8 |
8 |
| At 1July 2021 |
|
5,556 |
S,S56 |
| Surplus forthe year |
|
8,638 |
8,638 |
| Total comprehensive |
income |
8,638 |
8,638 |
| At 30June 2022 |
|
14,164 |
14+64 |
| Ar |
rived at a', ter charging/(crediting) |
|
|
|
|
2023 |
2022 |
|
|
6 |
6 |
Depreciation expense |
|
191 |
255 |
| 5 |
Tangible assets |
|
|
|
|
Furniture, |
|
|
|
fktlngs and |
|
|
|
equi pment |
Total |
|
|
|
6 |
| Cost orvaluabon |
|
|
|
| At |
1July 2022 |
1,265 |
1,265 |
| At |
30June 2023 |
1,265 |
1,265 |
| Depredation |
|
|
|
| At1July2022 |
|
499 |
499 |
| Charge for the year |
|
191 |
191 |
| At |
30June 2023 |
|
690 |
| Canying amount |
|
|
|
| At |
30June 2023 |
575 |
515 |
| At |
30June 2022 |
715 |
76 |
| Trade |
debtors |
104 |
3$6 |
| Other |
debtors |
1,500 |
1,500 |
| PATE |
and NIC |
105 |
598 |
|
|
1,709 |
|
|
Note |
|
|
| Due within one year |
|
|
|
| Bank loans and oserdrafts |
|
5,524 |
6,301 |
| Traclecreditors |
|
919 |
960 |
| Accruals |
|
1,320 |
1,326 |
|
|
7,763 |
8,587 |
|
Detailed Profit a |
nd Loss Account for |
the Veer Ended |
SOJune 2 |
|
|
2023 |
|
|
| Turnover |
|
|
|
|
|
|
|
54,877 |
|
| Cost ofsales |
|
|
|
|
| Purchases |
|
801 |
|
10,118 |
| Subcontract cost |
|
33,371 |
|
31,191 |
|
|
|
34,172 |
|
|
|
|
20,705 |
|
| Administrative |
expenses |
|
|
|
| Directors remuneration |
|
12,570 |
|
12,570 |
| Directors NIC |
|
|
|
517 |
| Staff training |
|
|
|
85 |
| Rent and rates |
|
6,819 |
|
8,166 |
| Telephone |
|
811 |
|
540 |
| Computer costs |
|
1,100 |
|
983 |
| Subscriptions |
|
|
|
414 |
Charitable donations |
|
52 |
|
270 |
| Travel and subsistence |
|
|
|
3,150 |
| Advertising |
|
5,843 |
|
274 |
| Accountancy |
|
1320 |
|
1,326 |
| Legal and professional fees |
|
945 |
|
670 |
| Bank charges |
|
|
|
30 |
| Depredation |
ofoffic |
|
|
|
| equipment |
|
191 |
|
255 |
| Net (Dendt)/surplus |
|
|
9,449 |
|