
## **Silhouette Youth end of year report.** 

It has been a brilliant year for Silhouette, and we have continued to go from strength to strength. We have built up a strong outreach programme and our weekly sessions are well attended. We continue to put young people at the heart of everything we do, and the leadership programme has been particularly impressive. The recent results from the survey show that people are happy with the work we do and that we are making a difference in young people’s lives. We continue to work with a range of partners and our community work is strong and effective. We will be making improvements to our online systems, especially signing up for courses, and we have a clear direction for next year. Please have a look below to see the work that took place over the last year. 

## **Summer** 

|**What did we do?**|**What was the outcome/ impact?**|
|---|---|
|Our young people wrote, directed,<br>and performed in their own work,<br>which was called POV.|The voice of young people was shared with the community.<br>5 new writers, 8 new directors, 24 actors – all from our<br>community.<br>150people from our communitycame to watch.|
|Our leadership team supported the<br>Northampton Festival and performed<br>on one of the nights.|Leadership skills development and pathways into future<br>employment. Developing work based skills and abilities.<br>Being involved in a Northampton Festival with over 700<br>young people and an audience of over 1500.|
|Organisation of the Nene Education<br>Trust performance of Wind in the<br>Willows at Stanwick Lakes.|150 young people, 25 teachers and an audience of over<br>1500 people at Stanwick Lakes telling a story about how we<br>should be far more environmentallyfriendly.|
|Performed in the community to raise<br>money for the local foodbank that<br>supports our families.|Using the performing arts to raise funds for our community<br>and raise the profile of the great work that the foodbank<br>does for our families.|
|Supported schools in creating their<br>year 6 leavers performances.|Supported teachers and young people to celebrate their<br>end of Primary and to say thank you to the schools that<br>have supported them|
|End of year celebration for our young<br>people, families and the community.|128 young people performing to parents and the<br>community. Over 250 people having a positive end to the<br>academicyear.|
|Holiday provision for young people<br>and families that needed it the most.|We provided 16 days of holiday sessions for families of<br>Silhouette and to make sure that young people had a<br>positive experience at a difficult time for families. All<br>sessions were free and lunch wasprovided.|
|Leadership team meetings to set the<br>following academic year.|Young people decided sessions, productions and who would<br>be doing what. This gives them a definite voice in the work<br>we do and puts them at the centre of every decision that is<br>made.|



**Charity number: 1181276 Contact email: admin@silyt.com Contact number: 07368318006** 

1 




## **Autumn** 

|**What did we do?**|**What was the outcome/ impact?**|
|---|---|
|37 Plays started in Northampton. An<br>incredible opportunity for young<br>people to write their own plays to<br>submit to the RSC. We worked in 10<br>schools and ran sessions in our studio<br>and online.|Over 350 young people wrote their first ever play. 9 of<br>these plays made the final 71 plays and 5 of these are now<br>being performed professionally. More than any other<br>community in the country! Young people engaging in<br>writing and having their voices heard.|
|RSC first encounters production of<br>Twelfth Night performed in our<br>community over 2 days by<br>professionals|800 people saw the production. Local school were invited in<br>for free. The community was invited in. The production<br>happened in the shopping centre. For many this was the<br>first time they had seen a play! Resulted in our Shakespeare<br>groupwantingto do The Tempest.|
|Continue our two-outreach session<br>sin local Primary schools working with<br>young people who do not have the<br>money or ability to access positive<br>opportunities.|Working with 60 young people every week highlighted by<br>the school as needing extra help and support with mental<br>health, wellbeing and emotional support.|
|Training for teachers to support their<br>delivery in schools. Running<br>demonstration lessons to show the<br>impact of the performing arts and<br>how we can reach young people if we<br>do things a bit differently.|Over 100 teachers trained and over 500 young people<br>involved in demo sessions. Using the performing arts to get<br>young people to become more confident and to find<br>different ways of engaging young people who have<br>difficulties.|
|We had over 200 young people sign<br>up for weekly Silhouette sessions in<br>dance, music, drama, musical theatre,<br>Songwriting,and music.|This is the most that we have ever had sign up and we<br>continue our ethos of providing accessible and affordable<br>opportunities for all. We continue to financially support<br>manyof these families.|
|Organisation of writing days at the<br>University of Northampton where our<br>young people spent time with<br>Universitystudents.|Developing pathways for our young people to access<br>further education. Getting our young people in to our local<br>university to engage with their community.|
|Working with 5 schools as part of the<br>Preston Hedges Academy Trust. They<br>worked on a combined project on the<br>Tempest.|1560 young people engaging in the performing arts and<br>developing their love of text. 150 teachers being involved in<br>the process. Development of access and excellence.|
|Leadership team were involved in a<br>session with the Royal and Derngate<br>on trying to bridge the gap between<br>secondary school and access to the<br>arts.|Young people coming together to solve common problems<br>and coming up with solutions. This has developed in to the<br>creation of provision for young people from 18 to 25.|



**Charity number: 1181276 Contact email: admin@silyt.com Contact number: 07368318006** 

2 




|Provided opportunities for the young<br>people to go and see theatre locally<br>and to go to London to see My<br>Neighbour Totoro.|In the term 56 young people got to have their first<br>opportunity of seeing theatre where finance was covered<br>and transport was provided. This allowed them to engage<br>with apositive experience without anyrestrictions.|
|---|---|
|Next Generation Backstage run by the<br>RSC for young people who would like<br>to develop their skills in the backstage<br>arts.|6 young people worked with industry professionals.<br>Apprenticeships were discussed and they ran a whole<br>production for the public. Developing the skills needed for<br>future employment.|
|Applications for performing arts<br>colleges and universities.|This is the first year that we have had so many young<br>people looking at applying to universities and colleges. We<br>supported in the applications and the preparation for the<br>auditions. Shows the impact we are havingon aspirations.|



## **Spring** 

|**What did we do?**|**What was the outcome/ impact?**|
|---|---|
|Started working with the 13 schools<br>that make up the Northampton<br>Academy Trust on their Romeo and<br>Juliet project. Resulted in two films<br>being created that were shared with<br>every young person and family<br>withingEVERY school.|Engaged with 13 local schools, 360 young people, 50<br>teachers and a final audience of over 10 000! Young people<br>engaging with text and then using online performance to<br>make it accessible to anyone that would like to watch!|
|Started working with three secondary<br>schools to support them in creating<br>Shakespeare ambassadors. We<br>provided training, we took them to<br>Stratford to see a production and they<br>started working on a combined<br>performance of the Tempest.|30 young leaders – 80% of them who had never been into a<br>theatre or been part of a leadership group. Positive<br>relationships created. Young people’s voice at the centre of<br>the work. Further aspirations and developing confidence.|
|Supporting a local Secondary school<br>on their first Musical theatre<br>production which had incredible<br>results.|Many of these young people now attend Silhouette. The<br>local school has created a strong relationship with<br>Silhouette to work with their young people on a regular<br>basis.|
|The Tempest production at the Royal<br>for the young people from Preston<br>Hedges Trust.|150 young people performing Infront of 500 parents. All<br>coming together for the day and making positive<br>relationships. Incredible project that highlighted some<br>incredibly amazing young people. Working with all of them<br>again nextyear!|
|Production work:<br>Drama group – Stephen King - The<br>Body.<br>Dance and singing groups – two<br>showcase events.|Where do we even start on the impact of this work. EVERY<br>young person at Silhouette has had the opportunity to<br>perform in front of their community. EVERY young person<br>has worked on a production and been given the<br>opportunityto shine. EVERYproduction has had a ‘paywhat|



**Charity number: 1181276 Contact email: admin@silyt.com Contact number: 07368318006** 

3 




|Musical theatre performances.<br>Drama group – Pixar performances.<br>Second album released.|you can’ strategy on the door. It has been accessible and<br>affordable for all and the survey results show the impact of<br>this work.|
|---|---|
|Working on the Nene Education Trust<br>production of Midsummer Nights<br>Dream at Stanwick Lakes.|8 schools – 160 young people – an audience of over 1000.<br>Young people from Silhouette running the event.<br>Developing skills and knowledge that can be transferred to<br>future employment.|
|Performing at the Carnival and the<br>Northampton Festival.|Getting in to the community and being positive role models.<br>Engaging with the cultures in Northampton and supporting<br>our communities.|
|Speaking and organising the Young<br>People conference at the RSC.|Young peoples voice being heard. Representing our<br>community. Challengingcurrentpractice.|
|Working with Northampton Film<br>festival. Creating work and giving<br>feedback to others.|Young people creating their own work. Creating<br>connections and pathways to future employment.|
|Working with the RSC to look at the<br>drama curriculum in Secondary<br>school.|Leading change in their community. Making their voices<br>heard. Having a say in their future.|



## **What has been our reach over the year** 

|**What has been our reach**|**over theyear**|||
|---|---|---|---|
|**Project**|**Young people**|**Educators**|**Community**|
|Silhouette sessions|260 young people a<br>week with many of<br>them doing more than<br>one session. Equates to<br>365.|5 practitioners<br>15 young leaders|Calculating the families<br>of young people as<br>approximately 2 – 520<br>on a weekly basis as an<br>average.|
|37 Plays|350young people.|20 teachers|350|
|Preston Hedges<br>Tempestproject.|1560 young people|150 teachers|520 in the audience.|
|Trainingevents|15youngleaders|110 teachers||
|Productions|260 – many more than<br>once.|15 young leaders|5000 estimate with<br>Carnival and the<br>Festival.|
|NPAT Romeo and Juliet|360 young people|50 teachers|Online audience of<br>over 10000.|
|Nene Education Dream<br>2023|160 young people|16 teachers|1000 attended the<br>production.|
|Secondary school<br>support.|75|8|360|
|First Encounters|180|15youngleaders|425|
|We don’t currently know the reach of the albums we have created this year or the original music<br>that has been used so this has not be calculated above.||||



**Charity number: 1181276 Contact email: admin@silyt.com Contact number: 07368318006** 

4 




## **Who have we worked with over the year?** 

|**Who?**|**In what capacity? **|
|---|---|
|The Royal Shakespeare<br>Company|We are an associate regional theatre partner and have worked on<br>37 plays, next gen act, next gen direct, next gen backstage,<br>training events, first encounters, young leaders convention and<br>the listgoes on.|
|Weston Favell ShoppingCentre|They provide us with space and support us in everythingwe do.|
|Emmanuel Church at Weston<br>Favell ShoppingCentre.|They provide us with space and support us in everything we do.<br>Theyalso operate the food bank that we support.|
|Preston Hedges Trust.|We work with all their schools on their creativeprojects.|
|Northampton primary academy<br>trust.|We work with all their schools on their creative projects.|
|Nene Education Trust|We work with all their schools on their creativeprojects.|
|Kingsthorpe Secondary, Manor<br>and Northampton Academy|We have worked on the associate schools programme this year.|
|Hawthorne Primary, Stratton<br>Secondary, Lime Academy,<br>Brook Weston, Oakley Vale and<br>John Hellins.|We have provided sessions in their school and staff training.|
|Weston Favell primary and<br>RectoryFarmprimary.|Weekly sessions for highlighted young people.|
|Royal and Derngate|Jointprojects usingtheperformingArts.|
|The Life Centre|We have just opened Silhouette provision in the centre of<br>Northampton.|
|University of Northampton|Development of writers along with ‘writing doesn’t have to be<br>lonely’.|
|Northampton College.|Some of our young people attend the college and we are hoping<br>to do somejoint work on Shakespeare.|



## **What is the current financial situation at Silhouette** 

- Please see published accounts. 

All this work could not have happened without our exceptional practitioners, and we cannot thank them enough. They go beyond the call of duty and we are very lucky to have them at Silhouette. The trustees continue to be a challenging support to the CEO and we have a clear plan for next year and what needs to happen to take us to the next stage of our develop. Funding will always be critical for Silhouette as we continue to provide accessible and affordable opportunities for all. Please look at the following attachments to get a more detailed knowledge of the work we do. 

Thank you for reading his report. 

**Charity number: 1181276 Contact email: admin@silyt.com Contact number: 07368318006** 

5 




## **Attachments:** 

## **SILHOUETTE SESSIONS** 

|**What day? **|**What happens?**|
|---|---|
|**Monday – Dance**|**DANCE**<br>**4:30 to 5:30 pm**– Primary Dance Group.<br>**5:30 to 7:00 pm**– Secondary Dance Group.<br>**SONGWRITING**<br>**4:30 to 5:30 pm**– Songwriting and recording with John and George. Write and<br>record with George. Final recording in the studio with John. Album coming out in<br>Summer 2023!<br>**5:30 to 7:00 pm**– Band practice and instrumental sessions with John and George.<br>We are going to start developing spoken word, rap and sessions for people to book<br>out the studio to record.|
|**Tuesday – Dance**<br>**and Scriptwriting**|**DANCE**<br>**5:00 to 7:00 – Secondary group and by invite.**<br>Development of Jazz, Lyrical, Contemporary and Street.<br>**SCRIPTWRITING**<br>**6:00 to 7:00 pm**<br>Online scriptwriting session to start working on 37 Plays. A chance to write a play<br>for the RSC!|
|**Wednesday –**<br>**Music and**<br>**Shakespeare.**|**MUSIC**<br>**4:30 to 5:30 pm –**Secondary and by invite session.<br>**5:30 to 7:00 pm**– Individual and small group sessions.<br>**SHAKESPEARE**<br>**5:30 to 7:30 pm**– We are working on a NEW production and everyone who is in<br>year 5 and above is invited.|
|**Thursday - Drama**|**DRAMA**<br>**4:30 to 6:00 pm – Primary Group**<br>This is for young people from Year 4 to Year 7.<br>**6:00 to 8:00 pm – Teen Drama**<br>This is foryoung people from Year 8 and above.|
|**Saturday – Musical**<br>**Theatre Sessions.**|**9:30 to 10:30 am – Group 1**<br>This group is for young people from Reception to Year 4.<br>**10:30 to 12:00**p**m**–**Group 2**<br>This group is for young people from Year 5 to Year 7.|



**Charity number: 1181276 Contact email: admin@silyt.com Contact number: 07368318006** 

6 




**12:30 to 3:00 pm – Group 3** This group is for young people from Year 8 and above. **We are going to put out an open casting call for young people over 18 to come and work with us.** 

**Charity number: 1181276 Contact email: admin@silyt.com Contact number: 07368318006** 

7 




## **Silhouette Survey results 2022** 

## **Who filled in the form?** 

- 63% young people 

- 37% parents 

## **Of the people that filled the form in how many of them / their young people attend the following:** 

- Dance – 12 

- Songwriting – 11 

- Shakespeare – 15 

- Drama – 28 

- Musical Theatre – 38 

- Scriptwriting – 3 

- Singing – 14 

## **Rating the quality of the session – 5 stars being high.** 

- 5 stars – 95% 

- 4 stars – 4% 

- 3 stars – 1% 

- Therefore 99% would rate Silhouette as very good to excellent. 

## **Which productions have they seen over the year?** 

- Ella – 14 

- Unit 29 – 27 

- Superglue – 20 

- JCS – 30 

- Lord of the flies – 24 

- POV – 23 

- Festival – 17 

- Summer celebration – 37 

## **How would you rate the quality of the productions this year? 5 stars being high.** 

- 5 stars – 81% 

- 4 stars – 19% 

- Therefore, very good and excellent – 100% 

What has Silhouette done for you? 

- Given us a safe space – 41 (85%) 

- A place to enjoy themselves – 45 (94%) 

- A place where they feel welcome – 41 (85%) 

- Where they can learn new things – 46 (96%) 

- Helped with wellbeing and mental health – 32 (67%) 

- Make friends and build positive relationships – 42 (88%) 

**Charity number: 1181276 Contact email: admin@silyt.com Contact number: 07368318006** 

8 




- Develop confidence – 42 (88%) 

- More engaged with performing arts – 41 (85%) 

- More successful in their school life – 25 (52%) 

## **In your own words – what has Silhouette done for you / your young person?** 

Without Silhouette Delilah would not have a space to come and build friendships. She sees it as her second family and they have got her through a lot this year. She has positive role models and she has a place where she can be herself and not feel judged. 

a lot, they are very welcoming and everyone is super kind 

silhouette has given me the chance to gain more confidence in performing arts It has allowed me to grow my confidence 

Silhouette is like a second home to me and at silhouette we are all a family that look out for each other in any possible way. Its also there to help me express my love for the arts and my passion because its what I want to do for the rest of my life and silhouette is the place that helped me plan out the rest of my life. Especially leogh as he is like a second dad to Me and supports in the darkest moments of our lives but most of all encourages us to thrive as young people and perform to the best of our ability. The last couple of years has seen me grow in Maturity, Charisma, and wisdom, learning from Leigh, Sam and George- as well as my own peers. I've been here since silhouette was first founded, and to watch us all grow further and further each year has been an honour and we've raised the bar each year higher than any of us ever imagined to the point where I've been given opportunities to take the role of a leader and teach what I've gained from silhouette to the newcomers and my peers  which has changed my life to say the least. Silhouette has helped build my confidence and has provided me with a second home where I have a creative out let amongst people who care about me Silhouette has provided me with a family that i know will accept me no matter what and has given me endless opportunities to be in high quality performances that i can say i am proud to be a part of. It has built up my confidence and has given me opportunities to show off the things that I have learned and with superglue(it was quite a big step for me because it is something I have never done before) I definitely came out of my comfort zone and it improved me as an actress Silhouette has given me a medium to let out my emotion while being supported by people I know and love. It has helped build my confidence I enjoy attending silhouette so much I love performing on stage and you have given me the opportunities to do that Silhouette has allowed me to have a safe environment where I feel like I fit in and belong, I have lots if Friends and I love it. Silhouette has also really helped with my mental health and the teachers are so supportive and caring. its made me have lifelong friends and new experiences It is a place where I can perform knowing that it will be of high standard and quality unlike my schools performances It has opened my eyes to the acting world and made me want to pursue a career in acting and working with in the arts it has helped me grow as a person regarding my confidence and skills as a performer and it has also opened up many opportunities for me to make new friends and to be a role model They’ve made me feel much better mentally and generally silhouette is the thing I look forward to in my week. I have made lots of new friend sand developed new skills 

**Charity number: 1181276 Contact email: admin@silyt.com Contact number: 07368318006** 

9 




Silhouette has developed me into a more confident, outspoken individual, it has given me amazing opportunities I will forever be grateful for, it is also a family that you can trust and feel safe in. 

I’ve connected with so many valuable and important friends that i would never have known before 

silhouette as helped me with my mental health and well-being, it’s a big family where everyone is treated the same, it’s literally my home 

Overall I have become more confident and a better speaker when it comes to articulating my ideas. I have made new friends and worked with them which has made me comfortable with contributing in discussions. I truly enjoy being at silhouette 

it’s been a fun time where i have improved as a person 

It has helped me become a better actor and has helped me step out of my comfort zone and grow as a person. 

Let me explore which parts of theatre I enjoy the most 

Helped me developed my skills and meet new people. 

It has opened doors and has made me more confident and has given amazing opportunity’s to perform. 

Silhouette has given our son the confidence to be himself.  Sometimes it takes you a while as a young person to find out what you love and what you enjoy but with musical theatre and Silhouette coming into school it's really given our son the opportunity to believe in himself a bit more. 

It has helped her deal with family bereavement through music and boost her self confidence 

I think it's great that the kids get to work with others of different ages - often this opportunity is not available in schools.  Every contribution is valued and considered, everyone has a voice and is able to have some influence over the productions they are involved with. 

as above plus future opportunities, engaged my child and fire up creativity and motivation for getting better Silhouette has been a hugely welcoming and friendly place for my Daughter, Delilah. Delilah  has made a lot of great friends through Silhouette who share her passion for drama and singing. She has come on so far with her singing- big thanks to George. She has thrived in Musical Theatre. So lucky to play Mary. She did such an incredible job! It was so good to see POV where Delilah was able to show her directing skills and also her acting skills. 

I am so happy that Delilah has this wonderful group in her life. I’m not sure where we would be if she didn’t. She is looking forward to be returning to dance in September. Thank you to the team for making this possible. . Allowed her to focus on acting which is her main interest. Confidence boosting. 

Well she calls silhouette her “happy place”. She would like to join dance and song writing too but at this stage it just doesn’t work for us logistically. Maybe in the future. 

Silhouette has helped me improve my acting and singing abilities immensely. 

Let him be who he is in a comfortable and safe environment. 

Silhouette has enabled my daughter to be herself and be proud and confident about who she is. She adores coming to classes and feels valued and respected. Silhouette is literally her life, she gives it her all. 

Given my child opportunities including to learn new skills, try new things, meet new friends and a break from the online world. Ryan has grown in so many ways and I've never seen him so alive till I he was on stage Silhouette has provided my children somewhere they can learn, develop themselves as individuals and build positive relationships with like minded children and adults. When life at school has been difficult, Silhouette has been their sanctuary - the safe place they can offload or get lost in drama/music/dance - with people who 

**Charity number: 1181276 Contact email: admin@silyt.com Contact number: 07368318006** 

10 




really ‘get them’. Silhouette has boosted their confidence and shown them success is more than just academic. 

Showed me dance routines A place where I can enjoy The company of people with the same interests as me Silhouette provide a safe environment for my child to learn new skills and find a way to express his emotions in a positive way.  He has always loved drama and this has given him the opportunity to experience more within the performing arts.  The staff are very passionate about what they do and are very supportive and encouraging Kept her going through a tough year Allowed her to develop, learn and engage in an environment that’s safe, friendly and committed building both skills and confidence. 

Has given Min more confidence in performing in front of others…both her peers and audiences 

## **What can Silhouette do to become even better?** 

I think that it needs to be clear as to what is happening over the year and when this is happening. nothing! open it to as many people as possible Better time management in some cases Make sure that People don't come in and out during rehearsals and also make sure that people turn up on time so we can crack on as soon as possible We just need more money. It is my belief that if Leigh had the funds, he could potentially spread the positive influence of Silhouette all over england - and create more opportunities for Silyt Students. It would be great to be given the opportunity for a session where we can create our own pieces independently (eg, choreographing our own musical theatre routines) N/A I think silhouette could do more collaborations with other youth groups to learn new things and share new experiences. I think we need to be more prepared for the performances like not do dress rehearsals the day/week before we are performing but that we do it like a month In advance so we are used to the props and lighting I also think we need to be more harder with people on lines and they must give you at least 4 months in advance they cant make a performance so it gives everyone time to adjust and make any changes. Also if you miss more than 5 rehearsals without good reasoning then you are off the cast Perhaps have more plays that tackle more diverse topics such as super glue this year N/A More dance sessions during the week I know this is hard but make sure when a person signs up for something they stay in it and don't drop out. hmm idk I don't know More showcaseing to the public Haveing speakers come and tell us about there experience More trips to the theatre not letting new people into productions that have already started as we have to go over parts when we could be continuing our own work as well as having a way of making sure there is a plan in place if people drop out so the cast aren’t left with issues I don’t know 

**Charity number: 1181276 Contact email: admin@silyt.com Contact number: 07368318006** 

11 




Young people being more involved backstage which I know is already a plan in place. Not leaving things such as line learning and set/props until the last minute maybe have the older groups sort of mentor the younger ones 

I don't have anything that comes to mind, I appreciate that silhouette can be flexible around my studies which is really helpful. in productions introduce costume/ props earlier More performance nights apart from that it's amazing. Communication of times places and dates No :) Have options of scripts and include more scripts written by the young people because they are amazing. Maybe even nights to showcase different things not specifically full performances but small snippets from many things, a lot like we used to. n.a More communication before changing the session times no I think previously you had mentioned about the opportunity to learn more about make-up/costume design/tech aspects as part of working towards a bigger performance?  Still think you need your own theatre!!! better communication with parents, less last minute changes, not everyone is local and time for travel sometimes in rush hours is an issue (trying to be on time) so more understanding would be appreciated, dates of classes, rehersals and shows confirmed ASAP. I don’t know. Not sure I think the younger musical theatre group need more performances through the year.  In one whole school year I believe they have performed once, the end of year show.  Would be nice to see through out the year what they have been working on. At one point they were working on a play and all of a sudden they are no longer doing it.  I know they are the youngest but do feel that they get overlooked by the more experienced performers. More of the same. Silhouette is always looking for new ways to inspire, teach and support our kids and give them as many opportunities as possible. Nothing from me so far Silhouette is amazing as it is an I current don't see any errors in how it operates. Communication such as invoices that tell you exactly what is owed., Nothing, we love everything about Silhouette! . I prefer information in letter form , than emails but I understand that's costly Explore more well known shows etc other than ones that have been done on the past I.e nightmare before Christmas, so younger children are not just revisiting previous shows, they are able to develop one that is fresh to the audience. Nothing Stricter with learning scripts and make people commit We are quite new to Silhouette so are getting used to how things work.  If we come across any issues the staff are very approachable so we can raise them at the time. N/a Teach to awards/key skills? Nothing really…love what they do 

**Charity number: 1181276 Contact email: admin@silyt.com Contact number: 07368318006** 

12 




## **Is there anything you want to add?** 

Thank you so much - without you this year would not have been as successful as it has been. We are very lucky to have Silhouette in our lives! a choreography session for people who struggle with choreo only that I can't wait to see what's in store for next year's production Thank you for everything ; It has been a pleasure. - J<3 Silhouette is always very organised and keeps everybody well informed of any information we should know which is very useful. Its an amazing place and I cant wait for next year :) Thanks for making silhouette! I'm never leaving 😁 silhouette is a home to me and in the 6 years i have attended, i have never had a dull session nor have i ever wanted to leave, i’m glad we are now opening silhouette to more young people to give them the same experience that i was privileged to find out about and experience myself Just thank you alot. Thank you silhouette!!! Just a huge thank you! Silhouette is such a big part of our kid's lives now and brings them so much joy!  Undoubtedly it is hard work, but they are developing so many skills and so much confidence through the sessions and productions, which in turn improves their understanding and contribution at school.  I'm sure when the time comes for job seeking and entering the workforce the teamworking skills and ability to interact with a range of different people will help too!! Massive thank you for amazing job you do, pls don't stop. You are great team of super skilled people and you sharing amazing positive energy to those young people. Photos would be a great extra touch to keep the memories. Happy to help with that if needed. Just to say thanks so much to the whole team for doing what you do. You are doing such a great job in changing young peoples lives. Thank you for your time and efforts over the last year to keep things going during uncertain times. Just a huge thanks. Thank you. Thank you for everything. Not only have you changed my daughter’s life but you have changed mine for the better too. Just keep doing what your doing xxx all ate amazing We are eternally grateful to everyone at Silhouette. It is the one thing our children enjoy and have stuck with. I'm really enjoyed and coming back and doing extra session Love it! Keep up the good work 

**Charity number: 1181276 Contact email: admin@silyt.com Contact number: 07368318006** 

13 




## **SILHOUETTE DEVELOPMENT PLAN 2022 / 2023** 

What an incredible Year 2021 / 2022 has been. We have managed to finally get all our productions done and every young person has had a chance to perform throughout the year. We have also been able to run an incredibly successful Silhouette Connect Outreach programme and our clients are very happy with the work we have done. We have continued to punch above our weight and 2022 / 2023 is a time for us to take our Charity forward and look 

Before reading this development plan, please look at the following documents: 

- Three year development plan review July 2022 – this will show you where we are on our 3 year plan. 

- 2021 / 2022 development plan review July 2022 – how we did in 2021 / 2022. 

- Cashflow 2021 / 2022 – our cashflow in 2021 and 2022. 

- Financial Forecast 2022 / 2023 – a forecast of the year ahead that can be directly linked to this document. 

|**What do we need**<br>**to do?**|**How are we going to do it?**|**What impact will it have?**|
|---|---|---|
|1: Create a new<br>Silhouette session<br>structure that<br>grows the access to<br>affordable<br>opportunities.|•<br>Practitioners to create a new<br>session offer for 2022 / 2023 that opens<br>our provision more.<br>•<br>Provision that allows us to be more<br>cost effective and raises the profile of<br>some of the sessions we provide.<br>•<br>Three open days across the year.<br>Supported by Silhouette leadership.<br>•<br>Make better use of the times when<br>we have the most young people in the<br>building.<br>•<br>Advertise with all local schools by<br>sending them a link. Stay away from<br>printing for environmental reasons.<br>•<br>Invite young people that we meet<br>from our school sessions.<br>•<br>Involve our three secondary school<br>links and begin to invite these young<br>people to come in.<br>•<br>Continue to run session in WFPS<br>and RFPS as they have been very<br>successful.|•<br>More young people able<br>to access the work that we do.<br>•<br>Opportunity to join<br>Silhouette at three key points in<br>the year.<br>•<br>Manage the time that<br>young people have and be more<br>effective in supporting their time<br>management.<br>•<br>Give a clear pathway<br>between young people at school<br>and young people joining<br>Silhouette.<br>•<br>Engage older children<br>more in the work that we do.|
|2: Create a clear<br>plan of productions|•<br>Share dates and times with<br>everyone in September and make sure<br>these are kept to throughout theyear.|•<br>Well organised and clear<br>structure that everyone knows<br>and can follow.|



**Charity number: 1181276 Contact email: admin@silyt.com Contact number: 07368318006** 

14 




|throughout the<br>year.|•<br>All venues to be secure before<br>September.<br>•<br>Clear costing of productions to be<br>created and a detailed production plan to<br>be shared with everyone.<br>•<br>Ensure that we have all costume,<br>props and backdrop as soon as possible.<br>•<br>Raise the profile of these<br>productions and make sure that we use all<br>,media opportunities to drive audience<br>numbers.|•<br>Clear understanding of<br>cost versus return.<br>•<br>Better organisation of the<br>production schedule.<br>•<br>Wider audience for our<br>work.|
|---|---|---|
|3: Continue to<br>provide a high<br>standard of<br>delivery in our<br>Silhouette Connect<br>Outreach<br>programme.|•<br>Plan all sessions as a group of<br>practitioners and share these plans.<br>•<br>Maintain a high standard of<br>planning, organisation and<br>communication.<br>•<br>Continue to manage a central<br>calendar so everyone knows where they<br>are and what they are doing.<br>•<br>Liaise with venues for final<br>productions.<br>•<br>Look for new clients that we can<br>work with as part of this programme.<br>•<br>Look at which practitioners deliver<br>which sessions so that it remains as cost<br>effective aspossible.|•<br>Our clients will continue<br>to work with us in the future.<br>•<br>High level of client<br>satisfaction.<br>•<br>Build strong relationships<br>with partners across<br>Northampton.<br>•<br>More streamlined<br>delivery that is more cost<br>effective.|
|4: Staffing at<br>Silhouette Youth<br>Theatre.|•<br>To deliver the work we need to<br>create retainer contracts for the 5 people<br>on the financial plan.<br>•<br>We need to create a training<br>schedule for staff and regular contact<br>sessions.<br>•<br>A coaching programme where<br>practitioners can support each other to<br>improve further.<br>•<br>Monthly retainer hours breakdown<br>to monitor where we are spending most of<br>our time and the impact that this is having.<br>•<br>Online space to collaborate and co<br>ordinate.|•<br>Greater capacity for<br>delivering projects.<br>•<br>Building sustainability for<br>the future.<br>•<br>Silhouette is a good<br>employer where people want to<br>work.<br>•<br>Support for health and<br>well-being and a happy<br>workforce.|
|5: Continue to<br>apply for grants<br>and look at funders|•<br>Continue to put in funding<br>applications on a monthly basis.|•<br>More support will allow<br>for greater sustainability in the<br>longrun.|



**Charity number: 1181276 Contact email: admin@silyt.com Contact number: 07368318006** 

15 




|and possibly<br>investors.|•<br>Make sure that all reporting is of a<br>high standard which may allow for future<br>funding from current funders.<br>•<br>Look at local funding initiatives that<br>can support Silhouette.<br>•<br>Go out and meet more local<br>investors and invite them in for an evening<br>where we can explain what we do.<br>•<br>Look at a robust model of<br>consistent donations and support from<br>businesses and individuals.<br>•<br>Look at children’s parties and<br>experience days.<br>•<br>Team building experiences and<br>Inset days.<br>•<br>One off events like Christmas<br>carolling, events in the centre, Rushden<br>Lakes?<br>•<br>Possibilityofgettingsponsorship.|•<br>Continuous donations will<br>also allow for sustainability.<br>•<br>Raise the profile of<br>Silhouette and the work we do.<br>•<br>Money to allow for future<br>projects and expansion.<br>•<br>Fundraising target for the<br>year.|
|---|---|---|
|6: Leadership<br>programme at<br>Silhouette.|•<br>Create a group of 10 young people<br>that will lead the work that Silhouette<br>does over the following year.<br>•<br>They will also become the<br>Operational Group and some of them will<br>lead on the Shakespeare Ambassador<br>programme.<br>•<br>This group will be co-ordinated by<br>LW and they will receive ongoing training<br>and support throughout the year.<br>•<br>They will be involved in all<br>production pieces and will run lighting,<br>sound, front of house and marketing.<br>•<br>They will also lead on a piece of<br>work and can become designers, assistant<br>directors and a variety of other roles.<br>•<br>We will also look at training them<br>to run sessions and some of them will<br>accompany us in to schools and run<br>sessions at Silhouette.|•<br>Developing future leaders<br>to build sustainability.<br>•<br>Develop the knowledge<br>and skills that our young people<br>will need for the workspace.<br>•<br>Provide accessible and<br>affordable opportunities and<br>experiences.<br>•<br>Our young people lead<br>the work that we are doing.|
|7: Associate<br>Regional Theatre|•<br>Run the 37 plays programme<br>across Northampton with Primary,<br>Secondary and Adult.<br>•<br>Be involved in the First Encounters<br>performance.|•<br>Continue to build strong<br>links with the RSC.<br>•<br>Get young people and<br>adults writing.|



**Charity number: 1181276 Contact email: admin@silyt.com Contact number: 07368318006** 

16 




||•<br>Work with the three Secondary<br>schools on the Associate schools<br>programme.<br>•<br>Engage with the Ambassadors<br>programme through our Leadership<br>development.<br>•<br>Get performance ready for the<br>Playmaking Festival.<br>•<br>Be involved in Next Gen Backstage<br>and Next Gen Direct.|•<br>Develop leadership in our<br>Shakespeare work.<br>•<br>Opportunities for<br>performance and sharing.<br>•<br>Develop skills and<br>knowledge that would allow<br>young people to enter the<br>workspace.|
|---|---|---|
|8: Life Centre,<br>agency and two<br>year provision.|•<br>Work with the town centre schools<br>on 37 Plays and use this as a vehicle to<br>bring them in to the Life Centre.<br>•<br>Continue to see if the Silhouette<br>Agency is a viable option and if this is<br>something we can create.<br>•<br>Continue to see if the two year<br>provision is viable option and if it is<br>possible to set up.|•<br>Engage young people in<br>the centre of town.<br>•<br>Develop future income<br>and support young people in<br>finding employment.<br>•<br>Develop the skills and<br>knowledge needed to follow a<br>career in the performing arts.|
|**Decisions that need to be made by trustees for 2022 / 2023:**<br>1) Agree the retainer contracts for 2022 / 2023.<br>2)|||



**Charity number: 1181276 Contact email: admin@silyt.com Contact number: 07368318006** 

17 



CMARITY COMMISSION
FOR ENGLAND AND WALES
.411.FIOUFTTF YOIJ 11 I
Annual accounts for the
eriod
30-NDv-2022
01-Dec-2021
Section A
Statement of financial activities
Rostrlcted
Unro¥tsict8d In¢omo
funds
fund8
Recomm&nd•d catogor18s by
o¢tivlty
Endowm•nt
fund8
Prfor year
lund8
Totsl fund8
Incoming rnsourcos INot• 31
F01
F02
F03
F04
F05
In¢om• and •ndowmonts from:
Don*1￿n$
S01
155,518
155.518
115.248
S02
$03
S04
SepAr*eDWtert￿ Itvrn of
Other
sos
Total
Resour¢e$ &xp¢ndgd INot¢ 61
Expendllyig Qn..
$07
155,518
155,518
115,248
70,￿3
147,855
70,963
147.855
13,785
118,471
S09
SopArnie maierhol olèxpth
(Mh
Slo
Total
S12
218,818
218.818
132,256
N8t Intomelloxpenditurel before Investment
galnslllo$8&s1
S13
63.300
63,300
17,008
$14
Not incom8ll&xpenditurel
Extraordinary It￿n$
Transfers betsvetrn fund
Other recognised galnslllossasl:
515
63,300
63.300
17,008
$18
Sly
G￿nSan￿ onJèvsbJ4tion thatilV'4fiwn ust
o￿er9è￿EI{kn￿e¥j
movement in tsnds
S18
S30
63.300
Reconciliation of funds..
Totsi lunds bwhl l(Kwar
Total funds carTiffl forwarrl
141,976
78,676
141,976
78.676
158,984
141,976
S22
CC17a (Exc811
1&C612023

Section B
Balance sheet
Restrlcted
Unrestricted Incom¢
lunds
funds
Endowment Total th18
funds
year
Total last
year
Fixed assets
Intanglble assets
Tangible assets
Heritage assets
Inv¢slment5
F01
F02
F03
F04
F05
(Nole 151
(Note 14}
(Note 161
(Note 171
Total fixed assèts B06
801
B02
803
Current assets
Stocks
(Notp 181
Debtors
{Note 191
Investments
(Note 17.41
Cash al bank #nd In hand INote 241
rotal current assets
BU9
143,870
143,870
10
79,630
,630
Creditors: amounts falling dug within
one year
(Note 201
954
954
1,894
Net current assets/fllgbilit19s) 812
78,
141.976
Total assets less current Ilabilitlgs
B13
141.976
Creditors: amounts falling due after
onè year
(Notè 201
Provision$ for liabiliti08
B14
B1S
nl-L.I l... |
Total nèt assets or Ilabllitles
Funds of the Charity
Endowmtrnt funds {Note 271
Restrlcted Income funds (Note 271
Unrestrictod fund¥
Rèvaluation reseNe
816
78,676
78,676
141,976
B17
618
B19
78.676
78,676
141,976
820
Totsl lunds 821
78,
76
78,67
141,976
Signed by one or Iwo Iruslees on beh81f of 811
the tMstee$
Date ol
apwoval
ddlmm
Signature
Print Name
Mr A Covin
on
23
CC17a (Excell
15106r2023

Section C
Notes to the accounts
Independent examlnatlon report
Independent Examinerfs Report to the Trustees of Sllhouette Youth Theatre
I report lo the charity trustees on my examination of the accounts of the chaiity for the year ended 30
November 2022 which are sel out in these financial statements.
IRe¥ponslbllltles and basls of report
As the charity's trustees you are responsible fof the preparation of the accounts in accofdance with the
requirements of the Charities Act 2011 I'lhe Acl'l.
I report in respect of my examination of the charity's accounts carried out under seclion'145 of the Act
and in carrying out my examination I have followed all t17e applicable Directions given by the Charity
Commission under section 14515llbl of the Ad.
lindependent examiner's statement
I have completed my examination. I conflTm that no materfal matters have come lo my attention in
connection with the examination giving me cause lo believe that In any material respect..
accounting records were not kept in iespect of the charity as required by section 130 of the A¢l', or
the accounts do not accord with those records., or
the accounts do not comply wtth the applicable requirements concerning the form and content of
accounts sel out in the Charities (Accounts and Reports) Regulations 2008 other than any
requirement that the accounts give a 'lrue and fair vieW which is not a matter considered as part of
an independent examination.
I have no concerns and have come across no other matters in connection with the examination lo which
attention should be drawn in this ieport in order to enable a proper understanding of the accounts lo be
reached_
ara
Buswell FCA
Harris and Co
Chartered Accounlanls
2 Pavilion Court
600 Pavilion Dtive
Northampton
NN4 7SL
Oate.. Zi16178
CC17a (Excell
151C612023

Section C
Notes to the accounts
Note 1
Basis of preparation
This section should bo completed by all charltles.
1.1 Basis of accounting
These accounls have been prepared under the historical ¢osl convention with items recognised al cost or
transaction value unless othetwise slated in the relevant nolelsl lo these accounts.
The accounts have been prepared in accordance with".
and with.
the Statement of Recommended Practice., Accounting and Reporting by Charities
preparing their accounts in accordance with the Financial Reporting Standard
appltcable in the UK and Republic of Ireland IFRS 102.1 issued on 16 July 2014
the Financial Reporting Standard appliGable in the United Kingdom and Republic of
Iresand IFRS 1021
and with.
and wrth the Charities Act 2011.
The charity conslitules a publi¢ benefit entity as defined by
FRS 102.-
-Tick as appropriate
1.2 Golng concern
M there are matertal uncertalntles related to event8 or conditions that ¢ast Slgnrficgnt doubt on the
Charitys abllity to continu& as a going concem, please provldg the following detsils or state -Not
applicablg- if 8ppmpriate.'
An explanation as to those factors that
support the conclusion that the charty is a
going concein,
Disclosure of any uncertainties that make the
going concem assumption doubtful..
Where accounts are not prepared on a going
concem basis, please disclose this fact
logelher with the basis on which the Iruslees
prepared the aceounls and the reason why the
charity is not regarded as a going concern.
1.3 Change of accounting policy
The accounts present a true and fair view and the accounting polici8s adopted are those outlined in note { l.
Yes.
-Tiek as appropriate
Ng"
Please disclose..
(i) the naturg of the change In accounting pollcy,.
CC178 IExcaO
15ffAr2023

(li) the r¢a$ons why applylng the new ac¢ounting pollcy
provides more rell8ble and more relevant Information,.
and
(111) the amount of the adjustment for each line affected
in the currentperlod, oach prlorperlod prèsentsd and
the aggr8gatg amount of tho adjustmént relating to
pariods bofore those presontod. 3.44 FRS 102 SORP.
1.4 Changes to accountlng estlmates
No changes lo accounting eslitnales have occurred in the repo￿.n9 ￿n0d13.46 FRS 102 SORPI.
Yes.
-Tick as appropriate
No"
Please dlsclose..
(i) the nature of any changes..
(li) the effect of the change on income and expense or
assets and liabilities for the current period.. and
(Illj where practicable. the effect of the change in one or
more future periods.
1.5 Material prlor year errors
No material prlor year error have been Identified In the reporting period13.47 FRS 102 SORP).
Yes.
-rick as approprfale
No"
Please disclose..
{1) the nature of the priorperiod orror..
(li) for ¢a¢h priorpariodpresented in the 8¢counts, the
amount of the correction lor gach account lin8 itèm
affected,. and
(111) thg amount of the corroction at tha boginning of the
earliest prlorperlodpresènted In the accounts.
CC17a (Excoll
1510612023

Section C
Notes to the accounts
Iconll
Note 2
2.2 INCOME
AccountFng pollcl
This si&nd8idlist off•ccounbngpolt¢ieshes b66n appI￿dbythts chatyeic6pI fvrfh0￿ IKk6d Wo'¢y W18.
thff&r6nl orathYihorJalp*iCy b8s b8en 6dop18dlh8n thL% Is d6ta7ed In Ihg box b610w.
Ro¢OgnI￿on of Incomè
are Induded In Ime S121èffl8nl of Flnantial Aciivhiès ISOFAI when..
chBrity b&come$ entslled 10 ￿SOurceS".
11 is more likely inan nol Ihdl the trustees ￿)11 receive Me resources.. and
IhB Tnoneldry ¥8lue Gan be mtgsiired Wlh suff￿len1 reli$￿ally.
Them has begn no off88lliw ol assels aiid Ilgbililie¥. ui In¢trne and expen58s, unks roquirod Yès
or peiffiilted by Ihe FRS 102 SORP or FRS 102
Nla
Qltsetting
No
Nla
Grants dofi¥lo￿•
Gr4nl$ end 1kn41x)n$ ar¢ only Included In SOFA whgn Ilp genorai Intorne
r8¢ognltlon ¢￿terta 4re M￿15.10 to 5.12 FRS102 SORPI.
Yes
Nla
In the ¢bse of perfoiinance relgied grants. Income mvsl only be recog￿Sert lo lh& exiè
thai the rharity has pl0¥￿¢d the 5pecmed go￿5 or Servlces as eniRi&menl lo the 91)nl
occurs wthpn t￿3 perforrnance rolaied condftion5 are m8115.16 FRS 102 SORPI.
Yes
No
Nl
L•9aclB•
Laoacies Incl￿1￿0 in SOFAwhen Is ￿c￿oI9. Ihal L8, ther8 has
bepn 9ianl of prob£le, th8 exeC￿Or8 h8ve e8totAighed that there are sulfiddni as58151
lh8 estsle and any condlllon5 allattted 10 t￿ leya¢y are e￿her￿lI￿n Ihe con11￿ ol Ihe
challly or have been mei.
Th& tharlly has recelved gtrvgmtntth 9ranls In t￿ reportlro p8rf0
Yes
No
Nl8
Gov¢rThm•nt grant•
Ye$
No
Nla
Tax wlalffli on
don9￿0￿? and glfrs
Gift It￿1V￿OI& is incl￿ed in income ￿ere is a vttlid ¢ecl8r811on from
donor. Any Gift Ad Bmouni recove￿￿ on a donallon Is con5iLSerad 10 be p4n of th81 glft
1$ treated ès aTr adollion lo the sèm* furf as Ihg initsal d￿al￿fi unth$ the donoroi
thè term$ of the appo¥1 havo SPO¢lf*d othèTWISP.
contractual Incomo and This 15 Or￿Y 1￿c￿uded In Iho SOFA once Ihe chadty hHJ provldeo the related UOLKJS or
porformane• lolatsd
S¥v1￿ ot rn£l the perfotmance rdalgd ¢ondilion8,
9r•nts
Ye$
Nl8
Yes
Nla
Donalad goods
Donated good5 ale Tiiea8ured al lair v*ue (tr￿ afflounl for thè assel cou￿ be
8xthanpe¢Jl Un￿5$ inipraGlical lo do
Yes
No
Nla
The c05t of any stock o19oods donaied lor dis1iibul4o￿ lo beneliGiatiPs Is deemed to bè
Ihe lair value of IhosE gifts ai ￿ lime ol Ihelr re￿Ipl and Ihey are recognIs￿ on
receipl In the TPPOnino period In which Ihtr slocks ar¢ clislribuled. ihey ale recDgnqfjed
an exwnse ai the Garrying amount of the Stocks al dlslrlbuiion.
Donaied pood$ IL¥ re88le gro mèasured ai fair value on inib81 rècognllion. whith ￿ the
expect¥d piowds from $918 Ihe axpècted costs DI Sale, and recconlsed In'lncom
trom Olh2r Iradlfig aclivi11tr5' with thè CDtrespondlng stock recugnlsed ia kne balaiice
h¥el. On its sak the value ol slts¢k is charged a9ainsi'incotDe from olher Ifading
adiville5' and lh8 proceeds fmm 8a* are a150 r9cogni5ed 35'1ntome Irom Other lrnolng
a¢twilieB'.
Yes
No
Nla
Nl
Good& donal£d lor on-ooiry use by the charity gre rfj¢ognised as langlbk nxed assets
8nd includpd in the WA a6 In¢omin9 resour￿ recelv8bl8.
Yè5
No
Nls
GIAS In ￿fi￿ for use by Ihe chamy are In thÈ SOFA 8$ Income lor￿1￿
en r¢cÉiv$bie.
Ye5
No
DonJtgd sgrylces 4nd
Donaied Serv￿95 and faCIl￿e$ ale IncFuded In th¢ SOFA when rece1v￿ al lh¢ value of
e glfi 10 tharlly pro¥￿e￿ Vglue ol thè gift can be rneasuF8d reli8bty.
Yes
No
rionBted S￿¥1¢&# afjd fadlibes Ih81 cDnsutTred IrFYriBdieiely irp recognised 35
Income whh an fquIVa￿rtl amount rEcognL8ed as 4n expense undtri Ihfr approp11￿@
hèadln9 ID the SOFA.
The chadly incurrBd exp8nuiluFe on supwl Gosls.
Yes
No
Support £￿ts
Yes
No
Wè
Volwntoor hplp
Thg v8lu8 of gny wo1￿13ry help rpceived 16 not includod in •¢¢￿un￿ bul is de5¢dbe
In ihÈ Iru51eÈs' aonuèl report.
Yes
No
Nla
CoDfidgntlal

llleome from intoiw$L
royalllos and diYidtrnd•
TNS 15 Indudad In Ih@ accounts %*then recelpl 15 pruba￿a 8nd the amount recelvabk ean
be measured rella￿y.
Yes
No
Nla
Inzomfr from meM￿￿kn1V Mtmt¢rshlp subS¢riPllonB rgceiv¥d in Ihe Daiue of a glft are reGogni5ed ￿ Donation5
sub8GriptsOnS
ènd Legacies.
Yes
No
Nl8
Membet¥hip $4*sGrfplions w￿￿¢b gfves R fflembei Ihe rlghl lo buy ser¥Sce& Dr other
b¢n¥￿S ar2 recognised Hs ￿c1)me tained from Ihe woylgm of 9￿d8 and 58rvices aa
cixne trom Gh81iiable ad1vil￿￿.
Insur8n¢e ¢lalm5 atè only kn¢luded In Iho SOFA Ihe gpneral inGorne rgcogniU¢n
li￿na are mel16.ID 10 5.12 FRS102 SORPI and ore Inchjded as art of 01￿1
illcomè In Ihe SDFA.
Thls hclude$ any reallsed oi unrea115£d galns or losse$ on Ihfr sale of Investments and
ny galn or10$5 re5ulling from revalving itW88bnonis lo markét value 81 Ihe end of Ihe
year.
No
Settlotn•ffl of Insuranc•
clalms
Yes
No
Nla
Invqsim•iit galnE and
Yes
No
Nla
2.3 EXPENDITURE AND LIABILITIES
Llab116ty recoynlllon
Li8bililies are rÈ¢opnlsod wh918 il is more likely than noi Ihal Iwe is a18oal or
Consbuclive obkgalion committsn9 the ¢haiily lo pay out tosour¢e$ ano thè 8moLnl ol
th& Obl￿￿110￿ Gan ￿ measured ¥￿th rea8on8ble certainly.
Governatr¢¢ B Trd BUPPDrt SuppDrt cosis have èeen Illoc*ied bthBen 9overn8ncw casts and oiher si￿p￿rt.
cwts
Govemanct cosis cofflprise all Eosls inv¢lwng publlc accwrta￿ltty of Ihe chanty and Ils
conipliance wilh règL4ai￿fi and gaod prnclice
Support costs In¢k￿ Genli81 func110ns jnd have been alkxtiad lo a¢lk4rty G051
a¢￿DrieS on a b8515 Gon5isitsni ￿th the ust of resour(ts. eg allocaiinu propetty costs
by lltstsr areas. or pei capila, siaff Costs by Ihe Ilme $penl atyj other cosis by th￿[
us890.
Grnnts wllh pertorm8n¢• w￿r￿lIe Ghariiy gl¥88 8 grHnl ¥￿In ¢￿dit￿n5 for its pa￿?￿1 ljeing a ul
condltlons
swice or otslpul lo be piovidBd, such granL4 gr£ only iècoynlsed In the SOFA once 1
retipièni ol ihe QFanl has wovioed the Spe¢Af￿ service or oulPUI.
there ale no tonditlons aliachin9 10 Ihe grgnl thal enabk5 the donoi ¢harfty lo
real￿11¢81￿ av04d Ihe CDmmitM￿l. a lloblily for Ihe fundinB Obl￿81￿￿ musi ts8
re￿gnisEd.
No
Nla
No
Nl8
Yes
Plo
Nla
Gran¢8 payable wlthoul
rtormance ¢ondlllon*
Yes
No
R4dvndancy co
The Gharity tTrade no redund8nGy payments d￿￿ the reportlw perkd.
Yes
N¢
Nla
O•tstytrd Incomfr
No rn41ellal Ilem ol defetred In¢ome has been in It￿ o¢tounls.
Y¢5
NO
Nl8
Cr4dlto
The chaiity has C￿￿￿018 vthich are me&$ured 815ettl8rneni 8mounls ￿55 any trad&
diAcounts
Yes
No
Nla
Provl8K¢n• Igr IlablllU?& A Irdbilbly 5s mea$ured on reco9nrtion 81 lis hisloiical c051 then sub5equenlly
meHBUTEd ai besi esllmale of thB amotsnl required to 8otUe Ihe obli9atioD al Ihtt
reportlng Oaie
The chadty aC¢OUDl$ lor baslc1kn4nc￿l inslrurnents on I￿rt￿l Fecognltion as p8r
p3raoraph 11.7 FRS102 50RP. Subsequ¥nl me85urement 48 per p8rdgrophs 11.17
10 11.19. FRS102 SORP.
YÈS
No
Ballc fin•r￿lat
In$tsuwnt•
Yes
No
Nla
2.4 ASSETS
T4nglblo ftx¢d a85911 ltyr These aiB tapllal$ed illhey rAn ￿ u8td for more ￿an one year. snd co8141 least
by Chartty
They are ¥alL￿d 8l¢osl.
Yes
No
Nla
depieudtson retes and t[￿lhO￿¥ used are d￿￿oSed In nots 9.2.
ThD thgrity has inlanglbte flxed 888els. Ihal 1$. non-monelèry a55e15 thdl Jo not h8ve
phy8*al Substance but are KleDlifl¥bl¢ *nd are controlled by the Chanlylhrough cu51Ddy
LY lèoal rkjlrts The aM￿ls81K]n ral85 and methods used ale di&dfjEed in note 9.5
Inianyibl• lixod as$ets
Yes
No
Nl8
Ttsy are vaknd al ¢081.
No
Nla
Th• ¢hBrfly has hprfla9e a86elB, that ki. non-momtary &55e15 ￿1h N8iodc.
fflwnialned ptinclpally Ioi Iheir cgnlribullon 10 knovAed99 and cuttutp. ThE depr8dalt¢n
rHle5 End tnelhDds used a8 Olsc1oged In n￿• 0.6.1.4.
Yes
No
Nla
They Bry Ai cost.
Confldwnllal
1SKA2023

Fixed gssel Th8s1men18 in quottd sh3re&, traded bond8 and 8imilèi inve51meTrts are
Va￿d 31 iniliglly 81 cosl and subsequelllty 31 f8ir vglue Ilthir mark&1 valu81 al Ihe year
end. The samo IrealTnonl is applw lo unllsted invE51men15 unless fair¥al￿ connoi be
measured ￿liablY In thich case11 m8a$urod al CDSI less itnpairm&nl
Invèsim2n15 held resalg or pendinp Iheii s&lÈ and tÈsh and ¢85h equwal8ntB
maiunty datfi of Ihan 1 year a￿ trealed Gutrenl Invesiments
Yes
Nla
Yes
No
Stocks arEd work In
Stocks he￿ for s818 as part of nortr¢hadtable trade 818 mè8suW al Ihe ￿¥Ver or.cosl or n81
re8¥$8ble valutr.
Yes
No
N18
Good5 or Se￿iCeS provlded os P•rf of a charitable athlty mèA#ured al nel realtsablo ¥alw Yes
ba$ed on $8rvittr potènlial pr¢)vKJed by item$ of $lo¢k.
No
Nl8
WortL in progr8881s vglued 4¢ COBI1888 aryforeseBoble lo¥s t1¥91 likaly 10 rtEur Dn
contraci.
Yes
Nla
DTrbtorB
tktylorn Ilocluthng trade deblorg and ltyans rECe￿a￿e) are measu￿0 rocogllitth at
settknent amount aftersny Ir8tt8 dlscounts of amounl advanced bylhe Ghaiity, s￿seqUEn1￿.
they arB moasured atlhe ¢8sh or other expeciod 10 be recowDd.
Yes
No
eurr•tlta8￿f
Inv9sbrnnts
ThE tharily has h83 Invesknènls whiGh it holds lor iesale or Pendi￿ Imr sale and cash and
ash equi¥alenls ￿th a malurily d318 bss Ihan one year. Thésg indudB c8$h on deposil and
Ga6h equlvalenls E tnalunly dale ol ￿s$ IhaTr one yearth9￿ lor Investment puipose8 falhEr
than 10 fflE81 short teim Cash eommitman15 ab ￿eY fall due.
Yes
No
Nla
Yes
No
Nla
y are v)Iwd ￿ falrvalue ex¢epl W￿18 Ihey 4u&lfy as Instruments.
POUCIES ADOPTEL)
ADDITIONAL TO OR
DIFFERENT FROM
THOSE ABOVE
trTrffidentlal

Section C
Notes to the accounts
(conti
Note 3
Analysls of Income
Analysis
Unr•¥lrlctod Rfrstflcted endowmgnt Total funds Prfor year
lundB
i1￿orne
lunds
fvnd¥
Donatlons
and legacies-
Oonalions and ifts
Grft Aid
a¢ies
General grants p¥ovided by governmenuolher
harities
Membership subscriptions and sponsorships
which are in substance donations
25,033
25.033
92,048
130.485
130.485
23,200
Donated oods, facilities and services
Other
Total
155,518
155,518
115.248
Charitable
actlvitles:
Other
Total
Othertrndlng
activities:
Other
Total
Income from
inv&stments:
Interest incoine
Dividend income
Rental and leasin
Othtsr
income
Total
Separate
wnaterial Item
of Income..
Total
Other.
Conversion ol endowment funds into income
Gain on disposal of a longible fixed asset held
for chari
s own use
Gain on di5P05al of a programme related
investment
Royalties from the exploitation ol intellectual
ro
ert
hls
Other
Total
TOTAL INCOME
f 55,518
155,518
115,248
CC178 IEK¢ell
15106r2023

other inftsrmAUon'.
All income in the priory¢arwag unre9tr1cted except for:
(please provide deserlptlon and amounts)
Where any endowment fund Is converted Into Income In the
r•portlngperiod, please glve the reason ltsr the conv¢rslon.
Wl¢hln the Incomp ltsms abovo th• lollowln9 Items are
mattrrlal: Ipleasg dlsclo$o the nature, amount and any prfor
year amounts)
CC17a IExcell
10
1510612023

Section C
Notes to the accounts
Note 10
Detslls of certain iterns of expendlture
10.1 Fees lor oxamlnatlon of the accounts
Please pmvide delails of the amountpaid forany statutory external scrutlny of
a¢¢ounts and olh•r sètvlcès provldedbyyour Independtrnt examiner. If nothing
was paldplease enter'o'ln the approprlate box(es).
This year
Lgst year
Independent examIne￿$ fees
276
258
Assurance serv1c￿ olher than audlt or Ind¢pgndent examlnatlon
Tax advisory fees
Oth•r f•0$ Ifor example: financlal advlce, consuFtsncy, accountancy servlcesl pald
to th* Ind$pend&nt 8xamln&r
678
638
CC17a (Excell
15￿r2023

Section C
Notes to the accounts
Icontl
Note 19
Debtors and prepayments
Please complete thls note rf the charity has any
debtots orprepayments.
19.1 Analysis of debtor3
This year
Lasl year
Trado dobtors
Prgpaymonts and accrued Incom&
Other dgbtors
Total
Please complete 19.2 whgrn a matsrial debtor Is recoverable more than a year after the reportlng date.
19.2 Analysls of debtors recoverable In more than 1 year Ilnclud8d In dgbtors above)
This year
Last year
Trade debtors
Prepayments and accrued Income
Other debtors
Total
CC174 IExcell
12
151Q6r2023

Section C
Notes to the accounts
Icontl
Note 20
Credltors and accruals
Please complete thls note if Ltse charlty has any credltors oraccruals.
20.1 Analysls of credlto
Amounts falling due
within one year
Thls yoar
Last year
Amounts falling due after
more than ong year
Thls year
Last y8ar
Accruals for grants payable
Bank loans and overdrafts
Trade creditorg
1.000
Payments reeeived on account for ¢ontract6 or
performance-relaled grants
Accruals and deferred irbcome
954
894
Taxatlon and soclll $&curlty
Other creditors
Total
954
1.894
20.2 Deferred Income
Please complete thls nots If the charity has delerrod Income.
Please explain thè roasons why Incoma Is deferred.
Movement In deferred Income a¢¢ount
Thls year
Last year
Balancè At the start of the reporting perlod
Amounts added in current period
Amounts released to incomè from prevlous perlods
8alanco at the end of tha roporting period
CC17a (Excell
13
1510612023

Section C
Notes to the accounts
Icontl
Note 24
Cash at bank and In hand
Thls year
Last year
Short term cash investments Iless than 3 months maturity datel
Short term dgP05its
ash at bank and on hand
Othar
Total
79,630
143,870
79,630
143.870
CC17a IEx¢dl
14
1510612023

Section C
Notes to the atcounls
Icontl
Note 28
Transa¢llons wlth trustees and related partles
Ilthe ¢harlly has any transactlons wifh r•latodpartl¢s {otherthan tho trusrg4 •xpèn$o$ oxpl•ln•dln guldanee not•$}
dBtolls 01su¢h Iransactions shouldboprovldgd In thi5 note. If thore are no Iran$ac¢lons to repo¢ pl0¥58 8llter"True" I
the box or"False- if th8re 4r• transactioiis to report
28.1 Trustee remuneratlon and benefits
None of the tru¥tee8 hove been pald any remuneratlon or recelved any other benelots from an
employment wlth thelr charlty or a rnlat•d èntity ITrug or Falsel
TRUE
In the perlod the charfty has pald trusiees remuneiatlon and lj¢ngfits. Please glve the amount of. andlegalauthorlty for,
any remuneradon or oth8rbonefits pald to a tru5t8e by the Gh?rfly or any Instltutlon or company conno¢tod wlth IL
Name of tru$te•
Legal authorlty leg
order. govemlng
docurnentl
Amounts pald or benefit value
Th18
Penslon
eontrlbulltsn
ear
Redundancy
(including
1058 of
off4c&llèx
Last
TOTAL
Remun&iatlon
other
Please 9ive dotails olwhy romunerntion or other
emplgyment beneflts w¢r8pald.
Where an exgr8¢i• payment has boon mado to a tru5teo,
pmvlde en explanation olth• nature of thepayment.
28.2 Trustees, expenses
Irthe ¢harityhas paid trustees oxp•n$es forfulfilllng thelrdutles, detalls of¥u¢h transaetlons shouldbe proylafed In thls
not¢. Mihore are no tran80Gtlons to report please •nt8r"True" In tho bo% below. Mthere are transactlons ro report please
enter'Fals&".
No trus¢ee expense¥ have been inturred (True or Falsel
FALSE
Type tsf exp¢n$es relmbuTs8d
Thls yèar
Last year
Tr8Vo1
Subslstence
Accommodatlon
Other Iplease 8pe¢lfyl'.
TOTAL
Plèas• provld• thè number ol tru$tses rolmbursed for
expenses or who had expense$ pald by thè ¢harlty
28.3 Transactlonlsl wlth related partles
CC17a (Exctrll
15
151C612023

Please giv& d8tails of any transaction undert8kon by lor on beh8llt>O the cherfiy In which • rolaledparty has a mat¢rfal
Interest, In¢ludlng where funds have bè¥n helda$ agent forrelatedpartles. ff th•rg are no such ¢rnnsacUon$, pl&a$e enlef
Yrue'in Iho boxpmvid•d.
Th￿￿ have begn no related party tran5actlon8 In thg Teportlng pedod ITrue or Fal#el
FALSE
Name Df the trustee
or related party
RelaUon8hlp
to charity
Description of the
transa¢tionl51
Amount
Balance at
perlod end
ProvSsion for bad
debts al period end
Amounts
written off
during
reporting
Okudala Ltd
Involce for se￿Ice$
52,846
In rel8tlon to the trdifs8¢tlons above. please provlde th•
tomis and conditions. includin9 any securliy and the
ature of anypayment fconslderadon) to beprovlded In
settlemfnt
For any relatedparty, please pmvlde detalts of any
guarantee$ glven or re¢•lvod.
CC17a IEx¢di
16
15Kfjf2023

CMARITY COMMISSION
FOR ENGLAND AND WALES
.411.FIOUFTTF YOIJ 11 I
Annual accounts for the
eriod
30-NDv-2022
01-Dec-2021
Section A
Statement of financial activities
Rostrlcted
Unro¥tsict8d In¢omo
funds
fund8
Recomm&nd•d catogor18s by
o¢tivlty
Endowm•nt
fund8
Prfor year
lund8
Totsl fund8
Incoming rnsourcos INot• 31
F01
F02
F03
F04
F05
In¢om• and •ndowmonts from:
Don*1￿n$
S01
155,518
155.518
115.248
S02
$03
S04
SepAr*eDWtert￿ Itvrn of
Other
sos
Total
Resour¢e$ &xp¢ndgd INot¢ 61
Expendllyig Qn..
$07
155,518
155,518
115,248
70,￿3
147,855
70,963
147.855
13,785
118,471
S09
SopArnie maierhol olèxpth
(Mh
Slo
Total
S12
218,818
218.818
132,256
N8t Intomelloxpenditurel before Investment
galnslllo$8&s1
S13
63.300
63,300
17,008
$14
Not incom8ll&xpenditurel
Extraordinary It￿n$
Transfers betsvetrn fund
Other recognised galnslllossasl:
515
63,300
63.300
17,008
$18
Sly
G￿nSan￿ onJèvsbJ4tion thatilV'4fiwn ust
o￿er9è￿EI{kn￿e¥j
movement in tsnds
S18
S30
63.300
Reconciliation of funds..
Totsi lunds bwhl l(Kwar
Total funds carTiffl forwarrl
141,976
78,676
141,976
78.676
158,984
141,976
S22
CC17a (Exc811
1&C612023

Section B
Balance sheet
Restrlcted
Unrestricted Incom¢
lunds
funds
Endowment Total th18
funds
year
Total last
year
Fixed assets
Intanglble assets
Tangible assets
Heritage assets
Inv¢slment5
F01
F02
F03
F04
F05
(Nole 151
(Note 14}
(Note 161
(Note 171
Total fixed assèts B06
801
B02
803
Current assets
Stocks
(Notp 181
Debtors
{Note 191
Investments
(Note 17.41
Cash al bank #nd In hand INote 241
rotal current assets
BU9
143,870
143,870
10
79,630
,630
Creditors: amounts falling dug within
one year
(Note 201
954
954
1,894
Net current assets/fllgbilit19s) 812
78,
141.976
Total assets less current Ilabilitlgs
B13
141.976
Creditors: amounts falling due after
onè year
(Notè 201
Provision$ for liabiliti08
B14
B1S
nl-L.I l... |
Total nèt assets or Ilabllitles
Funds of the Charity
Endowmtrnt funds {Note 271
Restrlcted Income funds (Note 271
Unrestrictod fund¥
Rèvaluation reseNe
816
78,676
78,676
141,976
B17
618
B19
78.676
78,676
141,976
820
Totsl lunds 821
78,
76
78,67
141,976
Signed by one or Iwo Iruslees on beh81f of 811
the tMstee$
Date ol
apwoval
ddlmm
Signature
Print Name
Mr A Covin
on
23
CC17a (Excell
15106r2023

Section C
Notes to the accounts
Independent examlnatlon report
Independent Examinerfs Report to the Trustees of Sllhouette Youth Theatre
I report lo the charity trustees on my examination of the accounts of the chaiity for the year ended 30
November 2022 which are sel out in these financial statements.
IRe¥ponslbllltles and basls of report
As the charity's trustees you are responsible fof the preparation of the accounts in accofdance with the
requirements of the Charities Act 2011 I'lhe Acl'l.
I report in respect of my examination of the charity's accounts carried out under seclion'145 of the Act
and in carrying out my examination I have followed all t17e applicable Directions given by the Charity
Commission under section 14515llbl of the Ad.
lindependent examiner's statement
I have completed my examination. I conflTm that no materfal matters have come lo my attention in
connection with the examination giving me cause lo believe that In any material respect..
accounting records were not kept in iespect of the charity as required by section 130 of the A¢l', or
the accounts do not accord with those records., or
the accounts do not comply wtth the applicable requirements concerning the form and content of
accounts sel out in the Charities (Accounts and Reports) Regulations 2008 other than any
requirement that the accounts give a 'lrue and fair vieW which is not a matter considered as part of
an independent examination.
I have no concerns and have come across no other matters in connection with the examination lo which
attention should be drawn in this ieport in order to enable a proper understanding of the accounts lo be
reached_
ara
Buswell FCA
Harris and Co
Chartered Accounlanls
2 Pavilion Court
600 Pavilion Dtive
Northampton
NN4 7SL
Oate.. Zi16178
CC17a (Excell
151C612023

Section C
Notes to the accounts
Note 1
Basis of preparation
This section should bo completed by all charltles.
1.1 Basis of accounting
These accounls have been prepared under the historical ¢osl convention with items recognised al cost or
transaction value unless othetwise slated in the relevant nolelsl lo these accounts.
The accounts have been prepared in accordance with".
and with.
the Statement of Recommended Practice., Accounting and Reporting by Charities
preparing their accounts in accordance with the Financial Reporting Standard
appltcable in the UK and Republic of Ireland IFRS 102.1 issued on 16 July 2014
the Financial Reporting Standard appliGable in the United Kingdom and Republic of
Iresand IFRS 1021
and with.
and wrth the Charities Act 2011.
The charity conslitules a publi¢ benefit entity as defined by
FRS 102.-
-Tick as appropriate
1.2 Golng concern
M there are matertal uncertalntles related to event8 or conditions that ¢ast Slgnrficgnt doubt on the
Charitys abllity to continu& as a going concem, please provldg the following detsils or state -Not
applicablg- if 8ppmpriate.'
An explanation as to those factors that
support the conclusion that the charty is a
going concein,
Disclosure of any uncertainties that make the
going concem assumption doubtful..
Where accounts are not prepared on a going
concem basis, please disclose this fact
logelher with the basis on which the Iruslees
prepared the aceounls and the reason why the
charity is not regarded as a going concern.
1.3 Change of accounting policy
The accounts present a true and fair view and the accounting polici8s adopted are those outlined in note { l.
Yes.
-Tiek as appropriate
Ng"
Please disclose..
(i) the naturg of the change In accounting pollcy,.
CC178 IExcaO
15ffAr2023

(li) the r¢a$ons why applylng the new ac¢ounting pollcy
provides more rell8ble and more relevant Information,.
and
(111) the amount of the adjustment for each line affected
in the currentperlod, oach prlorperlod prèsentsd and
the aggr8gatg amount of tho adjustmént relating to
pariods bofore those presontod. 3.44 FRS 102 SORP.
1.4 Changes to accountlng estlmates
No changes lo accounting eslitnales have occurred in the repo￿.n9 ￿n0d13.46 FRS 102 SORPI.
Yes.
-Tick as appropriate
No"
Please dlsclose..
(i) the nature of any changes..
(li) the effect of the change on income and expense or
assets and liabilities for the current period.. and
(Illj where practicable. the effect of the change in one or
more future periods.
1.5 Material prlor year errors
No material prlor year error have been Identified In the reporting period13.47 FRS 102 SORP).
Yes.
-rick as approprfale
No"
Please disclose..
{1) the nature of the priorperiod orror..
(li) for ¢a¢h priorpariodpresented in the 8¢counts, the
amount of the correction lor gach account lin8 itèm
affected,. and
(111) thg amount of the corroction at tha boginning of the
earliest prlorperlodpresènted In the accounts.
CC17a (Excoll
1510612023

Section C
Notes to the accounts
Iconll
Note 2
2.2 INCOME
AccountFng pollcl
This si&nd8idlist off•ccounbngpolt¢ieshes b66n appI￿dbythts chatyeic6pI fvrfh0￿ IKk6d Wo'¢y W18.
thff&r6nl orathYihorJalp*iCy b8s b8en 6dop18dlh8n thL% Is d6ta7ed In Ihg box b610w.
Ro¢OgnI￿on of Incomè
are Induded In Ime S121èffl8nl of Flnantial Aciivhiès ISOFAI when..
chBrity b&come$ entslled 10 ￿SOurceS".
11 is more likely inan nol Ihdl the trustees ￿)11 receive Me resources.. and
IhB Tnoneldry ¥8lue Gan be mtgsiired Wlh suff￿len1 reli$￿ally.
Them has begn no off88lliw ol assels aiid Ilgbililie¥. ui In¢trne and expen58s, unks roquirod Yès
or peiffiilted by Ihe FRS 102 SORP or FRS 102
Nla
Qltsetting
No
Nla
Grants dofi¥lo￿•
Gr4nl$ end 1kn41x)n$ ar¢ only Included In SOFA whgn Ilp genorai Intorne
r8¢ognltlon ¢￿terta 4re M￿15.10 to 5.12 FRS102 SORPI.
Yes
Nla
In the ¢bse of perfoiinance relgied grants. Income mvsl only be recog￿Sert lo lh& exiè
thai the rharity has pl0¥￿¢d the 5pecmed go￿5 or Servlces as eniRi&menl lo the 91)nl
occurs wthpn t￿3 perforrnance rolaied condftion5 are m8115.16 FRS 102 SORPI.
Yes
No
Nl
L•9aclB•
Laoacies Incl￿1￿0 in SOFAwhen Is ￿c￿oI9. Ihal L8, ther8 has
bepn 9ianl of prob£le, th8 exeC￿Or8 h8ve e8totAighed that there are sulfiddni as58151
lh8 estsle and any condlllon5 allattted 10 t￿ leya¢y are e￿her￿lI￿n Ihe con11￿ ol Ihe
challly or have been mei.
Th& tharlly has recelved gtrvgmtntth 9ranls In t￿ reportlro p8rf0
Yes
No
Nl8
Gov¢rThm•nt grant•
Ye$
No
Nla
Tax wlalffli on
don9￿0￿? and glfrs
Gift It￿1V￿OI& is incl￿ed in income ￿ere is a vttlid ¢ecl8r811on from
donor. Any Gift Ad Bmouni recove￿￿ on a donallon Is con5iLSerad 10 be p4n of th81 glft
1$ treated ès aTr adollion lo the sèm* furf as Ihg initsal d￿al￿fi unth$ the donoroi
thè term$ of the appo¥1 havo SPO¢lf*d othèTWISP.
contractual Incomo and This 15 Or￿Y 1￿c￿uded In Iho SOFA once Ihe chadty hHJ provldeo the related UOLKJS or
porformane• lolatsd
S¥v1￿ ot rn£l the perfotmance rdalgd ¢ondilion8,
9r•nts
Ye$
Nl8
Yes
Nla
Donalad goods
Donated good5 ale Tiiea8ured al lair v*ue (tr￿ afflounl for thè assel cou￿ be
8xthanpe¢Jl Un￿5$ inipraGlical lo do
Yes
No
Nla
The c05t of any stock o19oods donaied lor dis1iibul4o￿ lo beneliGiatiPs Is deemed to bè
Ihe lair value of IhosE gifts ai ￿ lime ol Ihelr re￿Ipl and Ihey are recognIs￿ on
receipl In the TPPOnino period In which Ihtr slocks ar¢ clislribuled. ihey ale recDgnqfjed
an exwnse ai the Garrying amount of the Stocks al dlslrlbuiion.
Donaied pood$ IL¥ re88le gro mèasured ai fair value on inib81 rècognllion. whith ￿ the
expect¥d piowds from $918 Ihe axpècted costs DI Sale, and recconlsed In'lncom
trom Olh2r Iradlfig aclivi11tr5' with thè CDtrespondlng stock recugnlsed ia kne balaiice
h¥el. On its sak the value ol slts¢k is charged a9ainsi'incotDe from olher Ifading
adiville5' and lh8 proceeds fmm 8a* are a150 r9cogni5ed 35'1ntome Irom Other lrnolng
a¢twilieB'.
Yes
No
Nla
Nl
Good& donal£d lor on-ooiry use by the charity gre rfj¢ognised as langlbk nxed assets
8nd includpd in the WA a6 In¢omin9 resour￿ recelv8bl8.
Yè5
No
Nls
GIAS In ￿fi￿ for use by Ihe chamy are In thÈ SOFA 8$ Income lor￿1￿
en r¢cÉiv$bie.
Ye5
No
DonJtgd sgrylces 4nd
Donaied Serv￿95 and faCIl￿e$ ale IncFuded In th¢ SOFA when rece1v￿ al lh¢ value of
e glfi 10 tharlly pro¥￿e￿ Vglue ol thè gift can be rneasuF8d reli8bty.
Yes
No
rionBted S￿¥1¢&# afjd fadlibes Ih81 cDnsutTred IrFYriBdieiely irp recognised 35
Income whh an fquIVa￿rtl amount rEcognL8ed as 4n expense undtri Ihfr approp11￿@
hèadln9 ID the SOFA.
The chadly incurrBd exp8nuiluFe on supwl Gosls.
Yes
No
Support £￿ts
Yes
No
Wè
Volwntoor hplp
Thg v8lu8 of gny wo1￿13ry help rpceived 16 not includod in •¢¢￿un￿ bul is de5¢dbe
In ihÈ Iru51eÈs' aonuèl report.
Yes
No
Nla
CoDfidgntlal

llleome from intoiw$L
royalllos and diYidtrnd•
TNS 15 Indudad In Ih@ accounts %*then recelpl 15 pruba￿a 8nd the amount recelvabk ean
be measured rella￿y.
Yes
No
Nla
Inzomfr from meM￿￿kn1V Mtmt¢rshlp subS¢riPllonB rgceiv¥d in Ihe Daiue of a glft are reGogni5ed ￿ Donation5
sub8GriptsOnS
ènd Legacies.
Yes
No
Nl8
Membet¥hip $4*sGrfplions w￿￿¢b gfves R fflembei Ihe rlghl lo buy ser¥Sce& Dr other
b¢n¥￿S ar2 recognised Hs ￿c1)me tained from Ihe woylgm of 9￿d8 and 58rvices aa
cixne trom Gh81iiable ad1vil￿￿.
Insur8n¢e ¢lalm5 atè only kn¢luded In Iho SOFA Ihe gpneral inGorne rgcogniU¢n
li￿na are mel16.ID 10 5.12 FRS102 SORPI and ore Inchjded as art of 01￿1
illcomè In Ihe SDFA.
Thls hclude$ any reallsed oi unrea115£d galns or losse$ on Ihfr sale of Investments and
ny galn or10$5 re5ulling from revalving itW88bnonis lo markét value 81 Ihe end of Ihe
year.
No
Settlotn•ffl of Insuranc•
clalms
Yes
No
Nla
Invqsim•iit galnE and
Yes
No
Nla
2.3 EXPENDITURE AND LIABILITIES
Llab116ty recoynlllon
Li8bililies are rÈ¢opnlsod wh918 il is more likely than noi Ihal Iwe is a18oal or
Consbuclive obkgalion committsn9 the ¢haiily lo pay out tosour¢e$ ano thè 8moLnl ol
th& Obl￿￿110￿ Gan ￿ measured ¥￿th rea8on8ble certainly.
Governatr¢¢ B Trd BUPPDrt SuppDrt cosis have èeen Illoc*ied bthBen 9overn8ncw casts and oiher si￿p￿rt.
cwts
Govemanct cosis cofflprise all Eosls inv¢lwng publlc accwrta￿ltty of Ihe chanty and Ils
conipliance wilh règL4ai￿fi and gaod prnclice
Support costs In¢k￿ Genli81 func110ns jnd have been alkxtiad lo a¢lk4rty G051
a¢￿DrieS on a b8515 Gon5isitsni ￿th the ust of resour(ts. eg allocaiinu propetty costs
by lltstsr areas. or pei capila, siaff Costs by Ihe Ilme $penl atyj other cosis by th￿[
us890.
Grnnts wllh pertorm8n¢• w￿r￿lIe Ghariiy gl¥88 8 grHnl ¥￿In ¢￿dit￿n5 for its pa￿?￿1 ljeing a ul
condltlons
swice or otslpul lo be piovidBd, such granL4 gr£ only iècoynlsed In the SOFA once 1
retipièni ol ihe QFanl has wovioed the Spe¢Af￿ service or oulPUI.
there ale no tonditlons aliachin9 10 Ihe grgnl thal enabk5 the donoi ¢harfty lo
real￿11¢81￿ av04d Ihe CDmmitM￿l. a lloblily for Ihe fundinB Obl￿81￿￿ musi ts8
re￿gnisEd.
No
Nla
No
Nl8
Yes
Plo
Nla
Gran¢8 payable wlthoul
rtormance ¢ondlllon*
Yes
No
R4dvndancy co
The Gharity tTrade no redund8nGy payments d￿￿ the reportlw perkd.
Yes
N¢
Nla
O•tstytrd Incomfr
No rn41ellal Ilem ol defetred In¢ome has been in It￿ o¢tounls.
Y¢5
NO
Nl8
Cr4dlto
The chaiity has C￿￿￿018 vthich are me&$ured 815ettl8rneni 8mounls ￿55 any trad&
diAcounts
Yes
No
Nla
Provl8K¢n• Igr IlablllU?& A Irdbilbly 5s mea$ured on reco9nrtion 81 lis hisloiical c051 then sub5equenlly
meHBUTEd ai besi esllmale of thB amotsnl required to 8otUe Ihe obli9atioD al Ihtt
reportlng Oaie
The chadty aC¢OUDl$ lor baslc1kn4nc￿l inslrurnents on I￿rt￿l Fecognltion as p8r
p3raoraph 11.7 FRS102 50RP. Subsequ¥nl me85urement 48 per p8rdgrophs 11.17
10 11.19. FRS102 SORP.
YÈS
No
Ballc fin•r￿lat
In$tsuwnt•
Yes
No
Nla
2.4 ASSETS
T4nglblo ftx¢d a85911 ltyr These aiB tapllal$ed illhey rAn ￿ u8td for more ￿an one year. snd co8141 least
by Chartty
They are ¥alL￿d 8l¢osl.
Yes
No
Nla
depieudtson retes and t[￿lhO￿¥ used are d￿￿oSed In nots 9.2.
ThD thgrity has inlanglbte flxed 888els. Ihal 1$. non-monelèry a55e15 thdl Jo not h8ve
phy8*al Substance but are KleDlifl¥bl¢ *nd are controlled by the Chanlylhrough cu51Ddy
LY lèoal rkjlrts The aM￿ls81K]n ral85 and methods used ale di&dfjEed in note 9.5
Inianyibl• lixod as$ets
Yes
No
Nl8
Ttsy are vaknd al ¢081.
No
Nla
Th• ¢hBrfly has hprfla9e a86elB, that ki. non-momtary &55e15 ￿1h N8iodc.
fflwnialned ptinclpally Ioi Iheir cgnlribullon 10 knovAed99 and cuttutp. ThE depr8dalt¢n
rHle5 End tnelhDds used a8 Olsc1oged In n￿• 0.6.1.4.
Yes
No
Nla
They Bry Ai cost.
Confldwnllal
1SKA2023

Fixed gssel Th8s1men18 in quottd sh3re&, traded bond8 and 8imilèi inve51meTrts are
Va￿d 31 iniliglly 81 cosl and subsequelllty 31 f8ir vglue Ilthir mark&1 valu81 al Ihe year
end. The samo IrealTnonl is applw lo unllsted invE51men15 unless fair¥al￿ connoi be
measured ￿liablY In thich case11 m8a$urod al CDSI less itnpairm&nl
Invèsim2n15 held resalg or pendinp Iheii s&lÈ and tÈsh and ¢85h equwal8ntB
maiunty datfi of Ihan 1 year a￿ trealed Gutrenl Invesiments
Yes
Nla
Yes
No
Stocks arEd work In
Stocks he￿ for s818 as part of nortr¢hadtable trade 818 mè8suW al Ihe ￿¥Ver or.cosl or n81
re8¥$8ble valutr.
Yes
No
N18
Good5 or Se￿iCeS provlded os P•rf of a charitable athlty mèA#ured al nel realtsablo ¥alw Yes
ba$ed on $8rvittr potènlial pr¢)vKJed by item$ of $lo¢k.
No
Nl8
WortL in progr8881s vglued 4¢ COBI1888 aryforeseBoble lo¥s t1¥91 likaly 10 rtEur Dn
contraci.
Yes
Nla
DTrbtorB
tktylorn Ilocluthng trade deblorg and ltyans rECe￿a￿e) are measu￿0 rocogllitth at
settknent amount aftersny Ir8tt8 dlscounts of amounl advanced bylhe Ghaiity, s￿seqUEn1￿.
they arB moasured atlhe ¢8sh or other expeciod 10 be recowDd.
Yes
No
eurr•tlta8￿f
Inv9sbrnnts
ThE tharily has h83 Invesknènls whiGh it holds lor iesale or Pendi￿ Imr sale and cash and
ash equi¥alenls ￿th a malurily d318 bss Ihan one year. Thésg indudB c8$h on deposil and
Ga6h equlvalenls E tnalunly dale ol ￿s$ IhaTr one yearth9￿ lor Investment puipose8 falhEr
than 10 fflE81 short teim Cash eommitman15 ab ￿eY fall due.
Yes
No
Nla
Yes
No
Nla
y are v)Iwd ￿ falrvalue ex¢epl W￿18 Ihey 4u&lfy as Instruments.
POUCIES ADOPTEL)
ADDITIONAL TO OR
DIFFERENT FROM
THOSE ABOVE
trTrffidentlal

Section C
Notes to the accounts
(conti
Note 3
Analysls of Income
Analysis
Unr•¥lrlctod Rfrstflcted endowmgnt Total funds Prfor year
lundB
i1￿orne
lunds
fvnd¥
Donatlons
and legacies-
Oonalions and ifts
Grft Aid
a¢ies
General grants p¥ovided by governmenuolher
harities
Membership subscriptions and sponsorships
which are in substance donations
25,033
25.033
92,048
130.485
130.485
23,200
Donated oods, facilities and services
Other
Total
155,518
155,518
115.248
Charitable
actlvitles:
Other
Total
Othertrndlng
activities:
Other
Total
Income from
inv&stments:
Interest incoine
Dividend income
Rental and leasin
Othtsr
income
Total
Separate
wnaterial Item
of Income..
Total
Other.
Conversion ol endowment funds into income
Gain on disposal of a longible fixed asset held
for chari
s own use
Gain on di5P05al of a programme related
investment
Royalties from the exploitation ol intellectual
ro
ert
hls
Other
Total
TOTAL INCOME
f 55,518
155,518
115,248
CC178 IEK¢ell
15106r2023

other inftsrmAUon'.
All income in the priory¢arwag unre9tr1cted except for:
(please provide deserlptlon and amounts)
Where any endowment fund Is converted Into Income In the
r•portlngperiod, please glve the reason ltsr the conv¢rslon.
Wl¢hln the Incomp ltsms abovo th• lollowln9 Items are
mattrrlal: Ipleasg dlsclo$o the nature, amount and any prfor
year amounts)
CC17a IExcell
10
1510612023

Section C
Notes to the accounts
Note 10
Detslls of certain iterns of expendlture
10.1 Fees lor oxamlnatlon of the accounts
Please pmvide delails of the amountpaid forany statutory external scrutlny of
a¢¢ounts and olh•r sètvlcès provldedbyyour Independtrnt examiner. If nothing
was paldplease enter'o'ln the approprlate box(es).
This year
Lgst year
Independent examIne￿$ fees
276
258
Assurance serv1c￿ olher than audlt or Ind¢pgndent examlnatlon
Tax advisory fees
Oth•r f•0$ Ifor example: financlal advlce, consuFtsncy, accountancy servlcesl pald
to th* Ind$pend&nt 8xamln&r
678
638
CC17a (Excell
15￿r2023

Section C
Notes to the accounts
Icontl
Note 19
Debtors and prepayments
Please complete thls note rf the charity has any
debtots orprepayments.
19.1 Analysis of debtor3
This year
Lasl year
Trado dobtors
Prgpaymonts and accrued Incom&
Other dgbtors
Total
Please complete 19.2 whgrn a matsrial debtor Is recoverable more than a year after the reportlng date.
19.2 Analysls of debtors recoverable In more than 1 year Ilnclud8d In dgbtors above)
This year
Last year
Trade debtors
Prepayments and accrued Income
Other debtors
Total
CC174 IExcell
12
151Q6r2023

Section C
Notes to the accounts
Icontl
Note 20
Credltors and accruals
Please complete thls note if Ltse charlty has any credltors oraccruals.
20.1 Analysls of credlto
Amounts falling due
within one year
Thls yoar
Last year
Amounts falling due after
more than ong year
Thls year
Last y8ar
Accruals for grants payable
Bank loans and overdrafts
Trade creditorg
1.000
Payments reeeived on account for ¢ontract6 or
performance-relaled grants
Accruals and deferred irbcome
954
894
Taxatlon and soclll $&curlty
Other creditors
Total
954
1.894
20.2 Deferred Income
Please complete thls nots If the charity has delerrod Income.
Please explain thè roasons why Incoma Is deferred.
Movement In deferred Income a¢¢ount
Thls year
Last year
Balancè At the start of the reporting perlod
Amounts added in current period
Amounts released to incomè from prevlous perlods
8alanco at the end of tha roporting period
CC17a (Excell
13
1510612023

Section C
Notes to the accounts
Icontl
Note 24
Cash at bank and In hand
Thls year
Last year
Short term cash investments Iless than 3 months maturity datel
Short term dgP05its
ash at bank and on hand
Othar
Total
79,630
143,870
79,630
143.870
CC17a IEx¢dl
14
1510612023

Section C
Notes to the atcounls
Icontl
Note 28
Transa¢llons wlth trustees and related partles
Ilthe ¢harlly has any transactlons wifh r•latodpartl¢s {otherthan tho trusrg4 •xpèn$o$ oxpl•ln•dln guldanee not•$}
dBtolls 01su¢h Iransactions shouldboprovldgd In thi5 note. If thore are no Iran$ac¢lons to repo¢ pl0¥58 8llter"True" I
the box or"False- if th8re 4r• transactioiis to report
28.1 Trustee remuneratlon and benefits
None of the tru¥tee8 hove been pald any remuneratlon or recelved any other benelots from an
employment wlth thelr charlty or a rnlat•d èntity ITrug or Falsel
TRUE
In the perlod the charfty has pald trusiees remuneiatlon and lj¢ngfits. Please glve the amount of. andlegalauthorlty for,
any remuneradon or oth8rbonefits pald to a tru5t8e by the Gh?rfly or any Instltutlon or company conno¢tod wlth IL
Name of tru$te•
Legal authorlty leg
order. govemlng
docurnentl
Amounts pald or benefit value
Th18
Penslon
eontrlbulltsn
ear
Redundancy
(including
1058 of
off4c&llèx
Last
TOTAL
Remun&iatlon
other
Please 9ive dotails olwhy romunerntion or other
emplgyment beneflts w¢r8pald.
Where an exgr8¢i• payment has boon mado to a tru5teo,
pmvlde en explanation olth• nature of thepayment.
28.2 Trustees, expenses
Irthe ¢harityhas paid trustees oxp•n$es forfulfilllng thelrdutles, detalls of¥u¢h transaetlons shouldbe proylafed In thls
not¢. Mihore are no tran80Gtlons to report please •nt8r"True" In tho bo% below. Mthere are transactlons ro report please
enter'Fals&".
No trus¢ee expense¥ have been inturred (True or Falsel
FALSE
Type tsf exp¢n$es relmbuTs8d
Thls yèar
Last year
Tr8Vo1
Subslstence
Accommodatlon
Other Iplease 8pe¢lfyl'.
TOTAL
Plèas• provld• thè number ol tru$tses rolmbursed for
expenses or who had expense$ pald by thè ¢harlty
28.3 Transactlonlsl wlth related partles
CC17a (Exctrll
15
151C612023

Please giv& d8tails of any transaction undert8kon by lor on beh8llt>O the cherfiy In which • rolaledparty has a mat¢rfal
Interest, In¢ludlng where funds have bè¥n helda$ agent forrelatedpartles. ff th•rg are no such ¢rnnsacUon$, pl&a$e enlef
Yrue'in Iho boxpmvid•d.
Th￿￿ have begn no related party tran5actlon8 In thg Teportlng pedod ITrue or Fal#el
FALSE
Name Df the trustee
or related party
RelaUon8hlp
to charity
Description of the
transa¢tionl51
Amount
Balance at
perlod end
ProvSsion for bad
debts al period end
Amounts
written off
during
reporting
Okudala Ltd
Involce for se￿Ice$
52,846
In rel8tlon to the trdifs8¢tlons above. please provlde th•
tomis and conditions. includin9 any securliy and the
ature of anypayment fconslderadon) to beprovlded In
settlemfnt
For any relatedparty, please pmvlde detalts of any
guarantee$ glven or re¢•lvod.
CC17a IEx¢di
16
15Kfjf2023