HULL CHURCHES HOME FROM HOSPITAL SERVICE
Report of the Trustees and
Financial Statements
for the Year Ended 31 March 2024
HULL CHURCHES HOME FROM HOSPITAL SERVICE
Contents of the Financial Statements for the Year Ended 31 March 2024
| Page | |
|---|---|
| Report of the Trustees | 1 to 5 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 to 9 |
| Notes to the Financial Statements | 10 to 17 |
| Detailed Statement of Financial Activities | 18 to 19 |
HULL CHURCHES HOME FROM HOSPITAL SERVICE
Report of the Trustees for the Year Ended 31 March 2024
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
Hull Churches Home From Hospital Service's charitable objects are :
"to promote the relief of elderly, disabled or housebound persons returning home from hospital through the provision of a visiting service"
Specifically it delivers these through recruiting, training and supporting volunteers to assist people returning home from hospital to regain a sense of normality or to face the end of their life with dignity. Key tasks associated with the work delivered to clients include :
-
practical assistance with shopping
-
practical assistance with paying bills and collecting benefits
-
practical assistance with applying for benefits
-
signposting to other helping agencies
-
befriending and listening.
-
These objectives were reframed in the Supplemental Deed dated 21 October 2014.
"Relief of sickness and the preservation of health among the people residing permanently or temporarily in the local authority areas of Kingston upon Hull, the East Riding of Yorkshire, North Lincolnshire and North-East Lincolnshire (the area of benefit").
ACHIEVEMENT AND PERFORMANCE
Charitable activities
Hull Churches Home From Hospital Service continues to receive excellent feedback from clients, volunteers and . partner organisations. Targets on both quantity and quality of service are routinely surpassed. The care provided by the Charity is organised into four services tailored to the needs of specific groups of clients:
The Adults Service - provides social care for adults discharged from hospital and assisted 949 individuals during the period. The monthly target for new referrals was within the specified range agreed with the CHCP (City Health Care Partnership), which partly funds this service along with Hull City Council (HCC). Numerous letters and messages of thanks were received.
The Carers Service - provides a sitting service to enable carers to have a break from their duties. Carers sits continue to ensure carers looking after their partner or relative 24/7, with life limiting illnesses such as Alzheimer's and memory loss, have access to our diverse range of support and activity projects. 586 client's received support through this Service in the period.
The Families Together Service - supports parents and carers who have a cancer diagnosis and have children under the age of sixteen. The Service seeks to meet the emotional, practical and psychological needs of patients, whether newly diagnosed, going through treatment or during end of life care. The Families Together Service supported 1,351 people during the year. A counsellor was appointed to work with the service in September 2021 and continues to support the children of families with complex needs.
Page 1
HULL CHURCHES HOME FROM HOSPITAL SERVICE
Report of the Trustees for the Year Ended 31 March 2024
ACHIEVEMENT AND PERFORMANCE : SHORTER TERM PROJECTS
Great Moves
Ongoing Project that has been funded by various different organisations and private donors. A fun, interactive chair-based exercise class delivered by a qualified Fitness Instructor, which has many benefits including: reducing stress and improving balance and stability.
The Great Moves Project aims to provide access to exercise for those who, for reasons of poor health, low motivation, or disability/mobility problems, do not usually regard exercise and movement as fun. HCHFH works with participants, to support and motivate them to retain and develop their interest in movement and exercise in an enjoyable way. Routine habits of movement, however limited, can enhance posture and breathing, core strength and stability, helping participants to retain balance and lessen the likelihood of falls and accidents due to poor mobility. Fortunately, we managed to secure further funding to continue this project in 2023/24.
-
A fun, inclusive exercise class for people suffering with dementia and other neurological issues.
-
Interactive games to promote hand to eye coordination
-
Social interaction
-
Cognitive benefits
-
Techniques to encourage focus and concentration
Affordable Warmth
Dec 2023 to March 2024
Offers a variety of support from practical information re welfare rights and benefits (i.e., access to the internet for energy advice and help with form filling). Activity to promote warmth, circulatory conditions. Music lessons. Life changing & problem solving sessions from registered counsellor
Health Inequalities
December 2023 to June 2024 (extended until December 2024)
Help individuals with chronic cardiovascular disease who are encouraged to attend easy exercise groups and our healthy diet sessions. We support and care for our participants and assist in overcoming the barriers to change - in both activity levels and in change to different food stuffs which is made easier in a group who are all facing changes together.
Settling In Project - Funded by the ICB
March 2024 to February 2025
A new service which supports clients immediately on discharge from hospital with 3 phone calls over a 2 week period and referrals on to other services if further support is required.
Stretch & Strengthen
This programme is designed to strengthen and build an individual's postural stability, to encourage and motivate activity for those clients who have lost both mobility and confidence. This project was funded throughout 2023/24.
Welcome Project
Started October 2022 - extended to finish Dec 2024
- Originally the project supported the hosts and their Ukrainian guests. However, as many have now decided to relocate permanently to the City of Hull, the project is providing help and support with a variety of issues i.e. Rehousing to their own property, accessing healthcare system, gaining employment, applying for benefits, schooling for children etc
Page 2
HULL CHURCHES HOME FROM HOSPITAL SERVICE
Report of the Trustees for the Year Ended 31 March 2024
ACHIEVEMENT AND PERFORMANCE
- An accessible service to all, with both Ukrainian and English speaking Project Workers
FINANCIAL REVIEW
Financial Review (including reserves policy)
The majority of the Charity's income is earmarked for specific services and cannot be redistributed. However, the Charity has reserves to meet urgent unforeseen eventualities; its only fixed asset is its building.
Our financial reserves policy enables the Charity to meet its financial commitments, including a provision for redundancy. At the time of this report, the Charity would be financially sustainable for over 12 months
FUTURE PLANS
The key objective for the past year was to maintain and develop working relationships with the Integrated Care Board (ICB), both statutory partners and voluntary organisations and others such as the City Health Care Partnership (CHCP).
Discussions regarding future funding currently have secured a one year contract with the possibility of two further year contract variations through an ICB funded sub-contracting arrangement with the CHCP for the three core services. The Hull City Council Commissioners have continued supporting the Adult service and a programme of changes to data delivery is being piloted towards maintaining funding into the future.
A new partnership with four major VCSE organisations is currently being implemented at the pilot stage. Funded by the ICB, its focus is on the discharge of all patients returning home into the city. It is drawing attention from outside our region and is most likely to become a further core service in the future.
We have formed new partnerships regarding the implementation of the ICB Integrated Neighbourhood scheme working across PCNs to utilise health data and focus on local population priorities.
We have been invited and have joined the future NHS Collaboration Platform which updates new policies regarding, amongst other features, integrated care systems.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Recruitment and appointment of new trustees
The Charity is governed by a Constitution of CIO dated 18 December 2018. As such it is a Charitable Incorporated Organisation. New trustees are selected by the existing trustees, who try to ensure a balance within the trustee Board. This balance includes appropriate knowledge and skills for the governance and management of the Charity and understanding of the social and health sectors across the whole area of benefit. The Bishop of Hull and the Vicar of St Cuthbert's together may appoint up to 2 charity Trustees.
Organisational structure
Hull Churches Home From Hospital Service employs 15 paid staff (1 full-time and 14 part-time) supporting a volunteer force of 28. The trustees delegate the day to day running of the charity to the Chief Executive Officer who supports and delegates appropriately. The trustees meet about once every three months with supplementary meetings when or if issues arise requiring immediate decisions.
Hull Churches Home From Hospital Service has continued to develop close working relationships with statutory sector partners in the fields of health and social welfare as well as with other key voluntary and third sector organisations and local businesses. This is to ensure that work is relevant, needed, responsive and not duplicated.
Page 3
HULL CHURCHES HOME FROM HOSPITAL SERVICE
Report of the Trustees for the Year Ended 31 March 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Risk Management
Major risks to the charity have been considered by the trustees and appropriate procedures put in place to manage them. These include financial procedures to ensure probity and transparency, annual budgeting and regular financial reports at each trustees meeting to monitor spend against budgets to ensure cash flow and overall financial position is managed, regular reporting at trustees meeting of delivery against any outputs on which funding depends, appropriate personnel policies and procedures and regular supervision of staff.
All staff and volunteers are fully DBS checked and have to complete mandatory training in Information Governance, Adult Safeguarding, Child Safeguarding, First Aid and Moving and Handling. Any additional personal training needs that are highlighted are arranged either via external sources or completed in house if applicable.
The Charity holds personnel records for employees and client data. All information recorded complies with all requirements of the General Data Protection Regulation (GDPR) and is treated in the strictest confidence. It is held securely in accordance with the GDPR Regulations and Data Protection Act of 2018 and will be disposed of in compliance with the relevant regulation relating to the specific service.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
CE015970 (England and Wales)
Registered Charity number
1181247
Registered office
Lindsey Place KINGSTON UPON HULL East Yorkshire HU4 6BS
Trustees
Andrew Dorton Reverend John Conway Cowan Anne Crick Helen Robinson Beverley Wing Robin Paul Thompson
The above are Members of the Board of Trustees, who are Trustees for the purpose of charity law, who served during the year and up to the date of this report.
Independent Examiner
Kevin C Cawkwell FCCA G & C Professionals Limited trading as Graham & Company Chartered Certified Accountants Cleveland House 1 - 10 Sitwell Street KINGSTON UPON HULL East Yorkshire HU8 7BE
Page 4
HULL CHURCHES HOME FROM HOSPITAL SERVICE
Report of the Trustees for the Year Ended 31 March 2024
REFERENCE AND ADMINISTRATIVE DETAILS Bankers and Solicitors
Bankers
Co-op Bank P O Box 250 Skelmersdale WN8 6WT
Solicitors
Blacks Solicitors City Point 29 King Street Leeds LS1 2HL
Senior Management Team Jean Templeton CEO Paul Bartle Deputy CEO and Operations Manager Nicola Andrews Assistant CEO Julie Atkinson Finance and Audit Administrator Penny Lawman Senior Administrator
Approved by order of the board of trustees on 09 December 2024 and signed on its behalf by:
Anne Crick - Trustee
Page 5
Independent Examiner's Report to the Trustees of HULL CHURCHES HOME FROM HOSPITAL SERVICE
Independent examiner's report to the trustees of HULL CHURCHES HOME FROM HOSPITAL SERVICE ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2024.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Kevin C Cawkwell FCCA The Association of Chartered Certified Accountants
G & C Professionals Limited trading as Graham & Company Chartered Certified Accountants Cleveland House 1 - 10 Sitwell Street KINGSTON UPON HULL East Yorkshire HU8 7BE
Date: 10 December 2024
Page 6
HULL CHURCHES HOME FROM HOSPITAL SERVICE
Statement of Financial Activities for the Year Ended 31 March 2024
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 - Charitable activities 4 Services - Grant income - Staff costs - Investment income 3 - Total - EXPENDITURE ON Charitable activities 5 Staff costs - Support costs Total NET INCOME - Transfers between funds 13 (7,458) Net movement in funds (7,456) RECONCILIATION OF FUNDS Total funds brought forward 275,704 TOTAL FUNDS CARRIED FORWARD 268,248 |
Restricted funds £ 19,674 242,216 109,648 5,000 5,035 381,573 264,732 65,111 329,843 51,730 7,458 59,188 20,079 79,267 |
2024 Total funds £ 19,674 242,216 109,648 5,000 5,035 381,573 264,732 65,109 329,841 51,732 - 51,732 295,783 347,515 |
2023 Total funds £ 6,118 255,366 76,941 5,000 1,692 345,117 252,982 70,665 323,647 21,470 - 21,470 274,313 295,783 |
|---|---|---|---|
The notes form part of these financial statements
Page 7
HULL CHURCHES HOME FROM HOSPITAL SERVICE
Balance Sheet 31 March 2024
| Unrestricted funds Notes £ FIXED ASSETS Tangible assets 10 70,000 CURRENT ASSETS Debtors 11 23,422 Cash at bank and in hand 184,715 208,137 CREDITORS Amounts falling due within one year 12 (9,891) NET CURRENT ASSETS 198,246 TOTAL ASSETS LESS CURRENT LIABILITIES 268,246 NET ASSETS 268,246 FUNDS 13 Unrestricted funds Restricted funds TOTAL FUNDS |
Restricted funds £ - 37,464 43,266 80,730 (1,461) 79,269 79,269 79,269 |
2024 Total funds £ 70,000 60,886 227,981 288,867 (11,352) 277,515 347,515 347,515 268,246 79,269 347,515 |
2023 Total funds £ 70,000 17,624 209,229 226,853 (1,070) 225,783 295,783 295,783 275,704 20,079 295,783 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
continued...
Page 8
HULL CHURCHES HOME FROM HOSPITAL SERVICE
Balance Sheet - continued 31 March 2024
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 09 December 2024 and were signed on its behalf by:
Anne Crick - Trustee
Andrew Dorton - Trustee
The notes form part of these financial statements
Page 9
HULL CHURCHES HOME FROM HOSPITAL SERVICE
Notes to the Financial Statements for the Year Ended 31 March 2024
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Freehold property is occupied by the charity for the purpose of its charitable activities. In accordance with Statement of Standard Accounting Practice Number 19, depreciation is only provided in respect of
a permanent fall in the value of the charity's property. All refurbishment and repair costs are written off when incurred.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
continued...
Page 10
HULL CHURCHES HOME FROM HOSPITAL SERVICE
Notes to the Financial Statements - continued for the Year Ended 31 March 2024
| 2. DONATIONS AND LEGACIES Donations 3. INVESTMENT INCOME Rents received 4. INCOME FROM CHARITABLE ACTIVITIES Activity Services Services Grants Grant income Employment allowance Staff costs Grants received, included in the above, are as follows: Macmillan Cancer Support - Families Together Connect Well - Revive Project Active Humber - Stretch & Strengthen Project Connect Well-Warm Space Making a difference-Jubilee Welkom-Ukraine Help for Health CISS Community Groups Affordable warmth Health inequalities Setting in Active Humber-seated exercise group CHCP Counselling |
2024 £ 19,674 2024 £ 5,035 2024 £ 242,216 109,648 5,000 356,864 2024 £ - - - - - 37,560 - - 10,000 4,760 40,690 5,334 10,000 108,344 |
2023 £ 6,118 2023 £ 1,692 2023 £ 255,366 76,941 5,000 337,307 2023 £ 17,914 16,218 4,114 7,600 1,000 18,780 8,315 3,000 - - - - - 76,941 |
|---|---|---|
continued...
Page 11
HULL CHURCHES HOME FROM HOSPITAL SERVICE
Notes to the Financial Statements - continued for the Year Ended 31 March 2024
5. CHARITABLE ACTIVITIES COSTS
| Staff costs Support costs |
Direct Costs £ 264,732 62,755 327,487 |
Support costs £ - 2,354 2,354 |
Totals £ 264,732 65,109 329,841 |
|---|---|---|---|
6.
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| Other operating leases | 2024 £ 8,917 |
2023 £ 8,166 |
|---|---|---|
7.
TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2024 nor for the year ended 31 March 2023.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2024 nor for the year ended 31 March 2023.
8. STAFF COSTS
The average monthly number of employees during the year was as follows:
| Management Support workers No employees received emoluments in excess of £60,000. 9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted funds £ INCOME AND ENDOWMENTS FROM Donations and legacies - Charitable activities Services - Grant income - Staff costs - Investment income - Total - |
2024 2 13 15 Restricted funds £ 6,118 255,366 76,941 5,000 1,692 345,117 |
2023 2 11 13 Total funds £ 6,118 255,366 76,941 5,000 1,692 345,117 |
|---|---|---|
continued...
Page 12
HULL CHURCHES HOME FROM HOSPITAL SERVICE
Notes to the Financial Statements - continued for the Year Ended 31 March 2024
| 9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - Unrestricted funds £ EXPENDITURE ON Charitable activities Staff costs - Support costs - Total - NET INCOME - Transfers between funds 57,470 Net movement in funds 57,470 RECONCILIATION OF FUNDS Total funds brought forward 218,234 TOTAL FUNDS CARRIED FORWARD 275,704 10. TANGIBLE FIXED ASSETS COST At 1 April 2023 and 31 March 2024 NET BOOK VALUE At 31 March 2024 At 31 March 2023 11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Operating debtors Other debtors Prepayments |
continued Restricted funds £ 252,982 70,665 323,647 21,470 (57,470) (36,000) 56,079 20,079 2024 £ 59,416 6 1,464 60,886 |
Total funds £ 252,982 70,665 323,647 21,470 - 21,470 274,313 295,783 Freehold property £ 70,000 70,000 70,000 2023 £ 17,282 - 342 17,624 |
|---|---|---|
continued...
Page 13
HULL CHURCHES HOME FROM HOSPITAL SERVICE
Notes to the Financial Statements - continued for the Year Ended 31 March 2024
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Operating creditors Social security and other taxes Accrued expenses |
2024 £ 5,097 4,794 1,461 11,352 |
2023 £ - - 1,070 1,070 |
|---|---|---|
13. MOVEMENT IN FUNDS
| Unrestricted funds General fund Designated fund - Adults Service Designated fund - Redundancy and closure costs Restricted funds Adults Service Carers Scheme Families Together Active Humber - Stretch & Strengthen Counselling Welkom-Ukraine Warmspace Health Inequalities Settling in Health and Wellbeing Priory Woods Cemetary Training Volunteers School Support Staff Welfare TOTAL FUNDS |
At 1/4/23 £ 115,704 120,000 40,000 275,704 - - - 10,867 6,147 903 2,162 - - - - - - - - 20,079 295,783 |
Net movement in funds £ - - - - 19,092 (13,628) (28,395) - 9,844 11,387 - 3,912 36,656 6,574 3,355 1,842 943 250 (100) 51,732 51,732 |
Transfers between funds £ (7,458) - - (7,458) (19,092) 13,628 28,395 (10,867) (4,444) - (2,162) - - - - - - - 2,000 7,458 - |
At 31/3/24 £ 108,246 120,000 40,000 268,246 - - - - 11,547 12,290 - 3,912 36,656 6,574 3,355 1,842 943 250 1,900 79,269 347,515 |
|---|---|---|---|---|
continued...
Page 14
HULL CHURCHES HOME FROM HOSPITAL SERVICE
Notes to the Financial Statements - continued for the Year Ended 31 March 2024
13. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Restricted funds Adults Service Carers Scheme Families Together Counselling Welkom-Ukraine Affordable Warmth Grant Health Inequalities Settling in Health and Wellbeing Priory Woods Cemetary Training Volunteers School Support Staff Welfare TOTAL FUNDS |
Incoming resources £ 122,693 70,997 63,025 18,000 37,560 7,000 4,760 40,690 9,293 4,000 2,000 1,255 300 - 381,573 381,573 |
Resources Movement expended in funds £ £ (103,601) 19,092 (84,625) (13,628) (91,420) (28,395) (8,156) 9,844 (26,173) 11,387 (7,000) - (848) 3,912 (4,034) 36,656 (2,719) 6,574 (645) 3,355 (158) 1,842 (312) 943 (50) 250 (100) (100) (329,841) 51,732 (329,841) 51,732 |
|---|---|---|
continued...
Page 15
HULL CHURCHES HOME FROM HOSPITAL SERVICE
Notes to the Financial Statements - continued for the Year Ended 31 March 2024
13. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Net movement At 1/4/22 in funds £ £ Unrestricted funds General fund 178,234 - Designated fund - Adults Service - - Designated fund - Redundancy and closure costs 40,000 - 218,234 - Restricted funds Adults Service - 20,867 Carers Scheme - (9,309) Families Together - (2,306) Connect Well - Revive Project 14,424 5,896 Connect Well - Headlight Project 6,221 (5,944) Macmillan 22,322 11,673 Active Humber - Stretch & Strengthen 5,879 (1,386) Counselling 7,233 (1,086) Welkom-Ukraine - 903 Warmspace - 2,162 56,079 21,470 TOTAL FUNDS 274,313 21,470 Comparative net movement in funds, included in the above are as follows: Incoming resources £ Restricted funds Adults Service 132,188 Carers Scheme 71,790 Families Together 65,986 Connect Well - Revive Project 16,315 Connect Well - Headlight Project - Macmillan 17,914 Active Humber - Stretch & Strengthen 6,229 Counselling 8,316 Welkom-Ukraine 18,779 Warmspace 7,600 345,117 TOTAL FUNDS 345,117 |
Transfers between At funds 31/3/23 £ £ (62,530) 115,704 120,000 120,000 - 40,000 57,470 275,704 (20,867) - 9,309 - 2,306 - (20,320) - (277) - (33,995) - 6,374 10,867 - 6,147 - 903 - 2,162 (57,470) 20,079 - 295,783 Resources Movement expended in funds £ £ (111,321) 20,867 (81,099) (9,309) (68,292) (2,306) (10,419) 5,896 (5,944) (5,944) (6,241) 11,673 (7,615) (1,386) (9,402) (1,086) (17,876) 903 (5,438) 2,162 (323,647) 21,470 (323,647) 21,470 |
|---|---|
continued...
Page 16
HULL CHURCHES HOME FROM HOSPITAL SERVICE
Notes to the Financial Statements - continued for the Year Ended 31 March 2024
13. MOVEMENT IN FUNDS - continued
Designated fund : Adults Service : the creation of this fund reflects the revised Reserves policy, changed in the light of the current uncertainly concerning the re-commissioning all of the organisations three main NHS commissioned services. The Adults Service is the original and foundation service: the 'Home from Hospital Service'. This designated fund enables its continuation for six months after a loss of contract. And it enables the continuation for six months of a skeleton core staff with other basic running costs to support the Adults Service and to explore other sources of funding to continue the organisation and, at least, its Adults Service.
14. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2024.
Page 17
HULL CHURCHES HOME FROM HOSPITAL SERVICE
| Detailed Statement of Financial Activities for the Year Ended 31 March 2024 INCOME AND ENDOWMENTS Donations and legacies Donations Investment income Rents received Charitable activities Services Grants Employment allowance Total incoming resources EXPENDITURE Charitable activities Wages Social security Pensions Equipment leasing and support Rates and water Insurance Light and heat Telephone Postage and stationery Office administration Travel expenses - volunteers Travel expenses - staff Training - volunteers Training - staff Cleaning and refuse Repairs and renewals Materials and equipment Groceries for clients Counselling fees Voice coach Stretch & Strengthen Marketing Support costs Governance costs Accountancy fees Carried forward |
2024 £ 19,674 5,035 242,216 109,648 5,000 356,864 381,573 243,938 17,260 3,534 8,917 1,474 4,308 3,434 3,248 1,057 5,688 532 5,494 - 2,527 4,146 6,660 7,286 - 7,984 - - - 327,487 1,120 1,120 |
2023 £ 6,118 1,692 255,366 76,941 5,000 337,307 345,117 233,397 16,596 2,992 8,166 1,148 4,094 3,372 2,266 1,330 4,193 426 5,484 209 859 2,545 4,858 14,396 1,095 10,293 1,798 1,309 519 321,345 1,070 1,070 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 18
HULL CHURCHES HOME FROM HOSPITAL SERVICE
| Detailed Statement of Financial Activities for the Year Ended 31 March 2024 Governance costs Brought forward Salary preparation Total resources expended Net income |
2024 £ 1,120 1,234 2,354 329,841 51,732 |
2023 £ 1,070 1,232 2,302 323,647 21,470 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 19