Desborough Sailing Club (DSC)
Ferry Lane, Shepperton, Surrey TW17 9LQ Charitable lncorporated Organisation Registered Charity No. 1181243
Annual Report For the period 1 January to 31 December 2021
Introduction
The annual accounts are formally approved by the AGM and form part of this report. Trustees are appointed or reappointed each year by the AGM in accordance with the constitution.
Objects
The objects of the CIO are:
-
a) the promotion of community participation in healthy recreation, by the provision and maintenance of facilities for water sports with a particular emphasis on amateur sailboat racing and cruising;
-
b) ) the provision of safe facilities for teaching and practicing the skills of sailing dinghies, yachts and boats under power.
How These Objects Were Achieved
-
After starting the year under Covid restrictions, club activity was restarted as soon as regulations allowed.
-
Racing was once again very popular and racing across all the series was very well supported. We were able to run a full Racing programme this year.
-
Beyond racing, we also saw lots of enthusiasm for our informal sailing sessions on Monday evenings, which are encouraging less experienced sailors to practice and build confidence.
-
Friday evening sessions for Cadets also proved very popular and were well supported.
-
Our programme of Saturday Improver and Family sailing days was extended and ran from May and September.
-
We were able to offer both an Easter and a Summer sailing course this year, still in the modified form adopted modified during Covid restrictions to accommodate numbers and meet hygiene requirements.
-
RYA PB level 2 courses were run twice during the year. This full RYA course gives a good initiation to the skills of handling a powered craft and increases the number of volunteers who can take charge of our safety boats to provide safety cover at DSC and other local events.
-
We saw a healthy increase in the number of sailing members as well as the integration of the Sunbury Skiff & Punt Club who joined us.
Facilities
The large club site is leasehold. The main building is the clubhouse. Onshore berths are available for members to keep dinghies and canoes, while larger sailing boats (“cruisers”) can be kept onshore or on moorings. Members of Sunbury Skiff club are members of Desborough and base their skiffs at Desborough.
2021 investment in premises included the major project of resurfacing the lane which is our access road from the public highway.
There are two slipways for dinghies and one for larger boats, along with extensive pontoons and jetties.
The club maintains a fleet of sailing dinghies for use by the training school or for rent to members, and members are encouraged to have their own dinghies. This fleet was increased by the addition of a further two dinghies which were purchased second hand in 2021, a Topper and a Solo.
Covid
The club was closed during periods of lockdown, and at other times introduced appropriate precautions according to government and RYA guidance. The clubhouse was closed, but outdoor facilities were maintained.
Signed on behalf of the Trustees:
Mike Daly Commodore
DESBOROUGH SAILING CLUB Flnan¢ial 6tstemonts for the year ended 31 2021
DESBOROUGH SAILING CLUB In¢ome and expendtturn account Club excludlng DSC Trainlng In¢ome 2021 2020 2019 Subscriptions Hire Club boats Catering and Bar Safety toat- river events Social events and Clubhouse hire Disposal Club propety {surplu$) Open water swimming contibution to costs Donab'ons and trophy sponsorship Miscellaneous Transfer to DSC Training Bank interest {net of tax) Grant income released 38321.27 30,770 50 769 250 157 29,499 2,154 400 1,575 3frJ 130 90 1.CM)O 6,242 10,075 183 76 6.282 6,331 6,331 Total Income s33 49835 41.139 Expondtture Advertising Clubhouse Grounds Landlord Environment Agency Insurance utilrties Repairs Club equipment Safety boats Administration Trophies Charitable etc. donations Subscriptions pa TV Licencel perfolftg rights Depre¢iation Miscellaneous 527 1,988 3.144 8,077 3,452 5,863 4,207 90 1827 14463.01 8.569 3,628 6C69.36 2,539 1,187 2.855 8.319 5,851 2,434 162 233 768 25 670 472 13,168 190 122 425 251 25 770 157 14,110 2,241 979 100 675 391 12,312 Total •xpendltur• 52,783 40,160 SuTrlus excluding DSC Tralnlng 750 9,275 12,907) Surplus on DSC trainlng (page 3) 1.039 {1.2591 14691 Prior Year Adjustsment 11,0001 147 Totsl Surplus 789 8,016 3,228 Notes A £1000 adjauslment was made in 2021 to write-off open swimming income in 2020. The surplus from social activittes is only renised paid into the club bank account 2019 Administration includes costs of converbng to CIO status. 2020 shows an underfying loss of -1,984 exduding a £10.000 one-off grant 2021 shows an undertying loss of -5,211 exduding a £6,000 onewoff granL 2021 recorded signtficant costs for road and jety repairs
DESBOROUGH SAILING CLUB TRAINING SCHOOL Accounts ForY•ar End•d 31st Dxwnbgr 2021 Income and Ex nd1 slatenwt Income 2020 Training Income Grant Incvmel OlheT 5,841 3.275 6,070 5.841 3.275 8.070 Expondltur• General InstructorTraInir Pow Boat Training Dinghy HI l Extemal Instru¢aors Refund offee Depreaation 2,177 1,178 279 125 2,759 1,558 2.891 Totsl E¥rndiiu 4.534 6.539 sUlUs 1.259 469 cats1 Expenditure 14251 16601 14,9341 Fixed Ass&t gfantfor 2020 recved 2021 Note8: - Stock rtèms le.9.. RYA books} are expensed in year a(4uired. Depreciation is shown accord4.ng to previous ¢Jub pracb.ce Ift<ed line at20%).
XxG} ro cr oj Z3 )oh) ro t4) <n ¢7J uioh) o)ooto
¢D
IWBOROUGH SAIUNG CLUB Notss to thè a¢¢ounts lortho yWWKlod 31 D8carnb•r2D21 2019 Dasty Taking She•t 6,539 6.501 6,639 8.601 Total 1.020 Gost ot s Exwndrture -702 5.Ce7 1240 4,921 4,385 Suwus 2.154 1,575 Grants fr)r rg¥8nue 8)¥•nditurE a taken to incCe the year reced. Grants forts purchase of assets are ryJft8d to in&Jm• at the same Tate a5th0 85sets •e (prec*ateA. IKI Tolknt and Enoine lock•r 31,818 12.155 AddidoJLS 4,545 27.273 6.28 37.691 Endyear 10.418 Brought foThYard Additions 27,273 10.418 37,891 246 4.545 1.736 8.682 197 31. Brought fon¥ard t2.727 31,6C6 4.545 1,736 49 49 6.331 276 End)Thr
Depretsation rates used are DiTrJhs. tyos. oulboard5. tr01t 3)% strawJhl lin& on ¢c6t Shor8 sth UIpMent 20% stravJM lire on c05t Additiorts to kaSehO bulk11r are wnitten off over T8mainder of18ase pewJ, * 1 yew. Toial ¢qdp Totsl buildiw Total m•rt Totsl dlnghtes and trollwfi •t¢ 2019 Net value at stsrt olyear Addrtns durfng the year NBV ol di8posab dullng year reoatK)n cho efor Net t>ook value at rend 1.287 4,371 2.017 563 74,820 4,4( 81,777 1.623 11.239 67.986 291 1,817 Net bwk value al start of year Addths durin9 the year NBV of disposa durirtg year Ition cha Net book ¥alu8 at 4,291 2.031 1.817 67.S¥18 10.788 78.IY6 11.448 t.623 13.11 6S 17.001 1.05S 2021 Net book ¥ahJe at start of year Addth"ons durin9 Ihe year NBV of dsp0581s dunng year reriatH)n cha elor Net ljook value at 3.451 667 1.055 4.492 70.493 5,1S9 1.2 14.725 6.43Q
Indèpèndent Examin8rfs report to the members of Desborough Sailing Club I report on the aOunt$ of Desborough Sailing Club for the year ended 31 December 2021. Respective responsibilities of Management Committee and Examiner 11 is the M2nagernenl Committee's responsibility lo prepare the accounts, il is my responsibility lo st31e whether rtaIn matters have come to my attention. Basis of Independent Examiner'5 report My examination Included a review of the accounting records kept by the Club and a comparison of the accounts presented with these records. 11 also included consideration of any unusual items or disclosures in the accounts and seeking explanation from the Management Committee concerning such matters. The procedures undertaken lor Independent examination do not provide all the evidence th8t would be required In an audit and consequently I do not express an audit opinion on the view given by the accounts. Independent Examiner's report Based on my examination, no maller has come lo my attention-. 111 which gives me reasonable cause lo believe th81 in any material respect proper accounting records have not been kept or that 121 to which, in my opinion. attention should be drawn lo enable a proper understanding of the accounts. Signed Mrs E Harrison
DESBOROUGH SAILING CLUB Flnan¢ial 6tstemonts for the year ended 31 2021
DESBOROUGH SAILING CLUB In¢ome and expendtturn account Club excludlng DSC Trainlng In¢ome 2021 2020 2019 Subscriptions Hire Club boats Catering and Bar Safety toat- river events Social events and Clubhouse hire Disposal Club propety {surplu$) Open water swimming contibution to costs Donab'ons and trophy sponsorship Miscellaneous Transfer to DSC Training Bank interest {net of tax) Grant income released 38321.27 30,770 50 769 250 157 29,499 2,154 400 1,575 3frJ 130 90 1.CM)O 6,242 10,075 183 76 6.282 6,331 6,331 Total Income s33 49835 41.139 Expondtture Advertising Clubhouse Grounds Landlord Environment Agency Insurance utilrties Repairs Club equipment Safety boats Administration Trophies Charitable etc. donations Subscriptions pa TV Licencel perfolftg rights Depre¢iation Miscellaneous 527 1,988 3.144 8,077 3,452 5,863 4,207 90 1827 14463.01 8.569 3,628 6C69.36 2,539 1,187 2.855 8.319 5,851 2,434 162 233 768 25 670 472 13,168 190 122 425 251 25 770 157 14,110 2,241 979 100 675 391 12,312 Total •xpendltur• 52,783 40,160 SuTrlus excluding DSC Tralnlng 750 9,275 12,907) Surplus on DSC trainlng (page 3) 1.039 {1.2591 14691 Prior Year Adjustsment 11,0001 147 Totsl Surplus 789 8,016 3,228 Notes A £1000 adjauslment was made in 2021 to write-off open swimming income in 2020. The surplus from social activittes is only renised paid into the club bank account 2019 Administration includes costs of converbng to CIO status. 2020 shows an underfying loss of -1,984 exduding a £10.000 one-off grant 2021 shows an undertying loss of -5,211 exduding a £6,000 onewoff granL 2021 recorded signtficant costs for road and jety repairs
DESBOROUGH SAILING CLUB TRAINING SCHOOL Accounts ForY•ar End•d 31st Dxwnbgr 2021 Income and Ex nd1 slatenwt Income 2020 Training Income Grant Incvmel OlheT 5,841 3.275 6,070 5.841 3.275 8.070 Expondltur• General InstructorTraInir Pow Boat Training Dinghy HI l Extemal Instru¢aors Refund offee Depreaation 2,177 1,178 279 125 2,759 1,558 2.891 Totsl E¥rndiiu 4.534 6.539 sUlUs 1.259 469 cats1 Expenditure 14251 16601 14,9341 Fixed Ass&t gfantfor 2020 recved 2021 Note8: - Stock rtèms le.9.. RYA books} are expensed in year a(4uired. Depreciation is shown accord4.ng to previous ¢Jub pracb.ce Ift<ed line at20%).
XxG} ro cr oj Z3 )oh) ro t4) <n ¢7J uioh) o)ooto
¢D
IWBOROUGH SAIUNG CLUB Notss to thè a¢¢ounts lortho yWWKlod 31 D8carnb•r2D21 2019 Dasty Taking She•t 6,539 6.501 6,639 8.601 Total 1.020 Gost ot s Exwndrture -702 5.Ce7 1240 4,921 4,385 Suwus 2.154 1,575 Grants fr)r rg¥8nue 8)¥•nditurE a taken to incCe the year reced. Grants forts purchase of assets are ryJft8d to in&Jm• at the same Tate a5th0 85sets •e (prec*ateA. IKI Tolknt and Enoine lock•r 31,818 12.155 AddidoJLS 4,545 27.273 6.28 37.691 Endyear 10.418 Brought foThYard Additions 27,273 10.418 37,891 246 4.545 1.736 8.682 197 31. Brought fon¥ard t2.727 31,6C6 4.545 1,736 49 49 6.331 276 End)Thr
Depretsation rates used are DiTrJhs. tyos. oulboard5. tr01t 3)% strawJhl lin& on ¢c6t Shor8 sth UIpMent 20% stravJM lire on c05t Additiorts to kaSehO bulk11r are wnitten off over T8mainder of18ase pewJ, * 1 yew. Toial ¢qdp Totsl buildiw Total m•rt Totsl dlnghtes and trollwfi •t¢ 2019 Net value at stsrt olyear Addrtns durfng the year NBV ol di8posab dullng year reoatK)n cho efor Net t>ook value at rend 1.287 4,371 2.017 563 74,820 4,4( 81,777 1.623 11.239 67.986 291 1,817 Net bwk value al start of year Addths durin9 the year NBV of disposa durirtg year Ition cha Net book ¥alu8 at 4,291 2.031 1.817 67.S¥18 10.788 78.IY6 11.448 t.623 13.11 6S 17.001 1.05S 2021 Net book ¥ahJe at start of year Addth"ons durin9 Ihe year NBV of dsp0581s dunng year reriatH)n cha elor Net ljook value at 3.451 667 1.055 4.492 70.493 5,1S9 1.2 14.725 6.43Q
Indèpèndent Examin8rfs report to the members of Desborough Sailing Club I report on the aOunt$ of Desborough Sailing Club for the year ended 31 December 2021. Respective responsibilities of Management Committee and Examiner 11 is the M2nagernenl Committee's responsibility lo prepare the accounts, il is my responsibility lo st31e whether rtaIn matters have come to my attention. Basis of Independent Examiner'5 report My examination Included a review of the accounting records kept by the Club and a comparison of the accounts presented with these records. 11 also included consideration of any unusual items or disclosures in the accounts and seeking explanation from the Management Committee concerning such matters. The procedures undertaken lor Independent examination do not provide all the evidence th8t would be required In an audit and consequently I do not express an audit opinion on the view given by the accounts. Independent Examiner's report Based on my examination, no maller has come lo my attention-. 111 which gives me reasonable cause lo believe th81 in any material respect proper accounting records have not been kept or that 121 to which, in my opinion. attention should be drawn lo enable a proper understanding of the accounts. Signed Mrs E Harrison