REGISTERED CHARITY NUMBER: 1181405
Report of the Trustees and
Financial Statements
for the Year Ended 31 December 2022
for
Moss Side Fire Station Boxing Club
Boardman Conway 23A High Street Weaverham Northwich Cheshire CW8 3HA
Moss Side Fire Station Boxing Club
Contents of the Financial Statements for the Year Ended 31 December 2022
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 2 |
| Independent Examiner's Report | 3 | ||
| Statement of Financial Activities | 4 | ||
| Balance Sheet | 5 | ||
| Notes to the Financial Statements | 6 | to | 11 |
| Detailed Statement of Financial Activities | 12 | to | 13 |
Moss Side Fire Station Boxing Club
Report of the Trustees for the Year Ended 31 December 2022
The trustees present their report with the financial statements of the charity for the year ended 31 December 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The objectives of the charity are primarily focused for the benefit of the inhabitants of Moss Side, Hulme, Greater Manchester and the surrounding areas. The objectives of the charity are:
a) the promotion of community participation in healthy recreation by providing facilities and opportunities for amateur boxing and other activities capable of improving physical health.
b) to advance the education, including developing their mental, physical and moral capabilities through leisure time activities.
c) to act as a resource for people living in the area by providing advice and assistance, and organising programmes of physical, educational and other activities. The aim of this is to advance in life and help young people by developing their skills, capacities and capabilities to enable them to participate in society as independent, mature and responsible individuals. There are additional aims to advance education, relieve unemployment and reduce crime and anti-social behaviour.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
The charity has provided boxing training for adults and children, as well as the provision of travel to competitions using usually the club minibus. This is not just for those taking part in the competition but also to encourage support for those taking part.
The charity has also the use of the facilities for fitness training for groups from local schools, as well as for children and young people who are not in education or training.
The charity has provided support for individuals with the provision of equipment, clothing and financial support to aid in their education or training.
In the past two years the charity has been engaged in delivering food to vulnerable families in the area, due to the impacts of COVID-19.
FINANCIAL REVIEW
Reserves policy
The trustees have reviewed the reserves of the charity and have concluded that to allow the charity to be managed efficiently and to continue its current activities, unrestricted fund reserves should be not less than 6 months anticipated expenditure. On this basis the current requirement is £20,000 at 31 December 2022. The trustees have ringfenced £50,000 of unrestricted fund reserves towards the planned building of an extension to the club's existing premises. Actual free reserves at 31 December 2022 amounted to £76,691, which the trustees consider is a satisfactory level.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
Organisational structure
The charity is governed by the trustees who meet regularly throughout the year. The trustees have been selected for their experience and knowledge with regards the boxing club and within the surrounding community. All decisions are made by the trustees at their meetings. In planning the activities for the year the trustees have kept in mind the Charity Commissions guidelines on public benefit and the objectives of the Charity.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
1181405
Page 1
Moss Side Fire Station Boxing Club
Report of the Trustees for the Year Ended 31 December 2022
Principal address
Moss Side Fire Station 9 Denhill Road Manchester M15 5NR
Trustees
J McGee (resigned 30.3.22) T Judge (resigned 9.5.23) Ms K C Allely P A Etches E Gall Ms J M Thompson (resigned 30.5.22) Mrs C J Gilley Ms S Gall (appointed 24.5.22)
Independent Examiner
Paul Barrett Boardman Conway 23A High Street Weaverham Northwich Cheshire CW8 3HA
Approved by order of the board of trustees on 18 May 2023 and signed on its behalf by:
E Gall - Trustee
Page 2
Independent Examiner's Report to the Trustees of Moss Side Fire Station Boxing Club
Independent examiner's report to the trustees of Moss Side Fire Station Boxing Club
I report to the charity trustees on my examination of the accounts of Moss Side Fire Station Boxing Club (the Trust) for the year ended 31 December 2022.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Paul Barrett
Boardman Conway 23A High Street Weaverham Northwich Cheshire CW8 3HA
22 June 2023
Page 3
Moss Side Fire Station Boxing Club
Statement of Financial Activities for the Year Ended 31 December 2022
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 103,593 Other income 445 Total 104,038 EXPENDITURE ON Raising funds 20,702 Charitable activities Community engagement 2,863 Member support 1,529 Equipment and clothing 13,481 Projects 6,313 Staffing costs - Other 20,580 Total 65,468 NET INCOME 38,570 RECONCILIATION OF FUNDS Total funds brought forward 88,121 TOTAL FUNDS CARRIED FORWARD 126,691 |
Restricted funds £ 79,111 - 79,111 - - - 2,181 - 12,400 14,170 28,751 50,360 10,334 60,694 |
31.12.22 31.12.21 Total Total funds funds £ £ 182,704 61,347 445 6 183,149 61,353 20,702 5,010 2,863 3,371 1,529 3,919 15,662 15,299 6,313 2,601 12,400 1,800 34,750 15,246 94,219 47,246 88,930 14,107 98,455 84,348 187,385 98,455 |
|---|---|---|
The notes form part of these financial statements
Page 4
Moss Side Fire Station Boxing Club
Balance Sheet 31 December 2022
| Unrestricted fund Notes £ FIXED ASSETS Tangible assets 4 98,638 CURRENT ASSETS Debtors 5 19,865 Cash at bank 9,660 29,525 CREDITORS Amounts falling due within one year 6 (1,472) NET CURRENT ASSETS 28,053 TOTAL ASSETS LESS CURRENT LIABILITIES 126,691 NET ASSETS 126,691 FUNDS 7 Unrestricted funds Restricted funds TOTAL FUNDS |
Restricted funds £ 43,830 - 16,864 16,864 - 16,864 60,694 60,694 |
31.12.22 Total funds £ 142,468 19,865 26,524 46,389 (1,472) 44,917 187,385 187,385 126,691 60,694 187,385 |
31.12.21 Total funds £ 1,828 2,089 97,371 99,460 (2,833) 96,627 98,455 98,455 88,121 10,334 98,455 |
|---|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on 18 May 2023 and were signed on its behalf by:
E Gall - Trustee
The notes form part of these financial statements
Page 5
Moss Side Fire Station Boxing Club
Notes to the Financial Statements for the Year Ended 31 December 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Motor vehicles - 25% on reducing balance
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
2. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 December 2022 nor for the year ended 31 December 2021.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2022 nor for the year ended 31 December 2021.
continued...
Page 6
Moss Side Fire Station Boxing Club
Notes to the Financial Statements - continued for the Year Ended 31 December 2022
| 3. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted Restricted fund funds £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 32,437 28,910 Other income 6 - Total 32,443 28,910 EXPENDITURE ON Raising funds 5,010 - Charitable activities Community engagement 3,371 - Member support 1,609 2,310 Equipment and clothing 54 15,245 Projects 2,326 275 Staffing costs - 1,800 Other 14,246 1,000 Total 26,616 20,630 NET INCOME 5,827 8,280 RECONCILIATION OF FUNDS Total funds brought forward 82,294 2,054 TOTAL FUNDS CARRIED FORWARD 88,121 10,334 |
Total funds £ 61,347 6 61,353 5,010 3,371 3,919 15,299 2,601 1,800 15,246 47,246 14,107 84,348 98,455 |
|---|---|
continued...
Page 7
Moss Side Fire Station Boxing Club
Notes to the Financial Statements - continued for the Year Ended 31 December 2022
4. TANGIBLE FIXED ASSETS
| Long leasehold £ COST At 1 January 2022 - Additions 96,568 Disposals - At 31 December 2022 96,568 DEPRECIATION At 1 January 2022 - Charge for year - Eliminated on disposal - At 31 December 2022 - NET BOOK VALUE At 31 December 2022 96,568 At 31 December 2021 - 5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Other debtors VAT 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Other creditors 7. MOVEMENT IN FUNDS At 1.1.22 £ Unrestricted funds General fund 88,121 Restricted funds ESC Lottery 8,200 Sports England 2,134 Minibus - BBC Children In Need - 10,334 TOTAL FUNDS 98,455 |
Motor vehicles £ 4,000 50,070 (4,000) 50,070 2,172 4,627 (2,629) 4,170 45,900 1,828 31.12.22 £ 1,630 18,235 19,865 31.12.22 £ 1,472 Net movement in funds £ 38,570 (1,336) (2,134) 43,830 10,000 50,360 88,930 |
Totals £ 4,000 146,638 (4,000) 146,638 2,172 4,627 (2,629) 4,170 142,468 1,828 31.12.21 £ 2,089 - 2,089 31.12.21 £ 2,833 At 31.12.22 £ 126,691 6,864 - 43,830 10,000 60,694 187,385 |
|---|---|---|
continued...
Page 8
Moss Side Fire Station Boxing Club
Notes to the Financial Statements - continued for the Year Ended 31 December 2022
7. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds ESC Lottery Small funds Sports England Minibus BBC Children In Need TOTAL FUNDS Comparatives for movement in funds Unrestricted funds General fund Restricted funds ESC Lottery Small funds Sports England TOTAL FUNDS |
Incoming resources £ 104,038 10,000 1,111 10,000 48,000 10,000 79,111 183,149 At 1.1.21 £ 82,294 - 2,054 - 2,054 84,348 |
Resources Movement expended in funds £ £ (65,468) 38,570 (11,336) (1,336) (1,111) - (12,134) (2,134) (4,170) 43,830 - 10,000 (28,751) 50,360 (94,219) 88,930 Net movement At in funds 31.12.21 £ £ 5,827 88,121 8,200 8,200 (2,054) - 2,134 2,134 8,280 10,334 14,107 98,455 |
|---|---|---|
continued...
Page 9
Moss Side Fire Station Boxing Club
Notes to the Financial Statements - continued for the Year Ended 31 December 2022
7. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 32,443 | (26,616) | 5,827 |
| Restricted funds | |||
| ESC Lottery | 10,000 | (1,800) | 8,200 |
| Small funds | 275 | (2,329) | (2,054) |
| One Manchester | 9,335 | (9,335) | - |
| Sports England | 9,300 | (7,166) | 2,134 |
| 28,910 | (20,630) | 8,280 | |
| TOTAL FUNDS | 61,353 | (47,246) | 14,107 |
| A current year 12 months and prior year 12 | months combined position is as follows: | ||
| Unrestricted funds | At 1.1.21 £ |
Net movement in funds £ |
At 31.12.22 £ |
| General fund | 82,294 | 44,397 | 126,691 |
| Restricted funds | |||
| ESC Lottery | - | 6,864 | 6,864 |
| Small funds | 2,054 | (2,054) | - |
| Minibus | - | 43,830 | 43,830 |
| BBC Children In Need | - | 10,000 | 10,000 |
| 2,054 | 58,640 | 60,694 | |
| TOTAL FUNDS | 84,348 | 103,037 | 187,385 |
continued...
Page 10
Moss Side Fire Station Boxing Club
Notes to the Financial Statements - continued for the Year Ended 31 December 2022
7. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds ESC Lottery Small funds One Manchester Sports England Minibus BBC Children In Need TOTAL FUNDS |
Incoming resources £ 136,481 20,000 1,386 9,335 19,300 48,000 10,000 108,021 244,502 |
Resources Movement expended in funds £ £ (92,084) 44,397 (13,136) 6,864 (3,440) (2,054) (9,335) - (19,300) - (4,170) 43,830 - 10,000 (49,381) 58,640 (141,465) 103,037 |
|---|---|---|
8. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2022.
Page 11
Moss Side Fire Station Boxing Club
Detailed Statement of Financial Activities for the Year Ended 31 December 2022
| Detailed Statement of Financial Activities for the Year Ended 31 December 2022 |
||
|---|---|---|
| 31.12.22 | 31.12.21 | |
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Donations | 32,459 | 4,515 |
| Grants | 85,211 | 36,032 |
| Subscriptions | 18,139 | 6,635 |
| Education services provided | 800 | - |
| Donated services and facilities | 11,660 | 10,600 |
| Fundraising events | 34,435 | 3,565 |
| Other income | 182,704 | 61,347 |
| Bank interest receivable | 95 | 6 |
| Sundry income | 350 | - |
| 445 | 6 | |
| Total incoming resources | 183,149 | 61,353 |
| EXPENDITURE | ||
| Raising donations and legacies | ||
| Fundraising event costs | 16,382 | 1,890 |
| Other fundraising costs | 4,320 | 3,120 |
| Charitable activities | 20,702 | 5,010 |
| Fit & Feed camps | - | 1,250 |
| Community engagement | 2,863 | 3,115 |
| Trips | 6,313 | 1,607 |
| Club fees | 1,529 | 2,169 |
| Equipment | 8,451 | 10,923 |
| Clothing and kit | 5,801 | 4,216 |
| Club member support | 3,480 | 1,910 |
| Staffing costs | 12,400 | 1,800 |
| 40,837 | 26,990 | |
| Support costs | ||
| Other | ||
| Insurance | 540 | 479 |
| Postage and stationery | 242 | 201 |
| Sundries | 288 | 272 |
| Minibus and travel | 4,180 | 3,539 |
| Accountancy | 1,020 | 990 |
| Maintenance and cleaning | 16,122 | 5,256 |
| Carried forward | 22,392 | 10,737 |
This page does not form part of the statutory financial statements
Page 12
Moss Side Fire Station Boxing Club
Detailed Statement of Financial Activities for the Year Ended 31 December 2022
| Detailed Statement of Financial Activities for the Year Ended 31 December 2022 |
||
|---|---|---|
| 31.12.22 | 31.12.21 | |
| £ | £ | |
| Other | ||
| Brought forward | 22,392 | 10,737 |
| Utilities | 4,290 | 3,900 |
| Depreciation of motor vehicles | 4,627 | 609 |
| Loss on sale of tangible fixed assets | 1,371 | - |
| 32,680 | 15,246 | |
| Total resources expended | 94,219 | 47,246 |
| Net income | 88,930 | 14,107 |
This page does not form part of the statutory financial statements
Page 13