frRIENo
ONCE
THE FRIENDS OF BROMPTON CEMETERY
(Charitable Incorporated Organisation)
TRUSTEES, ANNUAL REPORT
AND
FINANCIAL STATEMENTS
For the year ended
31 October 2025
Reglsleredcharity number 1181027

THE FRIENDS OF BROMPTON CEMETERY
TRusfEFS' ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 ocfoBER 2025
CONTENTS
Page
Reference and adminis￿ve (ktsils
Report of the Trustees for the year ended 31 Octoixr 2025:
Objectives and activities for the publie benefit
Achievements and F¢rfoTmaDce
Financial review
Declarations
Independent Exarniner's Rew)rt to the members
io
Statement of Fin￿la1 Activities
11
Balance Sheet
12
Notes to the fllwKial slatements
13-18

THE FRIENDS OF BROMvfoN CEMETERY
TRUSTEESI ANNUAL REPORT AND FINANCIAL STATEMEIITS
FOR THE YEAR ENDED 31 o￿oBER 2025
Charity registratiOD number. 1181027
Reference and Administrative details
Cbarity Name
The Friends of BromMon Ceme
North L(xlg¢ (East Wing). Brompton Cetnetery,
Old Brompton Road
L￿)ndOn SW5 9JE
Registration
(registration number 1181027).
Banken
Barclays Bank PLC
Wandsworth Branch
Independent examlner Mr John Gralwn
Apis Consulting
16 FeatheTslone Ro
London
NW7 2BN
Trwtees
TnLSt¢es servol the CIO during the year W¢Te".
M$ SaTah-Jane Ellis (Chair)
Mr Mark txmmon
Mr Robert Stephenson
Ms Carolyn Siubbs
Mr Ben Milling￿n B￿k
Committtt members Other committee mernbers were as follows at 31 oCknb￿ 2025:
Ms Anita Bryan
Mr Bill GallaglkT (Lkputy Chair from 7 June 2025)
Mrs Ann Mulcar¢ (Lkputy Chair to 7 June 2025)
Mrs Camilla NeJy)n
Mr John Plant
Mr G￿fficY Richards
Treasurer
Se¢r¢tAry
Ms Carolyn Stubbs
Ms Carolyn Stubbs

THE FRIENDS OF BROMPTON CEMETERY
TRUSTEES. ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THF. YEAR ENDED 31 OCTOBER 2025 (conL)
Report of the trustees for the y￿r ended 31 October 2025
The Friends of Brotnpton Ctmelery w&8 registered as a charity (tegistrntion number 1181027)
on 6 De￿mber 2018. At this time the previous Charity was still owating as The Friends of
Brompton Cemetery (registration number 298605). The transfer date was 31 May 2019 and,
as of this da￿ assets were transferred ¢0 new charity, a Charitable Incorporated
Organisation C'CIO?.
The trustees present the seventh retx)rt and financial statements of the CIO for the year ended
31 (ktober 2025. The financial statemcnts have Lttn prcpared in accordance with the
accountin8 wlicies set out in note I to the ￿cOUnts and comply with ￿ charity's constitution,
the Cbariti¢s Act 2011 and A¢￿unting and Rep)rting by Charitie5: Statement of
Recommended Practice applicable to charities Prepring their accounts in acwrdance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland published on 16
July 2014.
Objectives and aetivities for the publie benefit
Pwpo.Yes ofthe cin Qf sel oul in its CopLStitithon
The Association is established to promote for the public benefit the ￿nserVatiOn of the flor
faun4 monum¢nE building4 and burial records of the Brompton Cemetery and the
introduction of improvements to the Cemetrry its management so lon8 as they are
compatible with the conservation ofnature.
The main acttvilies in relation to iho.%e purposesfor ihe public benefi¢
The Friends exist to h¢lp to Cstsblish Brompton Cemetery &8 a living model of an historic
cemetery playiDg an ￿tive part in mLth society. Our aims a￿ to help to restore and maintsin
the buildiD&8, D￿nUMents and landscy in cost*ffective ways and to ¢nable their fijll use,
IoDg.terni by those with interests to which the Cemetcry can ￿$￿nd. These include th¢
funeral business, archiv4 monum¢ntsl slatuary, fauna and flor4 education and intcrpretation,
re¢rcgtion and social activity. We want to expand wblic aware￿ and enjoyment of this
wonderful -lung- in a ￿ of Ix)ndon without adequ*e open-air rttreational amenity. The
aims of the Friends bave been strongly reinforced by th¢ Hcritsge and Big IA)ttery Funds grant
to the Cemetery.
This Purpose has been unchanged in the Chair's Rewrt for many years and is reInfO￿ed by
the objectives agre￿ with The Royal Parks in the Joint Workin8 GTOUP to sustsin the
Restoralion Proj¢ct's legacy.
Trnstee c0￿matiOn
The Trus*es confirni that they have rA>mplied with the duty in section 4 of the 2006 Act to
have due regard ￿ guid￿ issued by th¢ Charity Commission on public I￿r]L

THE FRIENDS OF BROMwfoN CEMETERY
TRUSTEES. ANNUAL REPORT AND FINANCIAL ￿ATEmENTs
FOR THE YEAR ENDED 31 o￿oBER 2025 (eoDL)
Achievements and perforniance - Chair's Report
Introduction
On behalf of the Board of Tn￿￿eS and Committee. it is my honour to present this Annual
R¢port for 2026. This has been a year of m¢aningfuJ progress resilience, and commithient - a
testatnent to the dedIC￿lOn of cveryone who contributes to our mission.
As I reflect on the p8St twelv¢ ￿￿nths1&M struck by the bre*lth of what we have collectiv¢ly
achieved. and by the energy arKI passion that Contin￿ to drive our WO￿ fonvard. I ho￿ this
rep)rt CaptU￿S not only what bav¢ xeomplisw why it matter&
Key Achievements in 2025
We are proud to [c￿)rt & numkr of significant milestones achieved over the course of this
Informatioo
around the glok.
'Walking with Trees. book - FOBC fllst publication (159 copies sold)
l . Throughout the year we hosted a diverse range of events: attracting >6000
visitors. Opening on 2JKt Febnwy with the r￿st of three choral workshops led by
Oliver LaJlemanL The final Hallelujah ChonLS could be heard up in the Inforn)ation
Centr¢. On International Women's Day we welcomed a tour group to afternoon tea in the
sctting of an exhibition of local women artists
l O exhibitions of painting, cerdmic& photography and sculpture
2 Lx)ok launches includiD8 that of our own Tree B(x)k
7 M￿lCa1 eveDts culminw in our annual carol concert
3 life thawing cjasses tsttored by Adele Wa8Staff which are relayed In*n￿OnallY on
live feed
2 yoga classes set to music
re - open 291 days with 333 shifts wekoming 4217 volunteers from
The annual celebration of th¢ life of Metrowlitan AntFM)ny Bloom
0[￿ Day story telling for our younger visitor4 art works by previous exlllbitors. both
in exhibiting and p*rforming their own WO￿ and importandy introducing many other
young artists from The Royal Colleg¢ of Art and Iwond
ndon Iksign Week festiv￿. OUT wonderful artisLs in residence (Sonnie Carleba¢h
and Ushara Diln&skn) created an instsjlation for this event
WoTkin8 with thc Royal Parks (fRP) we have contributed to the very moving
Remcmbrance Day and Moth¢trs Day m¢morials
The wreath making party set us rcady for Chiistsn4 both for our own concert and
that of TRP carol service for the familics of loved ones buried and interred here
We are delighted to welcome catheri￿ Li as our chyl curator I￿Ing on the chapel

THE FIUENDS OF BROMIryON CEMETERY
TRUSTEESI ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 ocfoBER 2025 I¢oDt.)
Achievements and performxnee - Chair's Report {cont)
Tours - continue to be very wpular and well attended. supEx)rted by increased
advertising. We ran 46 General Sunday afternoon tours with an average number of l O
participants per lour. There were 2 Catacomb tours which were a sell-out with over 200
attendees. Other tOUTS inclth l Military. 3 Scent stroll, 2 Theatrical, 2 SymErf)lism, 2
Wildflower wa]ks 2 Common Graves plw8 an ID4)irin8 Women tour (with 47 attendees).
Besry)ke tours - U3A (the Univetsity of the Third Age) and an &swiation for
retited policewomen.
In the summer of 2025, the Comjnonwcalth War Graves Awciation ran four short tours
of CWG graves in the ccmctery. This will ho￿fullY become an annual evenL
Going forward. research was carried oui on x)m¢ of the OrthodoxlRussianlE&
European graves and a tour put logether. This w&8 tiialled with volunteets in 2025. and
we aim to o￿n it to the public during 2026.
Da (7th SeptemEKr)- over 5(KK) visitor4 40 stalls Including 2 very wpular FOBC
stslls (plants and ￿ttle tomlx>la). Togethcr with a ran8c of f&sCi[￿ting tours. Raising
funds for our charity.
ial Interest Cvroii
- Gard￿lln8 continues to thrive Working alongside The Royal
Parks {TRP)' they had an enjoyable visit to Physie Garden. Th¢ History GTQUP bas been
publishiD8 fascinating research artic1¢5 on th¢ FOBC wcb5i* under the rcsurrected blog.
teerin
- monthly induction scssions held plus training. To promote volunteer
interaction, Engagement organised a number of volunteeT events - 3 coffee mornings 2
a gathering4 visits to Highgate Cernetery and The Royal IlospitsL Chelsea. In
December TRP invited our volunteers to Wreath Making in the chapel.
FiDanci#l resilienee - SA)U￿1 inVeS￿t of our lew iwue5t helpin8 secure FOBC
tK)licies, such &$ safeguardin& improving transparency aod accouotability across the
organisatiotL Defming the Tern￿ of Reference (TOR) of our tn￿tee¥ in line with our
constitution. Setting out the roles and resw)nsibilities, with a gr￿trreMphasiS on strategy.
Going fon¥arf we will review our committee structure and explain the relatiotLship
reen Fla Award - cxccllcnt review.
azine- diverse range of articl&features a￿￿]ng very ]y)sitive feedbacL
Website - ¢xpand¢d our reach with > 76(M) cli¢ks. Tours ate our most s¢archcd (2400)
followed by website121￿) then events. Interestingly, FrieThls is very low (222).1ts
in Septemttr. To create interesL ate regularly uFMJaiing our home page.

THE FIUENDS OF BROMPTON CEMETERY
TRUSTEES, ANYUAL REPORT AND Flh'ANCIAL STATEMF.NTS
FOR THE YEAR ENDED 31 OCTOBER 2025 (cont.)
Achievements aDd performance- Chaftr's Re￿rt (cont)
Thanks to Our People
At the heart of everytthing we do are the ￿>ple who give their time, encrgy. and expertise to
make our work possible. I wish to tske this optK)rtunity to ¢xpress sincere and heartfelt thanks
to each and every one of them.
To our volunteers, who are the lifeblLN)d of this cl)arity your prOf￿10naI￿ ￿Mp￿Ssio￿ and
C4Jmrnitment inspire me every day. You Mvigate Challenges with grace and deliver for our
beneficiaries with unfailing dcdicalion. Wc fortunate to bave such a tslented and caring
team. Whether you contributed a few hours or ￿ve g¢n¢roysly of your time week after weeK
your impact is immeasurable.
To TRP, who we work so collaiM)ratively with to ￿hleYe our sha￿d goals thank you so much.
We are fortunate to have such a Co￿%1￿￿tive and cnjoyable working relationship built on tn
Finally, to all our loyal members. Thank you.
Challenges and Looking Ahead
2025 has brougbt its share of challenges: tK)th internal and ext¢rnal. We have respond¢d to
these challenges by continuing to strengthen our operdtion and resilience plus ￿preSenting our
concerns about developments which could bave a negative impact on the Cemetery.
We remain committed to doing more with th¢ [￿vIceS entru￿ to while n￿er IosiD8
sight of the quality of WF￿ we deliver.
Looking abead to 2027 and Iwon(L our prioriti￿ are:
To grow our memkrship numlm which have been static for a numlxr of years
To recruit and relain more volunt¢¢rs.
To iDvest in our oprratiOD, ensuring have the appTh)prialc Syste￿ tools and Processes
to in¢rease our efficiency. Particularly relevant to online membership. volunteeriD8
rccruitment and ￿￿kIng systems: Pl￿ an FOBC tr￿sted aHJ.
To conlinue strengtbeDiD8 our governan￿ and organisational rcsilience.
We kn the future with confidence. grounded in ow values and ewiscd by the progress of
this year.
I conclude my period in office as your Chair. I would like to express my thanks for all your
supporL With ￿st wisbes to the new Chair and Deputy Chair as th¢y tske the Friends forward
to the next stage.
Yours sincerely.
Sarahaane Ellis
Chair, friends of Bromtknn CeryEtery

THE FRIENDS OF BROMIryON CEMETERY
TRUSTEES, ANNUAL REPQRT AND FINANCIAL STATEMENrs
FOR THE YEAR ENDED 31 ocfoBER 2025 (conL)
Financial Review
Review 0flhefino￿IQlP￿ilIO￿ ￿ ihe end Of1￿ year
The totsl value of the Friends. assets increased from £395.623 at 31 October 2024 to £447,868
at 31 October 2025. The main ￿80n for this was an incre&se in the value of our investments
in Charifund and Chariknrf manag¢d by M&G Investments (including the notional divid¢nd
income which is r¢inv¢sted). However M&G Closed their Chariik)nd fimd in Junc 2025 so we
received a cheque for £121,559 which was deFKlSited in a Barclays dew)sit account.
We received a full year's Subscriptio￿ and investment income. We held an Open Day. there
w¢re guided tours and a Christhw concerL Our inc4)m¢ from cl)arilable activities incre&sed to
£16,432 (2024: £14.(MM}.
Expenditure for the fi]11 year w&$ £25.536 (2024: £14.594). Much of these costs related to
administration and Pr(Kh￿tIon of our rna8￿. as well as the costs of the Open Day and
funding for our Artists in Residence and our ChTiStm&s rJ)ncerL We were also very pleascd to
launch our f￿st publicalion -walking with Trces- which was partly funded by donations in
2021 in memory of Arthur TaiL Don￿10￿$ to The Royal Parks for bul￿p1a￿ting were also
higher in 2025.
Policyfor holding reserves and why ihey are ￿ld
Until the former Friends. charity received a significant legacy our fimds were never as much
as £20.000. and we held all the mon¢y ID our gen￿al bank accou￿ for use wh¢n n¢￿Ssary.
When the legacy of £430.CMXI received in June 2016 we thided our FK)licy would be to
spend about half of it over the next few years and to kw a balance of roughly £200.CMX) for
use in later year& The legacy w&% very generously Icft to ￿ in her will by Mrs Clara Waters
(and a further £16274 was re¢£ived in 2017).
We see the Cemctery busine&s as a long-tenn i&%ue stretching indefinitely into the firture. The
C¢m¢t¢ry is 180 years old and we visualise it being there for at Icast as long into the future.
Moreover working as we do in close partruship with The Royal P8rk4 who manage the
Cemetery, whil¢ ￿efiJI]Y n￿IntaInIng our Inde￿idence as a volunteer group, our ￿sitiOn
will bc the stronger in Infi￿nCIng improvements to Cemetery by holding significant fimd&
Structur4 Governanee 2nd Management
We were registrrcd as a new charity in the name of Friends of Brompton Cem¢W, charity
number 1181027. This clwity is a Clwitable Incorp)rnted Organisation (CIO) and was
registera on 6 December 2018. The forn)alion of the CIO was approv￿ at the AGM of our
forn]er charity in 2018. We traTrsf¢rred all assets over to the new charity as of 31 May 2019.

THE FRIENDS OF BROMvfoN CEMETERY
TRUSTELS. ANNUAL REPORT AND FINANCIAL sTATEME1￿s
FOR THE YEAR ENDED 31 ocfoBER 21125 {CODL)
Orgonisational Structure
We have a membership of aLK>Ut 380. aiK>ut 70 a￿1ve volunteers helping with the activiti¢s in
which we are involved in the Cemetery. and a Commit*e reS￿)nSibLe for managing the CIO in
lin¢ with the Constitution. Th¢ volunteers Work in groups according to the natu￿ and location
of their worl ¢a¢h group linked closely to at least one rnemb￿ of th¢ Committee.
There is an Annual General Meetin& usually in May or June c&h y¢ar. at which existing
Committee members may be reelected along with the el￿tiOn of any new Comnlltttt members.
Any member of the CIO may stsnd for election and vo* at thc AGM.
The Conllnitte¢ b&8 a Chair. a Dq)Uty Chair. an Honorary Secretary and an Honorary Treasurer.
Within the Committtt there We￿ ori￿llY six Tr￿." the Chairnw the Deputy Chair, the
Honorary Secretsry and Treasurer and three other Committee mernE￿. There are currently
five TnW inc1￿11n8 the Chair and the Honorary Secretary and TreaSu￿r.
Sarah Ellis is the Chair. Ann Mu]care w&$ the Deputy Chair until 7 June 2025. Bill Gallagher
has succeeded her &8 Deputy Chair but Atm renMiLs on the Committee. In addition to the five
Trustee4 there were six Committcc mcmbers at 31 October 2025. Mary Millington Buck
resigned on 17 Septemkn 2025: we are very grateful to her for all ber hard work as Chapel
Le4 ¢xpanding the us¢ of th¢ Cha￿1 for art Uhibitio￿ and ￿nCertS.
All Committee members and &tive volunteers do their work for Charity and for the
Cemetery unpaid. We are all voluntcer5 a￿] we employ ￿ staff.
Tn￿lee selection nwihods
Trustees volunteer for the role ar¥J are apwjinled aft¢r disalwon with the Chair. Ttti
from office at the AGM and are eligible for re¢lectioL Any Y¥a￿leS so arising may be filled
by the decision of the members at the AGM.
The members or the TnLStees may atany time d￿ld¢ to ap￿Inta new Trustee. whether in place
of a Tn￿tee who h&s retired or been retTr)ved in accordance with clausc 15 of the Constitulion
(Retirement and removal of Tn￿eeS). or 85 an additional Tn￿tee, provided that the limit
specified in clause 12.3 on the numkr of Trustees would not ￿ a result be eX￿eded. The
n￿lMUM of Trustees is 12.
Declaralions
The Tnths declare that they have approved the Trusttts, report abov
Signed on Etlwlf of the charity's Trustees:
Secretsry

Independert examlnerfs rep(*t to the Trustees of the Frfends of Brompton Cemetery
(Charlty re*strathn Nmber 11810271
I rep)rt on the accounts of the charlty for pernd 1° November 2024 to 31" Ottober 2025 whlch
are set out on pages 11 to 18 of the Trustees Annual Report and Financial Statemen
The charit¢s trustees are responsible for the weparation of the accounts. The chèriVs trustees
con5iderthat an audit is not required for this ￿ar under section 14412) of the Charities Art 2011 Ithe
2011 Art) and that an i￿pendent examination is needed.
It Is rny responslbllity to:
• examine the accounts under sectlon 145 of the 2011 Act
• to follow the protedures laid down in the generdl Dirertions gr¥en bythe commiwon
under section 14515}(bl of the 2011 Act
. to state whether particular matters have come to my attention
Ba$ls of Indewnd•nt ￿mInerf$ report
My examinatk)n was carried out in accordan￿ with the general Dlrertlons glven by the Charity
Commission. An examination includes a review of the accounting records kept by the charity and a
comparison of the accounts presented with those records. li also includes consmleration of any
unusual items or disck)sures in the accounts, and seeking explanations from you as trustees
conceming any such matters. The prrfedures uthdertaken do not provide all the eviden￿ that would
be required in an audit and consequently no opinion 15 given as to whether the accounts present a
'true and fair view and the report Is Ilmlted to those matters set out In the next ststement.
Independent examlnerf$ statem
In connection Mth my examinatx>n. rKJ matter has come to my attention:
11) which gNes me reasonable L7U5e to believe that in ony material respect the requirements:
• to keep accountin8 records In accordance wlth section 139 of the 2011 Act and
• to prepare accounts which accord with the accounting records ?rKI comply with the
accounting requirements of the 2011 Art habt not been met or
21 to which. In my opinton. attentmjn St￿Uld be drdwn in order to enable a Proper Understand1￿ of
the attounts to be reached.
Dated thls IP Day of May 2026
John Graham
16 Featherstone Road,
London NW7 2BN
10

THE FIUENDS OF BROMPTON CEMETERY
STATEMENT OF FII¥ANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 o￿oBER 202S
Totsl Fupds
Income *nd endowments
Donations and le8acies
Charitsble a¢tivilie5
10563
16.185
17.468
10563
16.432
17.468
10,511
14.(XM
16,132
2b
247
Total income
Expenditure
Raising fitt
Charitsble activities
8.468
15268
425
lJ75
9.843
15.268
425
2.928
11.291
375
3b
Totsl expendhu
et iD¢omel(expenditure) fro
optrgti0•8
20.055
(1.128)
I&Y27
26.053
Net gain￿00$9e$) ￿ inv&¥me4)t ast¢ts
33J18
33Jl8
18,9)5
Nrt move*4nt in fNnds
53JfJ
(1.128)
S2245
45,1M8
Balances b￿ught forw•rd al
l November 2024 (l November
2023)
394.495
1.125
395.623
350575
BA]ance# tarrwl fornyd *t
31 Odober 21)25 (31 October
2024)

12
THE FRIENDS OF BROMvfoN CEMETERY
BALANCE SIiEKf AT 31 ocfoBER 2025
31 (kknb¢r2fjts 31 OdDber21ll4
FIXED
Inv￿lments
269.156
340J45
Debtors and Fry>ayments
Cash at bank atKI in hand..
1.167
814
25.131
1.855
151.157
250
2248
47.915
6.601
Dep)sit account. Barclays
Cash in hand
Account It Pay
2.053
57.933
CREDITORS: Amou￿ FALLING DUE
WITHIN ONE YEAR
1655
NET CURRE￿ ASSET5
178.712
55278
TOTAL NET ￿ET6
FUNtX8 OFTHE CHARITY
1.128
394.495
Unrestricte4J
447.868
AFyoved by the Tnts*¢51ffl 27 April 2Q6 si8rd their bdmlf ty:
Sarah Ellis
Chair
TEII
Carotyn Stt
The notss f•8e$ 13 10 18 form of these &C￿unts.
12

13
THE FRIENDS OF BROMPTON CEMETERY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
ACCOUNTING POLICIES
BasRS of preparatlOD and aJJe&wiettt of going concern
The accounts (fmanci￿ st&tw¢ths) hove be<nwtFwed uthth¢historiol cost o)nvattioti with it£ms recognised
at cost or transacti(m value urtles5 (thrWI￿ ￿8t0￿ in the Trkv•nt not4s) to these accounts. The financial
statements have been pr4￿r￿] Tn T￿￿)rdance with the S¢athart of Rec4JmmuKbl P￿￿1¢¢. Acc(yJnting and
Reportin8 by Charities preFwin8 tt*ir aLl¥)U￿ in accord￿ with the FIn￿la] ReF￿1n8 5tsndard applicable
in the UK Republic of Ireland {FRS 102) iswe4J LM) 16 July 2014 the Repjrting Starmlard
oN>li¢thJe in thB Uniknl and Ryblic of Irel•NI {FRS IIY2) •Thl the awitiw Ad 2011.
The ¢harity t￿bI￿ bt￿efft ￿tity Is defined by FRS 102.
FunqL8
unrestric1￿] fijnds are 8•w81 fwMLs that *Te avail￿1¢ fty use at the Th￿. dis¢[t￿ io fitt1he¥ance of the
objedive5 of the dwity.
that a￿& ry purpKise and the rt5tridion means that the fiuids onty be tLsed ftr sp￿lfi¢ trojects or arttvities.
Income and ¢ndowmeDts
re￿i￿j when they are received.
and when thtte is L%rtaiity of
13

14
THE FRIENDS OF BROMIYON CEMETERY
NOTFS TO THE FINA￿cL￿ sfATEMENTS (eODtRDued)
FOR THE YEAR ENDED 3] OCTOBER 2025
ACCOUNTING POLICILS (continued}
Expenditure
Grupjts
obligation on the dwity.
Govemancecosts i￿luded￿￿ iwjrral in thegovernarttby theTru#ees of th*¢hrity's%$3c15arvJ are FfiTnarily
Fixed #￿ets
F4uipment is dewttiated on 4 5tsaitht.line iLsis ovtr 4 yen lrnlivithtyl itrlns with a pri<x of £l.I
or I￿ are written otrwhen the asset is XqUiR4
value At the sthrt of the year. or their subwuart C03L a￿1 are clwpl ￿ oNlilcd to the 5￿terneDt of fuwKial
activili¢5 in the year of di4x
¢0 the statem¥tt of fin•nciai xtivitie4 E¢8ed on th¢ math¢g value at the year f
A l(vw lovel of St￿ being (¥luth4 guide m4)$ •Th4 is beld. Thue •Ye not included in the
balarLce sheet. as the cost is writteA off in ￿ year of ￿ The c*air estim8￿4 the value of &s at 31
Odober 2025 ay £3.0￿ (31 Ck*Lts21f24.. £1.(KK)I
14

15
THE FRIENDS OF BROMPTON CEMETERY
NOTFS TO THE FINANCIAL STATFMENIS (continued)
FOR THE YEAR ENDED 31 ocfoBER 2025
2 INCOME AND EIYDOWMENrs
Totsl Fwrnds
2025
2024
4a) Do**ilow •nd leD&s
Subscrioior
5JlO
5253
5JlO
5253
5.517
£10
4b) Ch*rh•ble aelfvltles
4216
2.451
6,849
Sale of lilcrature and
ReLxipts from guidtsj
Reeeipts f(Y Sir Cole l&*we
R¢tttpt frrm Lonkn M(oth of De•1
7.428
7.428
247
610
247
610
488
18
£247
£1
2(e) lttv¢8trnnts
416
416
14
13.136
3,916
13.136
3,916
11,581
4537
17
£1
Total income
£247
15

16
THE FRIENDS OF BROMFTON CEMETERY
NOTES TO THE FINANCIAL STATEMEYIS (CODtinued)
FOR THE YEAR ENDED 31 ocfoBER 2025
3 EXPENDITURE
Totsl Fumd8
2024
2025
F••dA
3(x) R#isi•¥
1463
1281
1463
1281
5.852
247
1.810
1.118
C05t of literature
Publicaticffl of Tre¢
Inc4Jme fir Sir Hajry Cole
1.128
247
3(b) Ch*rit4ble •¢livltiu
Grants and th>nalions".
850
850
1200
Artist in re5idenc¢
Artists ir¢ residw¢e
Bu]b planting in Bnxnty￿ Ceme
Guided tou
735
85
225
1.734
237
237
iJ(
Athninistixtion:
3.lJ75
Office equI￿nert
Websitr desi8n arnl n￿1n1¢11
3,075
487
1247
2.485
871
1,472
156
67
1247
(Xher cosL8
Equipment coms
673
32
673
32
Bank rharges
MCMI￿ShIpS & suiwMi(¥L8:
atTonal Federati(m of Cernew Fr*4
Mau501ea & M(mumemts
ASCE
165
20
36
20
36
20
36
21
£15
3(¢) Gov¢rttA•ce other profesthMI eo
425
425
375
Total expenditure
16

17
THE FRIENDS OF BROMPTON CEMETERY
NOTES TO THE FINAliCJAL STATFMENTS (continued)
FOR THE YEAR EINDED 31 OCTOBER 2025
4 FIXED ASSETS
Jnveslmenl ofsets
Ch*rlf•#d- F4vIths
Charibomd
Charttits Fixed
14trr¢st Commo•
INvestmtnt Fund
Acc¥mulatlo
Sh•rt5
Tot*1 Fwnds
Chariti
MBTket v•lue at l November 2024
Purthase5- dividend distrktM#i(
Di5Frf)sals
Unredised gains l (losses)
117.Tn
3.916
(121.559)
{134)
340J45
17.052
{121559)
33J18
13,136
33.452
Market Val￿ At 31 OrtobBr2f125
5 ANALYSIS OF NET ASSETS BY FUND
Total
31 Ortober 31 O¢¢•ber
Funds
F￿thd*
Fixed assds
Current assets
Current liabilitSeS
269.156
181.808
(3.096)
269,156
181.808
340.345
57.933
.655)
£N
Th¢ fimd will k used to fimd the of a l¢afl¢t trees in the Cem¢w.
6 DEBTORS
31 O¢tsber 2025
31 October 2024
Accrud ineome
Interest accnKd
910
257
814
17

THE FRIENDS OF BROMPTON CEMETERY
NOTES TO THE FINAY4CIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 OCTOBER 2025
7 LIABILrnF.g: AMou￿rS FALLING DUE
WITHIN ONE YEAR
31 October2025
31 (ktsb¢r2024
Subscriptions ￿ld in tha￿e
Creditors for aThJ ser¥Tces:
lJ50
330
375
FUND DETAtLS
31 Oeb)ber 2025
31 Ottobtr 2024
447.868
394,495
1,128
Restricted fund
9 TRANSAcfioNS WITH TRusfEES AND RELATED PARTIES
Trxsiee remunernlion and bene
Nime of the Tnw¢¢s have been paid or frLzived any 141Kt ba)efits fmm an employmenl with
the Friends of BromptLVI Crmetuy.
Trxslees, £rpenses
Trnnsactions wi¢h relaledparti