OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

TRUSTEES S Evans
M Evans
N Jamar
PRINCIPAL ADDRESS 25 St Thomas Street
Winchester
Hampshire
SO23 9HJ
REGISTERED CHARITY 1181260
NUMBER
INDEPENDENT EXAMINER J.A. Burnett ACA
Martin
and Company
25 StThomas Street
Winchester
Hampshire
SO23 9HJ
INVESTMENT ADVISORS Goldman
Sachs i' Co LLC
200 West Street
New York
NY 10282

31.12.21 31,12.20
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
6,500,000
Investment
income
162,328 3,587
Total 162,328 6,503,587
EXPENDITURE ON
Raising funds 6,607
Charitable
activities
Charitable
giving
140,542 6,247
Total 147,149 6,247
Net gains/(losses) on investments (519,712) 553,166
NET INCOME/(EKPENDITURE) (504,533) 7,050,506
RECONCILIATION OF FUNDS
Total funds brought forward 7,050,506
TOTAL FUNDS CARRIED FORWARD 6,545,973 7,050,506
31.12,21 31.12.20
Unrestricted Total
fund funds
Notes 8
FIXEDASSETS
Investments 10 6,473,806 3,893,608
CURRENT ASSETS
Debtors 40,685 25,342
Cash at bank 33,582 3,134,556
74,267 3,159,898
CREDITORS
Amounts
falling due within one year
12 (2,100) (3,000)
NET CURRENT ASSETS 72,167 3,156,898
TOTAL ASSETSLESSCURRENT
LIABILITIES 6,545)973 7,050,506
NET ASSETS 6,545,973 7,050,506
FUNDS 13
Unrestricted
funds
6,545,973 7,050,506
TOTAL FUNDS 6,545,973 7,050,506

3, INVESTMENT INCOME INVESTMENT INCOME INVESTMENT INCOME
31.12.21 31.12.20
f f
Portfolio income 162,328 3,587
4. RAISING FUNDS
Investment management costs
31.12.21 31.12.20
8 I
Portfolio management 6,607
5, CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
(see note costs (sec
6) note 7) Totah
f.
Charitable giving 137,096 3,446 140,542
6. GRANTS PAYABLE
31.12.21 31.12.20
Charitable giving 137,096
The total grants payable to institutions in the year was as follows:
31.12.21 31.12.20
Sadler's Wells Trust Limited 65,596
Breaking GB 35,000
Friends ofHoly Cross Church 10,000
Lis Foundation 10,000
Kensington Aldridge
Academy
9,000
Royal National
Children's
Foundation 7)500
137,096

31.1221 31.12.20
Charitable Total
giving activities
Auditors' remuneration 3,000
Auditors' remuneration for non audit work (307) 540
Legal fees 1,653 2,707
Independent examiner's fees 2,100
3,446 6,247

FIXEDASSETINVESTMENTS
Listed Unlisted
investments investments Totals
5
MARKET VALUE
At
1 January 2021
3,556,108 337,500 3,893,608
Additions 4,508,557 4,508,557
Disposals (1,562,165) (1,562,165)
Revaluations (366,194) (366&194)
At 31 December 2021 6,136,306 337,500 6,473,806
NET BOOK VALUE
At 31 December 2021 6,136,306 337,500 6,473,806
At 31 December 2020 3,556,108 337,500 3,893,608

31,12,21 31.12.20
g
Other debtors 40,685 25,342
12. CREDITORS: AMOUNTS FALLING DUK WITHIN ONE YEAR
31.12.21 31.12.20
Other creditors 2,100 3,000
13. MOVEMENT IN FUNDS
Net
movement At
At 1.1,21 in funds 31.12.21
Unrestricted funds
General fund 7,050,506 (504,533) 6,545,973
TOTAL FUNDS 7,050,506 (504,533) 6,545,973
Net movement in funds, included in the above are as follows;
Incoming Resources Gains and Movement
resources expended losses in funds
6
Unrestricted funds
General fund 162,328 (147,149) (519,712) (504,533)
TOTAL FUNDS 162,328 (147,149) (519,712) (504,533)

Net
movement At
At 1.1,20 in funds 31.12.20
Unrestricted funds
General fund 7,050,506 7,050,506
TOTAL FUNDS 7,050,506 7,050,506

Incoming Resources Gains and Movement
resources expended losses in funds
8 8
Unrestricted funds
General fund 6,503,587 (6,247) 553,166 7,050,506
TOTAL FUNDS 6,503,587 (6,247) 553,166 7,050,506

31.12,21 31.12.20
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 6,500,000
Investment
income
Portfolio income 162,328 3,587
Total incoming
resources
162,328 6,503,587
EXPENDITURE
Investment
management
costs
Portfolio
management
6,607
Charitable
activities
Grants to institutions 137&096
Support costs
Governance
costs
Auditors'
remuneration
3,000
Auditors'
remuneration
for non audit work (307) 540
Legal fees 1,653 2,707
Independent
examiner's
fees 2,100
3&446 6,247
Total resources expended 147,149 6,247
Net income before gains and losses 15,179 6,497,340
Gains and losses
Gains/(losses)
on fixed asset investments
(552,529) 553,166
Gains/(losses)
on foreign
exchange 32,817
Net (expenditure)/income (504,533) 7,050,506