OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Description ofthe charity's
trusts
Description ofthe charity's
trusts
Description ofthe charity's
trusts
Type ofgoverning
document
Constitution
How the charity
is constituted
Association
Charitable
Incorporated
Organisation
(CIO)
Trustee selection methods
(eg. appointed
by, elected by)
By election by members
following
consideration
and recommendation
by
existing trustees.
Additional
governance
issues
(Opt ional information
You may choose to include
additional
information,
where
relevant,
about:
Incorporation
The charity is an Association
Charitable
Incorporated
Organisation
with
assets and activities having
been transferred
to the CIO on 1"April 2019.
~ policies and procedures Church Deacons and Minister (Th eTrustees)
adopted for the induction Deacons and the minister
(who are the charity trustees) are responsible
and training of trustees; for giving leadership
to the church,
managing
its finances and overseeing
its buildings
and activities. The minister
resigned
with effect from
~ the charity's
organisational
31/8/2021 and a new minister has not yet been appointed.
structure
and any wider
network
with which the
Church Elders
charity works; The Church
had four elders to assist the Pastor with pastoral
and spiritual
duties.
~
~
relationship
with any
related parties;
trustees'
consideration
of 0th e' Networks
- Church ta Togeth tr in Cardigan
The Charity works with three other Cardigan
churches on joint projects
such as the Summer
Family Funday,
Annual
Good Friday March of
major risks and the system
and procedures
to manage
them.
Witness and Open Air Service. These activities were suspended
during
the pandemic
and so did not take place during the reporting
period. We
expect to resume at least some ofthese
in FY2022/23 and FY2023/24.
Risk Management
A Risk Register exists for all major risks and is reviewed
by the Trustees
at least annually.
~ ~
~
~
Coronavirus
The Covid-19 pandemic
affected the operation
ofthe charity for the whole
ofthe financial year. The charity followed government
guidance
and
stopped face to face meetings
when restrictions
required
this. The risks
raised
by the pandemic
have been addressed
this financial year
(2021/2022) and include:
~
addressing
financial changes e.g. reduced
giving and changes
in
costs;
a
ensuring
that the needs of people
in the church are addressed e.g.
shopping,
delivering
prescriptions,
social and spiritual
needs
~
preparation
for a resumption
offace to face meetings
~
resumption
ofsome meetings
operating
within the Covid guidance
~
Providing as many services as possible
digitally and in other ways
such as by post
The leadership
ofthe charity met regularly
(by video
link and in person) to
manage
the charity and its response to Covid-19.
~ ~ -
. .
~
The principal
purpose ofthe Church
is the advancement
ofthe
Christian
faith according
to the principles
ofthe Baptist denomination.
Summary
charity set
document
ofthe objects ofthe
out in its governing
The Church
may also advance education
and carry out other
charitable
purposes
in the United
Kingdom
and/or
other parts ofthe
world.
The advancement
ofour faith includes
caring for those within the
Church and also in the wider communi
locall
and
loball .
Summary
of
for the public
activities undertaken
benefit
in relation to
The Charity Trustees are aware ofthe commission's
public benefit
these objects (include within
this
section the statutory
declaration
guidance
and 'have regard' to it when
making decisions
in relation to
the main activities to which the guidance
is relevant.
Main activities are
that trustees have had regard to summarised
below.
the guidance
issued
Charity
Commission
benefit)
by the
on public
The charity isa Christian
church that has been serving
God and our
community
in Cardigan
for over 140years. Our mission
is to help
people encounter Jesus in a way that changes
them forever. We do
this in two ways: by sharing
the Good News ofJesus Christ (the
Gospel) and by helping
and caring for people
in our local community
and elsewhere
in the world. Our work towards
this is summarised
below:
Week ly worsh p
For the first part ofthe year the Sunday service was recorded and as a
video using a YouTube channel;
audio only CD copies were posted to
those in the church congregation
unable to access You Tube. Later in
the year in person Sunday services resumed
with changes to the
running
ofthe services as the year progressed
following
relaxations
in
Covid restrictions.
A pre-service
prayer meeting was held using Zoom video
conferencing.

Brief statement
ofthe
Brief statement
ofthe
The charity aims to hold unrestricted
funds to cover 3 months'
charity's
policy on reserves
expenditure.
At the close ofthe financial year 2021/2022 unrestricted
cash held was in excess of3months
expenditure.
Details ofany funds No funds
in deficit.
materially
in deficit
Further financial
review
details (Optional
information)
You may choose to include
additional
information,
where
relevant about:
Due to the impact ofthe pandemic,
there was a small overspend
on
unrestricted
activity (gf,140),while restricted funds reduced
by F130.The
main contributors
to this being an overspend
on building
maintenance
of
~ the charity's
principal
sources offunds
F2,665while youth funds increased
by E3,116due to a large donation.
The church also invested f6,000 in video equipment
to live stream
(including
any
fundraising);
services for those who cannot attend
in person and to enable us to share
our faith more widely.
~ how expenditure
has
supported
the key
objectives ofthe charity;
The Trustees
review the financial
position each month and actions are
taken to reduce costs to offset the reduction
in giving and other income,
for example
reviewing
utility costs. This is an ongoing process, with the
aim to ensure
that unrestricted
reserves do not fall below 3 months
~ investment
policy
and expenditure
(at the end ofthe financial year unrestricted
reserves
objectives including
any
ethical investment
policy
adopted.
Members
and regular worshippers
are encouraged
to give via the Gift Aid
scheme and during 2021/2022 this source of income decreased
from
f52,414to F44,609.
Due to the Covid pandemic
the church
building
was not open for public
worship
during the first 7 months
ofthe financial year and after
resumption
of Sunday services attendance
was initially
limited. With
fewer weekly offerings
being taken giving was encouraged
direct to bank
or through
the on-line portal "Just Giving". Unrestricted
non-gift aided
giving decreased
from f14,014toF11,231.The pre-pandemic
level of
weekly offerings was f32,284 (FY 2019/2020).
The regular financial support of members
and worshippers
enabled
the
charity to employ not only a full-time
minister
(for part ofthe year) but
also a part-time
youth worker and other part-time
staff to support
its work
in the community.
Given the current
low rate of interest on cash balances, the church does
not currently
hold any investments.
It relies upon and uses regular
giving
to fulfil its objectives rather than building
up capital reserves.
It is
anticipated
that an investment
policy will be adopted
during 2022/2023
should
it be found necessary to invest surplus
funds.
0Z
8 Restricted
ill
32
Unrestricted income Endowment Total this Total last
U funds
f
funds
E
funds year
E
year
E
Fixed assets F01 F02 F03 F04 F05
Intangible assets
Tangible assets
(Note 15)
(Note 14)
801
802
171,488 171,488 167932
Heritage assets
(Note 16)
803
Investments
(Note 17)
Total fixed assets
Bo4
Bos
171488 171488 167932
Current assets
Stocks
(Note 18)
Debtors
(Note 19)
800
807
13,526 6,869 6,869
13526
8,073
12,412
Investments
(Note 17.4)
Cash at bank and in hand (Note 24)
Total current assets
Boa
800
810
36,383
49909
15
22
830
699
52213
72608
58325
78,810
Creditors: amounts
falling due within
one year
(Note 20)
811 4,011 400 4411 5788
Nef current assets/(liabilities) 812 45898 22 299 68,197 73022
Total assets less current liabilities 813 217386 22 299 239685 240 954
Creditors: amounts
falling due atter
one year
(Note 20)
814
Provisions for liabilities 813
Total net assets or liabilities 816 217,386 22 299 239685 240954
Funds ofthe Charity
Endowment
funds (Note 27)
817
Restricted income funds (Note 27) 818 22,299 22,299 22 427
Unrestricted
funds
810 217,386 217,386 218,527
Total funds
Revaluation
reserve
820
821
217386 22,299 239685 240954
Signed by one or tvvo trustees on behalf ofall
the trustees
Signature Print Name Date of
approval
mml
fv) Eiiv cs In007)W 2- l0
K(t- CtxhfP'fhfrft(W
Note I
Seals of preps agon
Thl~ «
Idl
~ho«by
0
I dd
1.1 Goals ofaccoungng
Th
Bh
b
puo n«
m
tt
halonmlcostconvenbon
uahib ~~ t t
Th
nbh
b
M n acconlancewe:
~ d «th
th
Sau
mofRecommendedPr
tc:A
prw
' gm
accountsinacconlanmnm
0
m bw WRw
IRw
m m gbyCI
ggbm
«
ppl
bl
I
th
UKandRepublcof
ireland(FRS102)' W ICJ ly2014
e 4 «th'
th
R
IR p mwgt
d
«ppli bl I Ih U lhdKI gd dRw bl
d
IhtheChadbecAct2011.
Ths
h
ly
bt
i
p
bl
b
fo wty*
d«l why
FRS1022
' -Tick csopp
~
IS Going concern
ggrtrearememrmlmww
I If
nd bdlo ~
emglytocarruntwa4egolngconcam,
plwr4epn
Id
~~Ih
m
f«mwmrd
I ««g«fm
ala
amo
mw«tlw5locharnyb
gmtwwg
bhsg
apmw«cwr
g
g
Tl «my
~~
perforrr
and my«ted
I
a
I hm
wwtcmnceofpmcngw
Imb~m«0
I
0 I fb~ I
«ww
«hlybytm«
tomnnben hell'~. 4~lmm
Dl
k
ot any uncenalnaes
mst make me
g lhg
ss
mpbon
doublfuk
Whoa eacount ~ere not prepared
on a going
coneem basta, please disclose Ibis fact
together
unh me basis on uhich me hueless
pmpswd an accounts
and me reason uhy the
chr
Ih ls hot «gelded os b golhg coheart.
1.3Chango ot accounting
pohcy
Theacomm
p
1
b
~fm
I
wth
wwp
I I d pb« tl ma~i m( j
Yo«
N '
Pl
df
I
(I(lb
I
tlh
I wwl
owcntl
glwgcyr
Pgm
asy
ppiyfope
p
afc m
lush
(slj gi
mnounf oflho adjs«
t A
ha
I
Ih
tm«d
clrprl«pwfod
pms«rf4d end
g
wmw«
tollh dj~
I
I mwto
m«od
b f
m
p~,344IWSIPTSDRP.
1.4Changes to accounting
esgmales
N d w
I
w
g
th
t
h
~i
Ih
~wp ~(346FRs102sDRPk
Y
N
-Tlk
pp
p'
I
Ph mdledose:
((1m
lwe ofany changes;
ggm
m t«0
I w o
mcom
amtmrpenc
dg bgm
h
Ih ~p
hd
gaj« ~ N, th
Im«oflh
I mwl
mi
p
lod
I.gmm
d
I ps
y
N
m 4 lp
y «h
b
«~god
ntherep
num p md(34TFRs102 0DRpj
Y
N '
'-T
k
pp
p
(ljth ~«lh
pd
Fljf
oph
mm«p
owmdl
mesceounls,
me
f«lh
fl
%%d
m
tg
nam
(gljth
««th~
lg
mwwwg«gl
lm«pd
wm«p
m«f
th
Investment
losses
gains and gains and This includes any realised or unrealised
gains orlosses on the sale ofinvestments
and
any gain or loss resulting
from revaluing
investmenls
to market value st the end cfthe
yes I'.
2.3 EXPENDITURE AND LIABILITIES
Liability recognition Liabilities are recognised
where it is more likely than not that there Isa legal or
Yes No N/a
constructive
obligation
committing
the chanty to payout resources and the amount ofthe
v'
obligation can be measured
with reasonable
certainty.
Governance
costs
and support Suppori costs have been agocated between governance costs and other support.
Governance
costs comprise
afi costs involving
public accountabilily
ofthe charity and its
compliance
with regulation
and good pracgce.
es No N/a
Support costs include central funcfions and have been allocated to activily cost Yes No N/a
categones on a basis consistent
with the use of resources, eg agocating
properly costs
by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Grants with performance Where the charity gives a grant with conditions for Its payment
being a specific level of
service or output to be provided,
such grants are only recognised
In the SoFA onos the
es No N/a
recipient ofthe grant has provided
the specitied service or output.
Grants payable without
performance
conditions
Where there are no conditions
attaching
tothe grant that enables the donor charity to
realisficafiy avoid the commitment,
a liabfilty for the full funding
obligation
must be
recognised.
Redundancy cost The charity made no redundancy
payments
during the reporting
period.
Deferred income No material
item ofdeferred
income hss been included
in the accounts.
Yes No N/a
Creditors The charity has creditors which are measured
at sefilement
amounts less any trade
discounts
Provisions for liabilities A liability is measured
on recognition
at its historical cost and then subsequently
measured
at the best estimate ofthe amount
required to setge the obligation
atthe
Yes No N/a
reporfing date
Basicfinancial
instrumerds
The charity accounts for basic financial insWments
on initial recognltlon as per
paragraph
10.7FRS102SORP. Subsequent
measurement
isas per paragraphs
11.17
to11.19,FRS102SORP.
Yes No N/a
2.4ASSETS
Tangible fixed assets for These are capitagsed
ifthey can be used for more than one year, and costat least
use by charity They are valued at cost. Yaa No hya
The depreciation
rates and methods
used are disclosed
In note 9.2.
Intangible fixed assets The charity has Intangible
fixed assets, that is, non-monekrry
assets that do not have
Yes No N/a
physical substance
but are identiTisble
and sre controfied
by the charily through
custody
or legal rights. The amorlisation
rates and methods
used are disclosed in note 9.5
No N/a
They are valued at rxrst.
Heritage assets The chanty has heritage assets, that Is, non-monetary
assets with historic, artisfic,
scienkfic, technological,
geophysical
or environmental
qualities that sre held
and
maintained
pnncipaily
for their contribution
to knowledge
and culture.
The depreciation
rates and methods
used as disclosed
In note 9.6.125
Yes No N/a
They are valued atcost.
Investments Fixed asset investments
in quoted shares, traded bonds and simgar Investments
are
valued at initially at cost and subsequently
at fair value (their market value) atthe year
end. The same treatment
is applied to unlisted
investments
unless fair value cannot be
measured
reliablv
in which case it is measured at cost less impairment.
Investments
held for resale or pending
their sale and cash and cash equivalents
with a
maturity date ofless than I year are treated as current asset investments
Stocks and work in Stocks held for sale as perl ofnon charitable
trade are measured
at the lower orcost or net
progress realisable value.
Goods or services provided as part ofa charitable
activity are measured
at net mslisable
value Yes No N/a
based on the service potential
provided
by items of stock.
Yes No N/a
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract
Debtors (including
trade debtors and loans receivable) are measured
on Initial recognikon
at Yes N/a
Debtors settlement
amount
after any trade discounts
or amount advanced
by the charfiy.
Subsequently,
they are measured
at the cash or other considerakon
expected to be received.
Current asset investments The chariiy has investments
which
it holds for resale or pending
their sale and cash and cash
equivalents
with a maturity date less than one year. These include cash on deposit and cash
equivalents
with a maturity date of less than one year held for investment
purposes rather than to
Yes N/a
meet short tenn cash commitments
ss they fall due.
Yes No N/a
Note 3 Analysis of Analysis of Analysis of income income income
neutrlcted
unrsslrlcted Income Endo mani
funds funds funds Total funds pier year
Ana ls 8 6
Donations Donations arid ifls 15032 1,45g 16 491 18,201
and legacies: 57428 6831 64 259 67093
General grants pmvided by government/other
2000
Membership subscrlptions and sponsorships
wh'h in n
2515 2515 3222
Total 74,975 8,290 83 265 90516
Charitable
activities:
5516 5 516 2427
Other
Total 5516
Other trading
acgvities:
Total
Income from Interest Income
invesbnenls; Dividend in m
m cpm
Other
Total
Separate
material
item
ofincome:
Total
Og en Conversion ofendowment funds into income
Gain on disposal ofa tangible fixed asset held
Gain on disposal ofa programme related
Royalties from the exploitation
of
intelhctual
Other
Total
TOTAL INCOME 74975 13806 88781 92 943
Other information:
26 784 was restricted income comprisin: 22427 Bookshop
Ag income
In the prior year
(please provide description
was
and
«nrsstrlcted
amounts)
except for: sales, 6250spedel collecsons.
830for Burned
community
church 22700 for Church Development,
21377for Care Fund
Where any endowment
fund
ls converted into income in the
reporting
period, please give
the reason for the conversion.
Within the Income Items above Ihe foEowlng Items are
material: (please disclose the nature, amount end any prior
year amountsi
Note 4 Analysis ofreceipts ofgovernment
grants
This year Last year
Descri tion R
Government grant 1
Government grant 2
Government grant 3
Other
Total
Please provide details ofany
unfulfilled conditions and other
contingencies
attaching
togrants
that have been mcognisedinincome.
Please give details ofother forms of
government assistance from which
the charity has directly benefited.
Note 5 Donated goods, facilities and servic es
This year Last year
K
Seconded staff
Use of property
Other
Please provide details ofthe
accounting
policy for
the recognition
and valuation ofdonated goods,
facilities and services.
Please provide details ofany
unfulfilled
conditions
and other
contingencies
attaching to resources
from donated goods and services not
recoonised
in income.
Please give details of other forms of
other donated goods and services not
recognised
in the accounts, eg
contribution
of unoaid
volunteers.
Note 6 Analysis ofexpenditure Analysis ofexpenditure
Restricted
Unrestricted Income Endowment
funds funds funds Total funds Prior year
Anal
is
6 6
Expenditure on Incurred
seeking donations
raising funds: Incurred
seeking legacies
Incurred seeking grants
Operating
membership
schemes
and
social lotteries
Staging fundraising
events
Fundraising
agents
Operating
charity shops —Bookshop
5,295 5,295 3,678
Operating
a trading
company
undertaking
non-charitable
trading
activi
Advertising,
marketing,
direct
mail and
Start up costs incurred
in generating
new source offuture income
Database development
costs
Other trading
activities
Investment
management
costs:
Portfolio mana
ament costs
Cost ofobtaining
investment
advice
Investment
administration
costs
Intellectual
property
licencing
costs
Rent collection, property
repairs and
maintenance
charges
Total expenditure
on raising
funds 5295 5295 3678
Expenditure
charitable
activities
on Pastoral Costs
Youth Activities
16,034
25,612
2,209 16,034
27,821
34,826
27,650
Missionary/
Outreach
Activity
7750 3,226 10,976 10,838
Church
Development
540 540 4 175
Church Expenses 24 067 2,665 26,732 16,870
Depreciation 2 653 2 653 2,024
Total expenditure
on charitable
activities
76,116 8,640 84,756 96,383
Separate material
Item ofexpense
Total
Other
Total other expenditure

Please explai n the nature ofeach extraordinary
item
occurringin
the
period.
Descri tion This year
R
Last year
Extraordinary item 1
Extraordinary item 2
Extraordinary item 3
Extraordinary item 4
Total extrordinary items

Amount Amount received Amount Amount aid out Balance held at Balance held at ried end ried end
Description/name ofparty Related
party(yes This ear Last ear This esr Last sr This ear Last ear
Total
Description/name ofparty Balance held at riod end
This ar Last ar
Total
categones a nd has support costs.
asia 0
Raising funds Activity 1 Activity 2 Activity 3 Grand total allocation
Support cost (Describe
exam les method
Governance
Other
Total
This year Last year
R E
Independent examiner's fees
600 600
Assurance services other than audit or independent examination
Tax advisory fees
Other fees (for example: financial advice, consultancy, accountancy services) paid
to the independent examiner

13.1A nal ysis ofgrants paid (in cluded
in cost of
charita ble
activities
)
rans o ran o
Anal sis institutions individuals Su rtcosts Total
Activi or project 1
Activi or project 2
Activit or project 3
Activit or pro'ect 4
Total
13.2Grants made to institutions
Ny charity has made grants to particular institutions
that are material in
the context ofits grantmaking.
Details ofthe institution
supported,
purpose ofthe grant and total paid to each institution is available on the
charity's
web site.
Yes
No
Please provide
details ofcharity's
URL.
Provide details
below
Names ofinstitution
Purpose
Total amount of
rants
aid E
Note 14 Tangible Tangible tixed assets assets assets
Please complete this nole ifthe sharpy has any tanglbb dxed assets
14.1 Coal orvsiuatloa
Freehold
land
Other land 6 Plant, Fixtures, Tele l
8buildings buildings machimry snd fittings and
molar equipment
vehicles
At the beginning
of
164,000 11,266 24,038 199,304
Sre year
Additions 6,209 6,209
Rsvaluafions
Dlspoiials
Tisilsfeis '
At end ofthe year 164,000 11,266 30,247 205,513
14.2Depreciation
and
Impainnenls
Basis Oyk as SLorRB Siraigr tDne Slraight Line SLor RB Straight Line
freehold 20yr 20Nv except ("SL")or
propeny Is computer Reducing
fully equipment Balance
maintained 33I(1/3rd% ("RB")
Rate
At beginning
ofths
11,266 31,372
veer
Dlspossls
Depmciation 2,653 2,653
Impairment
Transfers*
At end ofgre year 11,266 22,759 34,025
14.3 Net book value
Nst book value at the 164,000 3,932 167,932
beginning ofgre year
Net book value at the 164,000 7,488 171,488
end ofthe year
14.4 blinsltrileig
Please provide adescnption ofthe events aad
aimumstsnses
that led
lo the mcagnitlon or
mvmsel ofsn impairment
lass.
14.5 Revaluagon
lf
6
of
f
I
tio d pted, se id
the etlhctive date of the revaluadon
the name ofindependent valuer, ifapplicable
Ihe methods appfied and signiyicant
assuniptlons
Ihe canying amount that would have been
recognised hsd the assets been cerned under
fhe costinodet.
14.6 Other disclosures
PJ Please sfate the amount ofbmrowlng costs,
ifany, capdatfssd
in fhe
construction oftangible
fixedassets and fhe capitalisation rate «sed.
(ii) Please lvovide the amount sfcontractual
sommitmenls
forIhe
scquISNon of tangible
ffxedessets.
giii)
Details ofIhe existence and canylng
amounts ofpmperfy, plant end equipment to
whictr tire charity has restricied title orthat sre
niedned as security for Iisbiluies.
* The Sansfers
row Iy
for movements between Axed easel csiegones.
Piesse indicate the memod ofdepreciedon by deiegng the method not spplicame (SL = straight

Research 8 Patents and Other Total
deveiopinent trademarks
At beginning ofthe
vear
Additions
Disposals
Revaluations
Transfers *
At end ofthe year

Basis Basis SLor RB SLor RB SLor RB SL —Life not Straight Line
exceeding ("SL")or
lease term Reducing
Balance
"RB"
Rate
At beginning of the
vear
Disposals
Amortisation
Impairment
Transfers*
At end of year
15.3Net book value
Nat book value at the
beginning of the year
Net book value at the
end ofthe year

Heritage asset Heritage asset Heritage asset Heritage asset Her/tage asset Total
1 2 3 4
6 6 6 6
At beginning
ofthe
year
Additions
Disposals
Revaluations
Transfers '
At end ofthe year
16.3 Depreciation and impairments
Bas/s Straight Line
("SL")or
Reducing
Balance
Rate
At beginning
ofthe
year
Disposals
Depreciation
Impairment
Transfers*
At end of year
16.4Net book value
Nat book value at the beginning cfthe
year
Net book value at the end ofthe year
16.5Impairment
Please provide adescription ofthe events and circumstances
that /ed to the recagnition orreversal ofan /mpsfnnent Iosn
16.6Revaluation
Ifan accounting policy ofmvaluatlon Isadopted, p/esse provide/
the eifecgve date oFthe reve/uat/on
the name ofindependent valuer, ifapplicable
quagllcatlons
ofindependent
valuer
the msfhods applied and s/gnif/cant assumpuons
any sign/geant limltaltons on the va/uat/on
At valuation Atcost Group Total
Group A 0

Cash acash
eqsrtalcnts
Cash acash
eqsrtalcnts
Listed
irusslmants
Listed
irusslmants
Illvcslhlcut
pmpartias
Social
invastnwnls
Social
invastnwnls
Dlhsr Total
Carrying
(fair) value at beginning
of
period
Add: additions to investments
during
period'
Less: discounts stcsnying
value
Less: impalrmants
Addr Reversal ofImpalrments
Addi(deduct)r
transfer ini(out)
in
the
period
Addi(deduct)r
net gain/(loss)
on
revaluation
Carrying
(fair) value at end ofyear
"Please specify additions
resulting
from
acquisiTions
through
business
combinations,
If
any.
please note that Fair value in this conmxl Iathe amount for whish sn asset could be exshenged between
knowledge
and willing parties in an ann's length hunsaction.
Forirsded securities,
oftbe seeurtly quoted an the London Stock Exchange Dsgy OiÃbfai tyct orequivalent.
the fair value is tire value
Foromar assets whws
them ieno marlret pric on a traded market, Eisthe trirateas' orvaluers' best esdmela offelt value.
17.2 Please provide a breakdown ofInvestments shown above agreeing with Ihe balance
sheet row 804differentiating between those held at fair value and those held at cost less

17.4 Please provide a breakdown
ofcurrent
17.4 Please provide a breakdown
ofcurrent
17.4 Please provide a breakdown
ofcurrent
17.4 Please provide a breakdown
ofcurrent
asset Investments, Ifappgcable, agreeing with the
balance sheet.
Analysis of current asset This ymr Lastyear
Investments
Cash orcash eouivalents
Listed investments
Investment
arooerties
Social investments
Other investmsnta
Total
17.5Guarantees
Please provide details and amount ofany
guarantee
made tooron behalf ofa Ihird
parly
Name ofthe entity or entiges benegglng from
those guarantees
Please explain how the guarantee
furthers
Ihe
charihcs alms
17.6Concessionary
loans
Dsseription This years Last yearc
Amount ofconcessionary
loans made (Luuhiple
loans
me de may ha discloaau in aggregate
pro vafed
that ence aggrrgadoc
does cotossum dgnrgcanr
icrcrmanon).
Toiai
Amount ofconcesslonary
loans received
Deacrlpgon This year 2 Last yearf
(Nuitipb loans received may Ca ulscmsed ln
aggmgete provided that such aggregation deca cor
oasum signmcanl
lnronnauoni.
Total
Terms and condlgons
eg Internet
rate, securgy
provided
Value ofany concesslonary
loans which
have
been committed
but not taken up atthe
reponlng
data
Amounts
payable within
1 year
Amounts
payable alter more than 1year
Amounts
receivable within I year
Amounts
receivable after more than 1year
17.7Additional
information
Please provide Information
about the
signilicance ofinveshnents
tothe charity's
Unancial
position or perfonnance
eg.Ianna and
conditions ofloans orthe use ofhedging to
manaaa gnancial
risk.
Forag invesanents
measumd
atfair value,
the
heals for determining
the value, Including
any
assumptions
appged when using avaluation
technique.
Where a charily has provided
linanclal
assele as
aform ofsecurity, the carrying
amount
of the
financial asset pledged as securily and the terms
and conditions
relating to ils pledge.

Stock Donated goods
Work in
For For resale For For resale progress
distribution distribution
Charitable activities:
Opening 8,073
Addedin period 1,939
Expanaadin
period
3,143
Impaired
Closing 6,869
Other trading activities:
Opening
Added in period
Expansad Inperiod
Impaired
Closing
Other:
Opening
Added in period
Expensad in period
Impaimd
Closing
Total this year 6,869
Total previous year 8,073

debtor s orprepayments. s orprepayments.
19.1 Analysis ofdebtors This year Last year
Trade debtors
Prepayments and accrued income 1,281 311
Other debtors 12,245 12,101
Total 13526 12412
Trade debtors
Prepayments and accrued income
Other debtors
This year Last year
9,035 11,635
Total

20.1 Analysis ofcre dito rs
Amounts falling due Amounts falling due after
within one year more than one ear
This year Last year
8
This year
f
Last year
f
Accruals for grants payable
Bank loans and overdrafts
Trade creditors 1,473 3,493
Payments
received
on account for contracts or
performance-related grants
Accruals and deferred income 1,116 597
Taxation and social security 1,342 1,698
Receipts in Advance
Other creditors 480
Total 4411 5,788

Note 24 Cash at hank and In hand
This veer Last veer
Short term cash investments (less than 3months maturity date)
Short term deposits
Cash at bank and on hand 52,213 58,325
Other
Total 52213 58325

0B
E
CI
C
O
O
tb
llC
CL
O
Dl
GI
TlL
O.
C
K
S
Ol
Il
C
O.
0f
ID3
Ol
O033L
C
O
(0
O
Ib
O0
(0
O0
(A
f
Ib
CLS
N
VI
(D
g
I00
VI
0
O
O
e
0
Gl
GI
0C
C
O.
L
O.
O
C
n
O
ID
(D0
(D
C
Cl.
C
S3
OI
N
g OI
Ill
Ol
O
Cl
0O.
0' b
Vl
0
Cl
O
000
Ib'3
0' b
Vl
0
Cl
O
000
Ib'3
bb
O
O
Ol
e0
3
Ol
Cl
S
C
Z0
O
DG
O
Z Ol '0
ID
O.S
Ol OV e Cl C
0 o
c~
rn
CL O.
tb
IO CL
Ol
CL
Ol
O.
0S
C
O.
Vl
Z
Ol
C
tDN
OS
O.
O
S
C
O.
N
C
CL
0)
CC
S
Dl0'
Gl
IS2
GlK
C
0
tDN
GIS
3
0I
GI
Ib
O
tD
0l
N3
NC
O033
n
C3
O0
On
0
(V
Vl
eO
I
O
O
S
0I0'
S
C
l70

C
N0!
O.
0
VIC'0
0
3
(0
(00
Ol
0I
O
C
O
(b
VlS
C
Dl
0C
(D
OlO
OC(0
n.
Sn
S
Ib
O.
0L0S
O
e
VI
3
S
S
CL
0!
b(
O
(0
GI
N0
O
C
O
I
O.
O
O
0
O
0
» m
ITI
C
0
Ol
O
Ol
CL
m
O
CL
e
Ol0.
!
O
Dl
0
Ol
On
Vl0
O
O
e
Ol
CL
CL
0
C
CL
O
Oi
0
(0'0
0.0
30
e
Cl
S
0.
L
Cl
O
OC
ÃI
»0
mZ
'I0
CL CL
0
IO'0

CI
O
nl
(0
(0
tl0 Cl0' 0.0
C
Ol
CI'4
nl
m
'0
n
C0,
B
(0
Cl C
Gl I»! ii!
CI
nl
OI
CI
CI
O(0 (fl C
Cl
Ol 0
C5
l7I Vl
0
(0
m eon 0'
Ol (b0
Ol V
A O
0 Ol
N(0 Ol Ol o~
ClN (L CL
!
I!
C
0 0
O
~
S
l»b
(0
CV
Ol
IL
4
4
Cb
f»f
III
Cb o'
IL
n
e
Vl
C CL O
C
09
I
Ol
C
Ol
CL
bn
Cb
Ql
Qi
O.
n
QI
Il
O.
n
Qt
Cb
O.
Cb
tbO.03
n
Ol
Cl
Ql
tb
Qt
Q
C
CC
CD
Dt3
Ln033
5
n
0
Ct
0
Ql
n0
tD0
Yi
Ol
bla
IT
ot
g
N
Ql
g
b
Cl00
N
0
0
C0
Ol
-C0C
0
O.
Cb35'
Ca
n
Coc
CD
CD0
ot
0a
0a
3
Ql
Ol
mm DI
D
0
0
0
CL
000
p
0
IO
0
Cl
C
0
CL
g
O
I!
M
I
DD
DC
00
3
Ql
Ql
QI
C
z c 0,
Ql
m 'C
O
Cl
CC
QtK
Ql
X
Dl
ID
N0
O.
CI
Ql
O.
N
n
DL
bl
Cl
bl
bl
00
N
00C
0a
0
CO
C
0
C
Il
CP
03Sn
Ol
Io
co
C.0
ID
CL
C
Ql
N
ID
ID
CL
0
0
0
ID
ID
3
Ib5
Ol
CQ
Dl
n033
C
CI
n0
Ql
IL0
Ol
Ci
Ol
0
g.
ia
O'0
0
CD
N
Ib
!D
Qt
0
0
NC
0
3
n
bla
bl
0
00
bl
Ql
bl
bl
0C
IbD
Ql0
C0C0
I00
Ql
O.
000
Io0
CK
tbN
cc
bl
«I
Cb
IC
N
OlN0
n
Ci
ID
CD0
ID
0
m
mm
0
C00
I
bl
I
Ql
e
0
ee
a
a
0
0
QI0
30
8
CL
CF
Ct
0
C
m
0c
Vt
00
L'
a
N
M
DOl
CPV
M
CI Pl co
Cb
o
CO
CO
CI
v
Ol
Ol
IDC
Ib
IC go
l7
mice
Nlo 0
z 0
0 S.
0C.
O0
Cl0
K
'002:
IO'0
0C.
9
00 0 0'
M
V
CC M
Ol
0
Ma
M
CI
CI
m o3
ol
00 bl
CL
mX'0
Qt
CIo Co D
CI
Cb
IO
CI
CI
IO
Ol 1e O
R.io
0 C
tll I' oa
N
CD
—bl
0
blol
Io
bl
N 0IL
O.
0C
PNK
IO IO 0
IO
IO
Ot
co
Ol
M
a n
Ol
oo e' 0
Pae
27.3 Transfers 27.3 Transfers between between funds
Reason for transfer and where endowment is converted to Amount
income, le al ower for its conversion
Between unrestricted and The building maintenance fund is credited with the estimated average K2,664.95
restricted funds annual cost of maintenance
and debited
with actual maintenance costs.
No other transfers have been made between restricted and unrestricted
funds.
Between endowment and
restricted funds
Between endowment and
unrestricted
funds
27.4Designated funds
Planned use Pur ose ofthe designation Amount