| TRUSTEES | S Evans |
| M Evans | |
| N Jamar | |
| PRINCIPAL ADDRESS | 25 St Thomas Street |
| Winchester | |
| Hampshire | |
| SO23 9HJ | |
| REGISTERED CHARITY | 1181260 |
| NUMBER | |
| INDEPENDENT EXAMINER | J.A. Burnett ACA |
| Martin and Company |
|
| 25 StThomas Street | |
| Winchester | |
| Hampshire | |
| SO23 9HJ | |
| INVESTMENT ADVISORS | Goldman Sachs i' Co LLC |
| 200 West Street | |
| New York | |
| NY 10282 |
| 31.12.21 | 31,12.20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies |
6,500,000 | ||||
| Investment income |
162,328 | 3,587 | |||
| Total | 162,328 | 6,503,587 | |||
| EXPENDITURE | ON | ||||
| Raising funds | 6,607 | ||||
| Charitable activities |
|||||
| Charitable giving |
140,542 | 6,247 | |||
| Total | 147,149 | 6,247 | |||
| Net gains/(losses) | on investments | (519,712) | 553,166 | ||
| NET INCOME/(EKPENDITURE) | (504,533) | 7,050,506 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 7,050,506 | |||
| TOTAL FUNDS | CARRIED FORWARD | 6,545,973 | 7,050,506 |
| 31.12,21 | 31.12.20 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | 8 | ||
| FIXEDASSETS | |||
| Investments | 10 | 6,473,806 | 3,893,608 |
| CURRENT ASSETS | |||
| Debtors | 40,685 | 25,342 | |
| Cash at bank | 33,582 | 3,134,556 | |
| 74,267 | 3,159,898 | ||
| CREDITORS | |||
| Amounts falling due within one year |
12 | (2,100) | (3,000) |
| NET CURRENT ASSETS | 72,167 | 3,156,898 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 6,545)973 | 7,050,506 | |
| NET ASSETS | 6,545,973 | 7,050,506 | |
| FUNDS | 13 | ||
| Unrestricted funds |
6,545,973 | 7,050,506 | |
| TOTAL FUNDS | 6,545,973 | 7,050,506 |
| 3, | INVESTMENT INCOME | INVESTMENT INCOME | INVESTMENT INCOME | ||||
|---|---|---|---|---|---|---|---|
| 31.12.21 | 31.12.20 | ||||||
| f | f | ||||||
| Portfolio income | 162,328 | 3,587 | |||||
| 4. | RAISING | FUNDS | |||||
| Investment | management | costs | |||||
| 31.12.21 | 31.12.20 | ||||||
| 8 | I | ||||||
| Portfolio management | 6,607 | ||||||
| 5, | CHARITABLE ACTIVITIES COSTS | ||||||
| Grant | |||||||
| funding of | |||||||
| activities | Support | ||||||
| (see note | costs (sec | ||||||
| 6) | note 7) | Totah | |||||
| f. | |||||||
| Charitable | giving | 137,096 | 3,446 | 140,542 | |||
| 6. | GRANTS | PAYABLE | |||||
| 31.12.21 | 31.12.20 | ||||||
| Charitable | giving | 137,096 | |||||
| The total grants payable | to institutions | in the year was as follows: | |||||
| 31.12.21 | 31.12.20 | ||||||
| Sadler's Wells Trust Limited | 65,596 | ||||||
| Breaking GB | 35,000 | ||||||
| Friends ofHoly Cross Church | 10,000 | ||||||
| Lis Foundation | 10,000 | ||||||
| Kensington | Aldridge Academy |
9,000 | |||||
| Royal National Children's |
Foundation | 7)500 | |||||
| 137,096 |
| 31.1221 | 31.12.20 | ||||
|---|---|---|---|---|---|
| Charitable | Total | ||||
| giving | activities | ||||
| Auditors' | remuneration | 3,000 | |||
| Auditors' | remuneration | for non audit work | (307) | 540 | |
| Legal fees | 1,653 | 2,707 | |||
| Independent | examiner's | fees | 2,100 | ||
| 3,446 | 6,247 |
| FIXEDASSETINVESTMENTS | |||
|---|---|---|---|
| Listed | Unlisted | ||
| investments | investments | Totals | |
| 5 | |||
| MARKET VALUE | |||
| At 1 January 2021 |
3,556,108 | 337,500 | 3,893,608 |
| Additions | 4,508,557 | 4,508,557 | |
| Disposals | (1,562,165) | (1,562,165) | |
| Revaluations | (366,194) | (366&194) | |
| At 31 December 2021 | 6,136,306 | 337,500 | 6,473,806 |
| NET BOOK VALUE | |||
| At 31 December 2021 | 6,136,306 | 337,500 | 6,473,806 |
| At 31 December 2020 | 3,556,108 | 337,500 | 3,893,608 |
| 31,12,21 | 31.12.20 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| g | ||||||||||
| Other debtors | 40,685 | 25,342 | ||||||||
| 12. | CREDITORS: AMOUNTS FALLING DUK WITHIN ONE | YEAR | ||||||||
| 31.12.21 | 31.12.20 | |||||||||
| Other creditors | 2,100 | 3,000 | ||||||||
| 13. | MOVEMENT | IN FUNDS | ||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At | 1.1,21 | in funds | 31.12.21 | |||||||
| Unrestricted | funds | |||||||||
| General | fund | 7,050,506 | (504,533) | 6,545,973 | ||||||
| TOTAL | FUNDS | 7,050,506 | (504,533) | 6,545,973 | ||||||
| Net movement | in funds, | included | in the above are as follows; | |||||||
| Incoming | Resources | Gains and | Movement | |||||||
| resources | expended | losses | in funds | |||||||
| 6 | ||||||||||
| Unrestricted | funds | |||||||||
| General | fund | 162,328 | (147,149) | (519,712) | (504,533) | |||||
| TOTAL | FUNDS | 162,328 | (147,149) | (519,712) | (504,533) |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At | 1.1,20 | in funds | 31.12.20 | |||
| Unrestricted | funds | |||||
| General | fund | 7,050,506 | 7,050,506 | |||
| TOTAL | FUNDS | 7,050,506 | 7,050,506 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| 8 | 8 | |||||
| Unrestricted | funds | |||||
| General | fund | 6,503,587 | (6,247) | 553,166 | 7,050,506 | |
| TOTAL | FUNDS | 6,503,587 | (6,247) | 553,166 | 7,050,506 |
| 31.12,21 | 31.12.20 | ||
|---|---|---|---|
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations | 6,500,000 | ||
| Investment income |
|||
| Portfolio income | 162,328 | 3,587 | |
| Total incoming resources |
162,328 | 6,503,587 | |
| EXPENDITURE | |||
| Investment management |
costs | ||
| Portfolio management |
6,607 | ||
| Charitable activities |
|||
| Grants to institutions | 137&096 | ||
| Support costs | |||
| Governance costs |
|||
| Auditors' remuneration |
3,000 | ||
| Auditors' remuneration |
for non audit work | (307) | 540 |
| Legal fees | 1,653 | 2,707 | |
| Independent examiner's |
fees | 2,100 | |
| 3&446 | 6,247 | ||
| Total resources expended | 147,149 | 6,247 | |
| Net income before gains | and losses | 15,179 | 6,497,340 |
| Gains and losses | |||
| Gains/(losses) on fixed asset investments |
(552,529) | 553,166 | |
| Gains/(losses) on foreign |
exchange | 32,817 | |
| Net (expenditure)/income | (504,533) | 7,050,506 |